Hey Song Corporation
TWSE:1234.TW
40.6 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,057.122 | 2,279.22 | 2,639.399 | 2,612.352 | 3,122.07 | 2,300.026 | 2,542.028 | 2,593.718 | 2,917.691 | 2,002.947 | 2,044.141 | 2,430.652 | 2,410.373 | 2,166.95 | 2,214.899 | 2,335.928 | 2,796.031 | 2,123.71 | 1,949.276 | 2,393.857 | 2,600.601 | 2,005.93 | 2,145.267 | 1,897.938 | 2,549.52 | 2,138.018 | 2,316.158 | 2,044.02 | 2,666.58 | 2,169.875 | 2,209.64 | 2,131.594 | 2,697.867 | 2,178.091 | 1,754.858 | 1,530.466 | 1,968.198 | 1,530.741 | 1,331.189 | 1,326.484 | 1,984.412 | 1,434.75 | 1,269.748 | 1,215.918 | 2,128.231 | 1,618.714 | 1,574.855 | 1,618.589 | 2,062.514 | 1,499.102 | 1,678.269 | 1,475.819 | 1,836.376 | 1,672.955 | 1,666.01 | 1,249.516 | 1,784.64 | 1,292.95 | 1,209.984 |
Cost of Revenue
| 2,022.361 | 1,552.039 | 2,018.342 | 1,956.615 | 2,107.385 | 1,618.526 | 1,955.871 | 1,906.367 | 1,951.826 | 1,420.331 | 1,601.155 | 1,767.9 | 1,635.95 | 1,530.685 | 1,727.481 | 1,724.675 | 1,833.49 | 1,497.457 | 1,514.169 | 1,748.654 | 1,781.589 | 1,466.008 | 1,698.764 | 1,653.419 | 1,756.215 | 1,532.561 | 1,841.778 | 1,551.24 | 1,831.104 | 1,610.396 | 1,762.34 | 1,643.788 | 1,910.786 | 1,539.118 | 1,349.04 | 1,181.813 | 1,200.461 | 972.808 | 948.971 | 999.146 | 1,282.315 | 1,003.839 | 929.557 | 866.262 | 1,456.193 | 1,185.458 | 1,190.684 | 1,363.804 | 1,374.004 | 1,067.292 | 1,320.518 | 1,185.935 | 1,244.032 | 1,251.857 | 1,312.316 | 1,026.778 | 1,146.174 | 911.721 | 845.574 |
Gross Profit
| 1,034.761 | 727.181 | 621.057 | 655.737 | 1,014.685 | 681.5 | 586.157 | 687.351 | 965.865 | 582.616 | 442.986 | 662.752 | 774.423 | 636.265 | 487.418 | 611.253 | 962.541 | 626.253 | 435.107 | 645.203 | 819.012 | 539.922 | 446.503 | 244.519 | 793.305 | 605.457 | 474.38 | 492.78 | 835.476 | 559.479 | 447.3 | 487.806 | 787.081 | 638.973 | 405.818 | 348.653 | 767.737 | 557.933 | 382.218 | 327.338 | 702.097 | 430.911 | 340.191 | 349.656 | 672.038 | 433.256 | 384.171 | 254.785 | 688.51 | 431.81 | 357.751 | 289.884 | 592.344 | 421.098 | 353.694 | 222.738 | 638.466 | 381.229 | 364.41 |
Gross Profit Ratio
| 0.338 | 0.319 | 0.235 | 0.251 | 0.325 | 0.296 | 0.231 | 0.265 | 0.331 | 0.291 | 0.217 | 0.273 | 0.321 | 0.294 | 0.22 | 0.262 | 0.344 | 0.295 | 0.223 | 0.27 | 0.315 | 0.269 | 0.208 | 0.129 | 0.311 | 0.283 | 0.205 | 0.241 | 0.313 | 0.258 | 0.202 | 0.229 | 0.292 | 0.293 | 0.231 | 0.228 | 0.39 | 0.364 | 0.287 | 0.247 | 0.354 | 0.3 | 0.268 | 0.288 | 0.316 | 0.268 | 0.244 | 0.157 | 0.334 | 0.288 | 0.213 | 0.196 | 0.323 | 0.252 | 0.212 | 0.178 | 0.358 | 0.295 | 0.301 |
