Lian Hwa Foods Corporation
TWSE:1231.TW
137.5 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,184.22 | 2,650.34 | 2,905.46 | 2,863.798 | 2,795.238 | 2,420.438 | 2,773.782 | 3,009.883 | 2,789.762 | 2,448.862 | 2,524.332 | 2,563.72 | 2,423.412 | 2,157.207 | 2,373.553 | 2,331.677 | 2,381.9 | 2,005.698 | 2,098.046 | 2,272.78 | 2,166.897 | 2,031.156 | 2,118.07 | 2,123.328 | 2,225.671 | 1,750.931 | 2,016.95 | 1,718.381 | 1,920.596 | 1,629.15 | 1,762.896 | 1,762.489 | 1,751.85 | 1,511.49 | 1,691.729 | 1,563.44 | 1,750.957 | 1,464.398 | 1,677.67 | 1,513.064 | 1,710.202 | 1,379.86 | 1,290.135 | 1,367.682 | 1,364.611 | 1,172.043 | 1,482.501 | 1,271.221 | 1,418.859 | 1,187.257 | 1,338.844 | 1,425.133 | 1,319.251 | 1,246.511 | 1,339.595 | 1,171.918 | 1,220.127 | 916.339 | 1,137.677 |
Cost of Revenue
| 2,513.603 | 2,160.069 | 2,306.975 | 2,286.935 | 2,197.581 | 1,926.537 | 2,172.918 | 2,298.448 | 2,163.408 | 1,890.014 | 1,919.109 | 1,973.684 | 1,841.424 | 1,684.909 | 1,815.609 | 1,797.212 | 1,862.381 | 1,602.435 | 1,668.237 | 1,709.248 | 1,721.644 | 1,624.443 | 1,674.529 | 1,628.016 | 1,714.703 | 1,438.225 | 1,557.862 | 1,361.532 | 1,510.781 | 1,310.648 | 1,402.573 | 1,358.427 | 1,399.218 | 1,215.217 | 1,307.441 | 1,232.597 | 1,379.087 | 1,230.885 | 1,310.156 | 1,156.818 | 1,366.704 | 1,118.142 | 1,013.125 | 999.833 | 1,027.56 | 906.757 | 1,077.644 | 918.43 | 1,015.991 | 873.783 | 965.487 | 1,001.667 | 948.24 | 868.712 | 915.136 | 833.712 | 843.581 | 670.162 | 806.296 |
Gross Profit
| 670.617 | 490.271 | 598.485 | 576.863 | 597.657 | 493.901 | 600.864 | 711.435 | 626.354 | 558.848 | 605.223 | 590.036 | 581.988 | 472.298 | 557.944 | 534.465 | 519.519 | 403.263 | 429.809 | 563.532 | 445.253 | 406.713 | 443.541 | 495.312 | 510.968 | 312.706 | 459.088 | 356.849 | 409.815 | 318.502 | 360.323 | 404.062 | 352.632 | 296.273 | 384.288 | 330.843 | 371.87 | 233.513 | 367.514 | 356.246 | 343.498 | 261.718 | 277.01 | 367.849 | 337.051 | 265.286 | 404.857 | 352.791 | 402.868 | 313.474 | 373.357 | 423.466 | 371.011 | 377.799 | 424.459 | 338.206 | 376.546 | 246.177 | 331.381 |
Gross Profit Ratio
| 0.211 | 0.185 | 0.206 | 0.201 | 0.214 | 0.204 | 0.217 | 0.236 | 0.225 | 0.228 | 0.24 | 0.23 | 0.24 | 0.219 | 0.235 | 0.229 | 0.218 | 0.201 | 0.205 | 0.248 | 0.205 | 0.2 | 0.209 | 0.233 | 0.23 | 0.179 | 0.228 | 0.208 | 0.213 | 0.196 | 0.204 | 0.229 | 0.201 | 0.196 | 0.227 | 0.212 | 0.212 | 0.159 | 0.219 | 0.235 | 0.201 | 0.19 | 0.215 | 0.269 | 0.247 | 0.226 | 0.273 | 0.278 | 0.284 | 0.264 | 0.279 | 0.297 | 0.281 | 0.303 | 0.317 | 0.289 | 0.309 | 0.269 | 0.291 |
