Newton Resources Ltd
HKEX:1231.HK
0.35 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 22.424 | 85.925 | 10.317 | 70.853 | 11.516 | 81.933 | 12.748 | 14.504 | 12.675 | 15.19 | 20.942 | 12.771 | 21.113 | 14.239 | 46.879 | 57.224 | 60.716 | 58.015 | 79.072 | 81.677 | 91.123 | 97.025 | 101.556 | 120.604 | 122.898 | 127.07 | 131.457 | 146.285 | 5.527 | 8.433 |
Short Term Investments
| 15.089 | 0 | 11.843 | 0 | 7.454 | 0 | 5.265 | 5.722 | 11.637 | 2.258 | 5.253 | 11.369 | 7.546 | 8.57 | 8.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 37.513 | 85.925 | 22.16 | 70.853 | 11.516 | 81.933 | 18.013 | 14.504 | 24.312 | 15.19 | 26.195 | 24.141 | 28.659 | 22.81 | 55.722 | 57.224 | 60.716 | 58.015 | 79.072 | 81.677 | 91.123 | 97.025 | 101.556 | 120.604 | 122.898 | 127.07 | 131.457 | 146.285 | 5.527 | 8.433 |
Net Receivables
| 437.303 | 449.822 | 201.462 | 190.686 | 159.707 | 164.748 | 117.186 | 0 | 0 | 0 | 0 | 0 | -0 | 35.54 | 6.581 | 19.483 | 13.418 | 10.239 | 4.921 | 6.751 | 7.449 | 7.277 | 6.93 | 6.839 | 6.516 | 6.678 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | -207.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.173 | 0.413 | 0.813 | 0.835 | 1.294 | 1.324 | 2.317 | 2.144 | 2.067 | 1.285 | 0.661 | 0.743 | 0.722 | 0.759 | 0.725 | 0.755 | 0.857 | 0.244 |
Other Current Assets
| 183.883 | 189.147 | 141.073 | 133.527 | 83.136 | 85.761 | 32.989 | 1.526 | 106.224 | 101.422 | 32.575 | 116.498 | 81.445 | 0.005 | 3.544 | 0.006 | 0.006 | 0.006 | 0.015 | 0.016 | 0.016 | 0.016 | 0.016 | 0.017 | 0.016 | 0.016 | 7.767 | 5.942 | 18.218 | 8.953 |
Total Current Assets
| 99.287 | 724.894 | 57.526 | 395.066 | 46.726 | 332.441 | 51.002 | 21.752 | 130.536 | 118.87 | 58.769 | 140.638 | 110.278 | 58.768 | 66.66 | 77.549 | 75.435 | 69.584 | 86.325 | 90.587 | 100.656 | 105.603 | 109.163 | 128.203 | 130.152 | 134.522 | 139.949 | 152.982 | 24.602 | 17.63 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.237 | 1.73 | 0.367 | 2.52 | 0.515 | 3.664 | 0.442 | 0.585 | 0.415 | 0.386 | 0.387 | 0.454 | 29.523 | 29.693 | 31.214 | 40.912 | 39.78 | 39.057 | 113.796 | 117.124 | 122.536 | 123.138 | 123.291 | 125.858 | 126.038 | 124.207 | 110.35 | 106.68 | 84.449 | 53.026 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.722 | 0.137 | 0.145 | 0.194 | 0.189 | 0.188 | 0.491 | 0.509 | 0.54 | 0.549 | 0.556 | 0.579 | 0.577 | 0.578 | 7.871 | 0.366 | 0 | 0.347 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.722 | 0.137 | 0.145 | 0.194 | 0.189 | 0.188 | 0.491 | 0.509 | 0.54 | 0.549 | 0.556 | 0.579 | 0.577 | 0.578 | 7.871 | 0.366 | 0.356 | 0.347 |
Long Term Investments
| 1.363 | 1.402 | -11.651 | 1.319 | -7.246 | 1.48 | -5.05 | -5.488 | -11.399 | -2.014 | -5.064 | -11.176 | -7.343 | -8.36 | -8.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 8.286 | 69.046 | 23.64 | 81.017 | 20.876 | 95.494 | 19.71 | 20.902 | 27.277 | 18.439 | 22.369 | 29.311 | 6.824 | 8.57 | 8.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.575 | 0.59 | 0.581 | 0.574 |
Total Non-Current Assets
| 9.886 | 72.178 | 12.356 | 84.856 | 14.145 | 100.637 | 15.102 | 15.999 | 16.293 | 16.811 | 17.692 | 18.589 | 29.725 | 30.04 | 31.582 | 41.106 | 39.969 | 39.245 | 114.287 | 117.633 | 123.077 | 123.687 | 123.847 | 126.437 | 126.615 | 124.785 | 118.796 | 107.636 | 85.386 | 53.947 |
Total Assets
| 109.173 | 797.072 | 69.882 | 479.922 | 60.871 | 433.079 | 66.104 | 37.751 | 146.829 | 135.681 | 76.462 | 159.228 | 140.003 | 88.808 | 98.243 | 118.654 | 115.404 | 108.829 | 200.612 | 208.22 | 223.732 | 229.29 | 233.01 | 254.64 | 256.767 | 259.308 | 258.745 | 260.618 | 109.987 | 71.577 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 59.107 | 431.54 | 26.041 | 178.839 | 25.235 | 179.539 | 15.993 | 1.474 | 101.964 | 81.784 | 32.424 | 36.553 | 22.041 | 0.164 | 4.039 | 12.112 | 0.363 | 0.386 | 0.593 | 0.669 | 0.112 | 0.058 | 0.097 | 0.044 | 0.071 | 0.068 | 0.055 | 0.156 | 0.6 | 0.054 |