Reseach & Development Expenses
| 13.583 | 12.394 | 15.121 | 14.681 | 12.6 | 13.555 | 16.676 | 13.581 | 12.2 | 14.67 | 15.28 | 12.726 | 12.748 | 12.156 | 14.423 | 13.711 | 12.648 | 14.809 | 15.426 | 13.673 | 11.67 | 11.097 | 13.724 | 12.695 | 12.378 | 11.63 | 12.809 | 11.2 | 11.789 | 11.562 | 15.687 | 13.646 | 13.476 | 11.337 | 14.244 | 12.526 | 11.419 | 10.821 | 10.757 | 13.718 | 10.759 | 11.546 | 9.362 | 11.634 | 8.995 | 8.383 | 12.418 | 8.56 | 6.569 | 6.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 198.011 | 175.905 | 181.376 | 191.879 | 199.913 | 156.856 | 152.664 | 161.696 | 167.438 | 135.93 | 142.318 | 147.431 | 144.776 | 136.268 | 145.082 | 158.94 | 161.159 | 135.647 | 145.128 | 171.55 | 176.789 | 151.786 | 145.466 | 135.874 | 152.817 | 136.302 | 134.501 | 65.563 | 142.343 | 131.045 | 126.609 | 151.687 | 228.579 | 171.299 | 158.922 | 164.434 | 181.772 | 147.383 | 146.738 | 125.608 | 170.182 | 139.784 | 134.416 | 141.491 | 167.894 | 120.444 | 131.528 | 107.326 | 175.832 | 118.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 495.374 | 386.872 | 319.433 | 359.047 | 469.815 | 374.871 | 285.265 | 383.504 | 449.113 | 324.459 | 265.622 | 343.217 | 385.74 | 329.3 | 271.425 | 316.526 | 417.444 | 380.386 | 246.819 | 324.414 | 382.232 | 322.494 | 250.096 | 62.191 | 467.745 | 397.599 | 357.449 | 402.12 | 487.309 | 410.826 | 348.928 | 315.697 | 392.27 | 389.377 | 309.177 | 294.437 | 372.551 | 360.471 | 263.971 | 234.112 | 378.925 | 333.691 | 251.405 | 217.285 | 337.166 | 340.986 | 235.443 | 227.848 | 332.696 | 274.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 693.385 | 535.961 | 500.809 | 523.207 | 669.728 | 531.727 | 437.929 | 545.2 | 616.551 | 460.389 | 407.94 | 490.648 | 530.516 | 465.568 | 416.507 | 475.466 | 578.603 | 516.033 | 391.947 | 495.964 | 559.021 | 474.28 | 395.562 | 198.065 | 620.562 | 533.901 | 491.95 | 467.683 | 629.652 | 541.871 | 475.537 | 467.384 | 620.849 | 560.676 | 468.099 | 458.871 | 554.323 | 507.854 | 410.709 | 359.72 | 549.107 | 473.475 | 385.821 | 358.776 | 505.06 | 461.43 | 366.971 | 368.457 | 508.528 | 393.