Reseach & Development Expenses
| 30.397 | 31.753 | 30.912 | 31.305 | 31.594 | 25.134 | 27.265 | 27.107 | 24.681 | 22.645 | 21.755 | 23.342 | 21.898 | 22.156 | 21.382 | 20.966 | 21.031 | 19.772 | 20.797 | 21.72 | 20.8 | 20.553 | 23.114 | 21.623 | 25.367 | 22.728 | 22.647 | 20.811 | 23.127 | 26.292 | 15.324 | 3.44 | 19.749 | 18.164 | 18.945 | 18.633 | 17.56 | 20.655 | 16.837 | 16.936 | 17.507 | 16.435 | 23.073 | 15.261 | 17.869 | 16.529 | 15.232 | 18.224 | 15.364 | 15.091 | 11.896 | 15.197 | 11.749 | 9.751 | 10.144 | 10.082 | 9.557 | 9.901 | 7.685 |
General & Administrative Expenses
| 98.002 | 98.311 | 101.179 | 99.087 | 87.281 | 79.52 | 82.4 | 87.502 | 86.426 | 73.818 | 75.44 | 84.327 | 65.353 | 70.506 | 69.728 | 67.606 | 64.898 | 61.367 | 62.024 | 67.671 | 58.569 | 64.598 | 64.294 | 64.226 | 59.33 | 56.575 | 57.825 | 49.894 | 47.546 | 60.863 | 51.502 | 53.607 | 53.268 | 49.744 | 49.701 | 52.487 | 61.013 | 49.436 | 54.194 | 49.87 | 54.821 | 48.872 | 50.843 | 49.193 | 64.823 | 61.358 | 55.728 | 52.719 | 53.256 | 47.536 | 47.528 | 45.968 | 47.539 | 34.991 | 49.816 | 38.971 | 43.841 | 31.206 | 43.673 |
Selling & Marketing Expenses
| 252.615 | 213.062 | 242.525 | 213.461 | 232.824 | 222.586 | 239.882 | 223.202 | 232.153 | 217.149 | 232.382 | 181.213 | 236.064 | 214.7 | 245.344 | 185.43 | 222.458 | 186.646 | 214.811 | 219.502 | 243.852 | 209.301 | 254.781 | 212.342 | 221.905 | 165.292 | 227.863 | 155.488 | 196.17 | 163.127 | 199.777 | 186.306 | 177.541 | 130.532 | 190.121 | 137.23 | 199.674 | 140.649 | 182.364 | 152.967 | 215.413 | 172.822 | 192.579 | 166.506 | 203.859 | 166.44 | 216.63 | 216.619 | 194.318 | 126.061 | 226.038 | 289.359 | 220.848 | 202.336 | 250.314 | 196.023 | 227.329 | 153.895 | 200.422 |
SG&A
| 350.617 | 311.373 | 327.057 | 301.309 | 320.105 | 302.106 | 322.282 | 310.704 | 318.579 | 290.967 | 307.822 | 265.54 | 301.417 | 285.206 | 315.072 | 253.036 | 287.356 | 248.013 | 276.835 | 287.173 | 302.421 | 273.899 | 319.075 | 276.568 | 281.235 | 221.867 | 285.688 | 205.382 | 243.716 | 223.99 | 251.279 | 239.913 | 230.809 | 180.276 | 239.822 | 189.717 | 260.687 | 190.085 | 236.558 | 202.837 | 270.234 | 221.694 | 243.422 | 215.699 | 268.682 | 227.798 | 272.358 | 269.338 | 247.574 | 173.597 | 273.566 | 335.327 | 268.387 | 237.327 | 300.13 | 234.994 | 271.17 | 185.101 | 244.095 |
Other Expenses
| 289.603 | 0 | 121.06 | 338.261 | -17.249 | -29.222 | 43.393 | -30.167 | 13.086 | -33.52 | 6.967 | 41.293 | 0.504 | 34.953 | 18.945 | 54.447 | 43.536 | 43.438 | 2.209 | 19.694 | 11.684 | 19.056 | 43.433 | 27.453 | 10.953 | 31.272 | 17.967 | 34.097 | 24.838 | 26.889 | 2.487 | 31.218 | 57.412 | 7.488 | 33.561 | 17.408 | 58.278 | 29.912 | 12.376 | 21.357 | 17.436 | 12.027 | 20.552 | 14.266 | 25.089 | 49.475 | 21.967 | 7.47 | 6.418 | 15.527 | 8.5 | 7.952 | 12.41 | 19.888 | 17.763 | 17.165 | 11.03 | 11.152 | 10.567 |
Operating Expenses
| 670.617 | 343.126 | 357.969 | 332.614 | 351.699 | 327.24 | 349.547 | 337.811 | 343.26 | 313.612 | 329.577 | 288.882 | 323.315 | 307.362 | 336.454 | 274.002 | 308.387 | 267.785 | 297.632 | 308.893 | 323.221 | 294.452 | 342.189 | 298.191 | 306.602 | 244.595 | 308.335 | 226.193 | 266.843 | 250.282 | 266.603 | 243.353 | 250.558 | 198.44 | 258.767 | 208.35 | 278.247 | 210.74 | 253.395 | 219.773 | 287.741 | 238.129 | 266.495 | 230.96 | 286.551 | 244.327 | 287.59 | 287.562 | 262.938 | 188.688 | 285.462 | 350.524 | 280.136 | 247.078 | 310.274 | 245.076 | 280.727 | 195.002 | 251.78 |
Operating Income
| 0 | 161.261 | 240.516 | 244.249 | 228.831 | 138.44 | 294.711 | 342.992 | 296.4 | 211.791 | 282.646 | 342.299 | 258.981 | 199.701 | 240.344 | 315.018 | 254.297 | 179.205 | 134.36 | 274.463 | 134.058 | 131.099 | 144.593 | 225.573 | 215.101 | 99.155 | 168.697 | 164.408 | 167.606 | 94.625 | 95.901 | 191.576 | 159.42 | 105.029 | 158.959 | 139.727 | 151.901 | 52.685 | 126.495 | 158.436 | 70.309 | 35.616 | 31.067 | 151.155 | 75.589 | 70.434 | 139.234 | 80.755 | 146.348 | 140.313 | 105.511 | 91.128 | 93.377 | 154.404 | 124.312 | 118.472 | 118.436 | 57.669 | 92.743 |
Operating Income Ratio
| 0 | 0.061 | 0.083 | 0.085 | 0.082 | 0.057 | 0.106 | 0.114 | 0.106 | 0.086 | 0.112 | 0.134 | 0.107 | 0.093 | 0.101 | 0.135 | 0.107 | 0.089 | 0.064 | 0.121 | 0.062 | 0.065 | 0.068 | 0.106 | 0.097 | 0.057 | 0.084 | 0.096 | 0.087 | 0.058 | 0.054 | 0.109 | 0.091 | 0.069 | 0.094 | 0.089 | 0.087 | 0.036 | 0.075 | 0.105 | 0.041 | 0.026 | 0.024 | 0.111 | 0.055 | 0.06 | 0.094 | 0.064 | 0.103 | 0.118 | 0.079 | 0.064 | 0.071 | 0.124 | 0.093 | 0.101 | 0.097 | 0.063 | 0.082 |
Total Other Income Expenses Net