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 327.793 | 0 | 125.63 | 99.56 | 139.95 | 123.255 | 113.11 | 108.102 | 134.581 | 128.203 | 120.858 | 110.334 | 87.231 | 106.494 | 116.08 | 78.073 | 102.493 | 97.158 | 114.88 | 83.018 | 116.669 | 117.39 | 113.809 | 100.745 | 115.239 | 122.606 | 158.913 | 91.868 | 99.54 | 98.957 | 143.963 | 122.859 | 115.244 | 638.703 | 129.705 | 156.409 | 120.631 | 117.971 | 155.144 | 116.811 | 72.976 | 111.816 | 120.843 | 436.057 | 108.605 | 125.571 | 121.246 | 7,798.76 | 84.757 | 86.684 | 107.319 | 78 | 84.114 | 82.722 | 94.518 | 76.311 | 78.482 | 80.461 | 93.418 |
Operating Expenses
| 1,034.761 | 548.355 | 515.93 | 537.888 | 682.328 | 545.282 | 454.605 | 558.781 | 628.751 | 475.059 | 423.22 | 503.374 | 543.264 | 477.724 | 430.93 | 489.177 | 591.251 | 530.842 | 407.373 | 509.637 | 570.691 | 485.377 | 409.286 | 210.76 | 632.94 | 545.531 | 504.759 | 478.883 | 641.441 | 553.433 | 491.224 | 481.03 | 634.325 | 572.013 | 482.343 | 471.397 | 565.742 | 518.675 | 421.466 | 373.438 | 559.866 | 485.021 | 395.183 | 370.41 | 514.055 | 469.813 | 379.389 | 370.344 | 515.097 | 400.285 | 373.941 | 364.454 | 453.079 | 424.402 | 367.782 | 327.443 | 473.221 | 407.593 | 369.871 |
Operating Income
| 327.793 | 178.826 | 241.217 | 117.849 | 475.413 | 262.433 | 250.234 | 255.404 | 476.496 | 223.347 | 150.819 | 313.847 | 231.159 | 158.541 | 56.488 | 122.076 | 371.29 | 95.411 | 27.734 | 135.566 | 248.321 | 54.545 | 37.217 | 33.759 | 160.365 | 59.926 | -30.379 | 13.897 | 194.035 | 6.046 | -43.924 | 6.776 | 152.756 | 66.96 | -76.525 | -122.744 | 201.995 | 39.258 | -39.248 | -46.1 | 142.231 | -54.11 | -54.992 | -20.754 | 157.983 | -36.557 | 4.782 | -115.559 | 173.413 | 31.525 | -16.19 | -74.57 | 139.265 | -3.304 | -14.088 | -104.705 | 165.245 | -26.364 | -5.461 |
Operating Income Ratio
| 0.107 | 0.078 | 0.091 | 0.045 | 0.152 | 0.114 | 0.098 | 0.098 | 0.163 | 0.112 | 0.074 | 0.129 | 0.096 | 0.073 | 0.026 | 0.052 | 0.133 | 0.045 | 0.014 | 0.057 | 0.095 | 0.027 | 0.017 | 0.018 | 0.063 | 0.028 | -0.013 | 0.007 | 0.073 | 0.003 | -0.02 | 0.003 | 0.057 | 0.031 | -0.044 | -0.08 | 0.103 | 0.026 | -0.029 | -0.035 | 0.072 | -0.038 | -0.043 | -0.017 | 0.074 | -0.023 | 0.003 | -0.071 | 0.084 | 0.021 | -0.01 | -0.051 | 0.076 | -0.002 | -0.008 | -0.084 | 0.093 | -0.02 | -0.005 |
Total Other Income Expenses Net
| 127.14 | 125.686 | 131.985 | 102.992 | 138.364 | -2.889 | 114.311 | 121.867 | 135.099 | 113.391 | 128.938 | 151.78 | 83.01 | 47.026 | 113.897 | 102.264 | 116.204 | 96.996 | 103.114 | 79.92 | 139.637 | 120.198 | 151.751 | 123.577 | 151.655 | 129.242 | 174.729 | 102.981 | 117.387 | 99.653 | 153.632 | 118.282 | 138.808 | 650.727 | 178.681 | 165.834 | 147.112 | 141.968 | 187.077 | 130.971 | 97.834 | 123.942 | 139.446 | 481.783 | 133.616 | 131.517 | 123.041 | 7,875.851 | 97.189 | 91.966 | 107.445 | 124.3 | 92.396 | 127.492 | 99.017 | 118.44 | 84.602 | 115.696 | 94.163 |