| 288.047 | 94.333 | 107.034 | 325.87 | -25.894 | -37.775 | 31.551 | -41.638 | -1.163 | -41.675 | -0.143 | 33.09 | -6.399 | 27.234 | 11.468 | 44.21 | 35.277 | 36.5 | -8.364 | -7.314 | 3.762 | 7.623 | 32.063 | 16.681 | 0.721 | 19.174 | 7.215 | -6.711 | -7.333 | 15.528 | -4.362 | 22.873 | 50.617 | -0.241 | -7.994 | -7.993 | -8.351 | -8.31 | -8.385 | -8.235 | -8.309 | -8.03 | -7.426 | 8.536 | -3.87 | -5.136 | -5.062 | 28.074 | -5.483 | -5.732 | -11 | -4.563 | -3.755 | -4.756 | 10.687 | -7.337 | -0.55 | -3.218 | -1.286 |
Income Before Tax
| 288.047 | 255.594 | 347.55 | 570.119 | 220.064 | 128.886 | 282.868 | 331.986 | 285.242 | 203.561 | 275.503 | 334.034 | 252.274 | 191.933 | 232.51 | 306.969 | 246.637 | 171.978 | 125.996 | 267.149 | 127.767 | 123.262 | 136.784 | 218.497 | 207.084 | 90.671 | 161.284 | 157.697 | 160.273 | 87.391 | 89.358 | 185.356 | 152.691 | 97.592 | 150.965 | 131.734 | 143.55 | 44.375 | 118.11 | 150.201 | 62 | 27.586 | 23.534 | 159.691 | 71.719 | 65.298 | 134.172 | 93.303 | 140.865 | 134.581 | 94.511 | 86.565 | 89.622 | 149.648 | 124.872 | 111.135 | 117.886 | 54.451 | 91.457 |
Income Before Tax Ratio
| 0.09 | 0.096 | 0.12 | 0.199 | 0.079 | 0.053 | 0.102 | 0.11 | 0.102 | 0.083 | 0.109 | 0.13 | 0.104 | 0.089 | 0.098 | 0.132 | 0.104 | 0.086 | 0.06 | 0.118 | 0.059 | 0.061 | 0.065 | 0.103 | 0.093 | 0.052 | 0.08 | 0.092 | 0.083 | 0.054 | 0.051 | 0.105 | 0.087 | 0.065 | 0.089 | 0.084 | 0.082 | 0.03 | 0.07 | 0.099 | 0.036 | 0.02 | 0.018 | 0.117 | 0.053 | 0.056 | 0.091 | 0.073 | 0.099 | 0.113 | 0.071 | 0.061 | 0.068 | 0.12 | 0.093 | 0.095 | 0.097 | 0.059 | 0.08 |
Income Tax Expense
| 58.181 | 39.529 | 57.721 | 96.109 | 54.278 | 31.447 | 50.453 | 67.189 | 53.759 | 48.749 | 55.609 | 64.695 | 51.35 | 35.723 | 45.302 | 56.965 | 49.844 | 30.858 | 28.215 | 51.205 | 23.035 | 29.834 | 26.208 | 44.977 | 41.356 | 23.01 | 26.492 | 25.515 | 27.21 | 16.679 | 18.224 | 31.738 | 34.531 | 22.41 | 25.064 | 21.743 | 24.098 | 13.107 | 20.127 | 23.867 | 8.726 | 11.733 | -3.079 | 39.406 | 12.388 | 17.228 | 22.676 | 15.757 | 23.814 | 37.426 | 16.037 | 13.711 | 21.743 | 35.646 | 22.136 | 18.911 | 20.471 | 13.847 | 17.924 |
Net Income
| 229.894 | 216.098 | 289.867 | 474.022 | 165.713 | 97.354 | 232.487 | 264.533 | 232.286 | 154.645 | 220.35 | 268.82 | 201.513 | 155.933 | 187.735 | 249.291 | 196.509 | 140.76 | 98.208 | 215.768 | 104.618 | 93.385 | 109.862 | 173.284 | 166.07 | 67.42 | 134.929 | 131.135 | 132.964 | 70.643 | 71.353 | 153.932 | 115.823 | 75.632 | 124.278 | 110.384 | 117.741 | 30.869 | 98.452 | 125.992 | 53.25 | 17.917 | 25.917 | 121.552 | 59.706 | 49.394 | 111.987 | 76.457 | 117.667 | 97.733 | 80.992 | 72.367 | 68.445 | 114.415 | 103.28 | 92.539 | 97.933 | 41.095 | 74.024 |