Income Before Tax
| 454.933 | 304.512 | 237.112 | 217.928 | 470.721 | 259.131 | 245.863 | 251.794 | 473.805 | 218.737 | 149.83 | 311 | 314.169 | 205.567 | 170.385 | 224.34 | 487.494 | 192.407 | 130.848 | 215.486 | 387.958 | 174.743 | 188.968 | 157.336 | 312.02 | 189.168 | 144.35 | 116.878 | 311.422 | 105.699 | 109.708 | 125.058 | 291.564 | 717.687 | 102.156 | 43.09 | 349.107 | 181.226 | 147.829 | 84.871 | 240.065 | 69.832 | 84.454 | 461.029 | 291.599 | 94.96 | 127.823 | 7,760.292 | 270.602 | 123.491 | 92.036 | 49.73 | 231.661 | 124.188 | 84.929 | 13.735 | 249.847 | 89.332 | 88.702 |
Income Before Tax Ratio
| 0.149 | 0.134 | 0.09 | 0.083 | 0.151 | 0.113 | 0.097 | 0.097 | 0.162 | 0.109 | 0.073 | 0.128 | 0.13 | 0.095 | 0.077 | 0.096 | 0.174 | 0.091 | 0.067 | 0.09 | 0.149 | 0.087 | 0.088 | 0.083 | 0.122 | 0.088 | 0.062 | 0.057 | 0.117 | 0.049 | 0.05 | 0.059 | 0.108 | 0.33 | 0.058 | 0.028 | 0.177 | 0.118 | 0.111 | 0.064 | 0.121 | 0.049 | 0.067 | 0.379 | 0.137 | 0.059 | 0.081 | 4.794 | 0.131 | 0.082 | 0.055 | 0.034 | 0.126 | 0.074 | 0.051 | 0.011 | 0.14 | 0.069 | 0.073 |
Income Tax Expense
| 89.101 | 55.817 | 61.836 | 45.924 | 91.669 | 55.27 | 55.246 | 59.554 | 82.313 | 41.689 | 24.475 | 50.88 | 69.256 | 46.789 | 37.387 | 52.671 | 49.099 | 20.97 | 22.186 | 53.674 | 25.588 | 17.312 | 24.07 | 36.292 | 25.486 | 19.263 | 25.524 | 26.566 | 17.875 | 34.85 | 21.06 | 18.508 | 55.477 | 42.312 | 14.079 | -10.052 | 58.062 | 28.131 | 24.801 | 3.746 | 44.638 | 15.712 | 20.168 | -28.25 | 52.619 | 613.764 | 25.159 | 6.71 | 55.698 | 29.621 | 34.224 | 16.677 | 38.086 | 22.651 | 20.758 | 9.712 | 45.775 | 29.574 | 25.728 |
Net Income
| 365.832 | 249.704 | 175.276 | 174.917 | 379.052 | 203.861 | 190.617 | 192.24 | 391.492 | 177.048 | 125.355 | 260.12 | 244.913 | 158.778 | 132.998 | 171.669 | 438.395 | 171.437 | 108.662 | 161.812 | 362.37 | 157.431 | 164.898 | 121.044 | 286.534 | 169.905 | 118.826 | 90.312 | 293.547 | 70.849 | 88.648 | 106.55 | 236.087 | 675.375 | 88.077 | 53.142 | 291.045 | 153.095 | 123.028 | 81.125 | 195.427 | 54.12 | 64.286 | 489.279 | 238.98 | -518.804 | 102.664 | 7,753.582 | 214.904 | 93.87 | 57.812 | 33.053 | 193.575 | 101.537 | 64.171 | 4.023 | 204.072 | 59.758 | 62.974 |