Net Income Ratio
| 0.072 | 0.082 | 0.1 | 0.166 | 0.059 | 0.04 | 0.084 | 0.088 | 0.083 | 0.063 | 0.087 | 0.105 | 0.083 | 0.072 | 0.079 | 0.107 | 0.083 | 0.07 | 0.047 | 0.095 | 0.048 | 0.046 | 0.052 | 0.082 | 0.075 | 0.039 | 0.067 | 0.076 | 0.069 | 0.043 | 0.04 | 0.087 | 0.066 | 0.05 | 0.073 | 0.071 | 0.067 | 0.021 | 0.059 | 0.083 | 0.031 | 0.013 | 0.02 | 0.089 | 0.044 | 0.042 | 0.076 | 0.06 | 0.083 | 0.082 | 0.06 | 0.051 | 0.052 | 0.092 | 0.077 | 0.079 | 0.08 | 0.045 | 0.065 |
EPS
| 0.85 | 0.8 | 1.18 | 1.92 | 0.67 | 0.36 | 0.94 | 1.07 | 0.95 | 0.57 | 0.99 | 1.09 | 0.82 | 0.57 | 0.76 | 1.01 | 0.79 | 0.57 | 0.4 | 0.88 | 0.42 | 0.36 | 0.45 | 0.7 | 0.67 | 0.28 | 0.55 | 0.53 | 0.54 | 0.29 | 0.29 | 0.63 | 0.47 | 0.3 | 0.5 | 0.45 | 0.48 | 0.13 | 0.4 | 0.51 | 0.22 | 0.072 | 0.1 | 0.49 | 0.24 | 0.2 | 0.46 | 0 | 0.48 | 0.4 | 0.33 | 0 | 0 | 0 | 0.42 | 0 | 0 | 0 | 0.3 |
EPS Diluted
| 0.85 | 0.8 | 1.17 | 1.92 | 0.67 | 0.36 | 0.94 | 1.07 | 0.95 | 0.57 | 0.99 | 1.09 | 0.82 | 0.57 | 0.76 | 1.01 | 0.79 | 0.57 | 0.39 | 0.87 | 0.42 | 0.36 | 0.45 | 0.7 | 0.67 | 0.28 | 0.55 | 0.53 | 0.54 | 0.29 | 0.29 | 0.62 | 0.47 | 0.3 | 0.5 | 0.45 | 0.48 | 0.13 | 0.4 | 0.51 | 0.22 | 0.072 | 0.1 | 0.49 | 0.24 | 0.2 | 0.46 | 0 | 0.48 | 0.4 | 0.33 | 0 | 0 | 0 | 0.42 | 0 | 0 | 0 | 0.3 |
EBITDA
| 401.983 | 232.951 | 302.641 | 313.072 | 304.174 | 224.251 | 305.573 | 428.163 | 338.596 | 301.931 | 335.463 | 362.389 | 318.682 | 225.104 | 282.186 | 321.264 | 271.425 | 241.983 | 205.058 | 316.055 | 179.409 | 169.632 | 158.569 | 284.721 | 269.674 | 153.963 | 221.409 | 219.044 | 219.926 | 147.587 | 149.113 | 246.013 | 159.233 | 162.551 | 216.509 | 198.686 | 209.378 | 108.719 | 180.694 | 211.908 | 122.47 | 83.841 | 67.392 | 184.265 | 108.223 | 54.042 | 149.589 | 130.946 | 178.407 | 170.042 | 130.772 | 116.447 | 120.158 | 180.055 | 155.109 | 139.476 | 146.575 | 82.642 | 120.18 |
EBITDA Ratio
| 0.126 | 0.088 | 0.112 | 0.114 | 0.108 | 0.085 | 0.129 | 0.135 | 0.129 | 0.113 | 0.138 | 0.16 | 0.134 | 0.123 | 0.129 | 0.164 | 0.135 | 0.122 | 0.098 | 0.154 | 0.098 | 0.105 | 0.107 | 0.134 | 0.122 | 0.09 | 0.111 | 0.129 | 0.116 | 0.093 | 0.086 | 0.14 | 0.124 | 0.108 | 0.128 | 0.127 | 0.12 | 0.074 | 0.108 | 0.14 | 0.072 | 0.061 | 0.052 | 0.135 | 0.079 | 0.088 | 0.116 | 0.089 | 0.126 | 0.143 | 0.101 | 0.084 | 0.092 | 0.146 | 0.114 | 0.124 | 0.119 | 0.091 | 0.105 |