Net Income Ratio
| 0.12 | 0.11 | 0.066 | 0.067 | 0.121 | 0.089 | 0.075 | 0.074 | 0.134 | 0.088 | 0.061 | 0.107 | 0.102 | 0.073 | 0.06 | 0.073 | 0.157 | 0.081 | 0.056 | 0.068 | 0.139 | 0.078 | 0.077 | 0.064 | 0.112 | 0.079 | 0.051 | 0.044 | 0.11 | 0.033 | 0.04 | 0.05 | 0.088 | 0.31 | 0.05 | 0.035 | 0.148 | 0.1 | 0.092 | 0.061 | 0.098 | 0.038 | 0.051 | 0.402 | 0.112 | -0.321 | 0.065 | 4.79 | 0.104 | 0.063 | 0.034 | 0.022 | 0.105 | 0.061 | 0.039 | 0.003 | 0.114 | 0.046 | 0.052 |
EPS
| 0.91 | 0.62 | 0.44 | 0.44 | 0.94 | 0.51 | 0.47 | 0.48 | 0.97 | 0.44 | 0.31 | 0.64 | 0.61 | 0.4 | 0.33 | 0.43 | 1.09 | 0.43 | 0.27 | 0.4 | 0.9 | 0.39 | 0.41 | 0.3 | 0.71 | 0.42 | 0.3 | 0.22 | 0.73 | 0.18 | 0.22 | 0.27 | 0.59 | 1.68 | 0.22 | 0.13 | 0.72 | 0.38 | 0.31 | 0.2 | 0.49 | 0.13 | 0.16 | 1.34 | 0.49 | -1.29 | 0.19 | 19.24 | 0.53 | 0.23 | 0.17 | 0.082 | 0.48 | 0.25 | 0.16 | 0.01 | 0.51 | 0.15 | 0.16 |
EPS Diluted
| 0.91 | 0.62 | 0.44 | 0.44 | 0.94 | 0.51 | 0.47 | 0.48 | 0.97 | 0.44 | 0.31 | 0.64 | 0.61 | 0.4 | 0.33 | 0.43 | 1.09 | 0.43 | 0.27 | 0.4 | 0.9 | 0.39 | 0.41 | 0.3 | 0.71 | 0.42 | 0.3 | 0.22 | 0.73 | 0.18 | 0.22 | 0.27 | 0.59 | 1.68 | 0.22 | 0.13 | 0.72 | 0.38 | 0.31 | 0.2 | 0.49 | 0.13 | 0.16 | 1.34 | 0.49 | -1.29 | 0.19 | 19.24 | 0.53 | 0.23 | 0.17 | 0.082 | 0.48 | 0.25 | 0.16 | 0.01 | 0.51 | 0.15 | 0.16 |
EBITDA
| 549.559 | 395.016 | 317.66 | 197.479 | 555.54 | 350.372 | 328.08 | 343.129 | 564.712 | 311.483 | 239.074 | 351.663 | 399.682 | 347.308 | 258.197 | 315.671 | 579.609 | 284.264 | 221.407 | 306.231 | 442.001 | 264.81 | 277.199 | 241.307 | 395.084 | 270.02 | 221.567 | 197.476 | 391.219 | 178.774 | 171.602 | 188.211 | 352.712 | 779.064 | 161.942 | 99.993 | 427.203 | 259.496 | 225.894 | 158.296 | 317.546 | 131.01 | 138.88 | 515.552 | 346.25 | 149.107 | 182.202 | 7,814.55 | 324.903 | 176.683 | 154.818 | 103.447 | 284.846 | 176.448 | 138.411 | 68.295 | 305.442 | 145.502 | 144.978 |
EBITDA Ratio
| 0.18 | 0.173 | 0.125 | 0.076 | 0.18 | 0.152 | 0.133 | 0.132 | 0.194 | 0.156 | 0.117 | 0.166 | 0.168 | 0.137 | 0.118 | 0.136 | 0.207 | 0.134 | 0.114 | 0.128 | 0.184 | 0.132 | 0.129 | 0.127 | 0.155 | 0.126 | 0.096 | 0.097 | 0.147 | 0.082 | 0.078 | 0.088 | 0.131 | 0.358 | 0.092 | 0.065 | 0.217 | 0.17 | 0.17 | 0.119 | 0.16 | 0.091 | 0.109 | 0.424 | 0.163 | 0.092 | 0.116 | 4.828 | 0.158 | 0.118 | 0.085 | 0.07 | 0.155 | 0.105 | 0.083 | 0.054 | 0.171 | 0.112 | 0.119 |