Short Term Debt
| 14.659 | 105.74 | 4.433 | 30.444 | 4.43 | 30.052 | 4.694 | 5.295 | 5.921 | 20.412 | 4.742 | 64.252 | 62.25 | 31.843 | 34.411 | 32.009 | 31.969 | 32.205 | 43.779 | 43.879 | 46.974 | 50.871 | 51.041 | 62.919 | 62.674 | 63.001 | 62.129 | 62.56 | 62.338 | 0 |
Tax Payables
| 0.222 | 0 | 0.311 | 0 | 0.005 | 0 | 0.015 | 0.015 | 0.832 | 0.194 | 0.271 | 0.598 | 1.605 | 1.154 | 1.188 | 1.206 | 1.125 | 1.099 | 1.15 | 1.176 | 1.229 | 1.231 | 1.227 | 1.19 | 1.093 | 0.998 | 0.726 | 0.707 | 0.769 | 0 |
Deferred Revenue
| -30.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Other Current Liabilities
| 35.972 | 38.286 | 8.512 | 58.457 | 3.052 | 23.18 | 14.875 | 0.594 | 5.72 | 1.335 | 0.91 | 18.12 | 17.104 | 16.031 | 14.277 | 15.325 | 21.899 | 13.737 | 11.398 | 11.995 | 11.228 | 11.081 | 10.91 | 11.765 | 12.264 | 14.756 | 14.171 | 16.937 | 39.214 | 66.057 |
Total Current Liabilities
| 78.834 | 575.567 | 38.986 | 267.74 | 32.717 | 232.772 | 35.562 | 7.363 | 113.605 | 103.531 | 38.076 | 118.925 | 101.396 | 48.038 | 52.728 | 59.445 | 54.231 | 46.328 | 55.77 | 56.543 | 58.314 | 62.01 | 62.048 | 74.729 | 75.009 | 77.825 | 76.354 | 79.653 | 102.153 | 66.111 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.071 | 0.488 | 0.176 | 1.252 | 0.116 | 0.158 | 0.041 | 0.101 | 6.967 | 10.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0.073 | 0.075 | 0.077 | 0.074 | 0.072 | 1.154 | 1.18 | 2.415 | 2.418 | 3.643 | 3.739 | 4.837 | 4.777 | 5.811 | 0.188 | 0.182 | 0.178 |
Total Non-Current Liabilities
| 0 | 0 | 0.071 | 0.488 | 0.176 | 1.252 | 0.116 | 0.158 | 0.041 | 0.101 | 6.967 | 10.239 | 0.073 | 0.073 | 0.075 | 0.077 | 0.074 | 0.072 | 1.154 | 1.18 | 2.415 | 2.418 | 3.643 | 3.739 | 4.837 | 4.777 | 5.811 | 0.188 | 0.182 | 0.178 |
Total Liabilities
| 78.834 | 575.567 | 39.057 | 268.228 | 32.893 | 234.024 | 35.678 | 7.521 | 113.646 | 103.632 | 45.043 | 129.163 | 101.468 | 48.11 | 52.803 | 59.522 | 54.305 | 46.4 | 56.924 | 57.723 | 60.728 | 64.428 | 65.691 | 78.468 | 79.847 | 82.603 | 82.165 | 79.841 | 102.335 | 66.289 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 236.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 46.89 | 342.344 | 46.89 | 322.022 | 46.89 | 333.608 | 46.89 | 46.89 | 46.89 | 46.89 | 46.814 | 47.445 | 48.201 | 48.257 | 50.083 | 50.846 | 48.911 | 47.807 | 50.01 | 51.135 | 53.442 | 53.515 | 53.363 | 54.777 | 53.851 | 53.183 | 52.164 | 52.818 | 0 | 0 |
Retained Earnings
| -130.461 | -952.496 | -129.99 | -892.719 | -132.834 | -945.074 | -874.095 | 0 | 0 | -128.914 | -128.424 | -131.211 | 0 | 0 | -124.644 | -113.708 | -105.226 | -100.207 | -27.231 | -24.302 | -21.194 | -19.608 | -16.652 | -12.461 | -8.539 | -6.408 | 0 | -0.695 | 1.083 | -0.998 |
Accumulated Other Comprehensive Income/Loss
| -123.864 | 82.691 | 82.164 | 77.769 | 78.164 | 80.631 | 76.148 | 0 | 0 | 0 | 0 | -0.418 | -254.004 | -301.474 | -250.342 | -272.804 | 0 | -268.045 | 0 | -35.687 | 0 | -25.263 | 0 | -15.705 | 0 | -11.542 | 0 | -7.28 | -3.848 | -1.166 |
Other Total Stockholders Equity
| -0 | 742.395 | 30.844 | 698.325 | 34.853 | 723.451 | 780.538 | -17.654 | -14.638 | 113.09 | 113.029 | 114.942 | 245.006 | 294.55 | 371.146 | 395.449 | 117.98 | 383.362 | 120.631 | 159.032 | 130.395 | 155.836 | 130.2 | 149.322 | 131.328 | 141.173 | 124.099 | 135.598 | 10.087 | 7.252 |
Total Shareholders Equity
| 29.439 | 214.934 | 29.908 | 205.396 | 27.073 | 192.616 | 29.481 | 29.236 | 32.252 | 31.066 | 31.418 | 30.758 | 39.203 | 41.333 | 46.242 | 59.783 | 61.665 | 62.916 | 143.41 | 150.178 | 162.643 | 164.48 | 166.91 | 175.932 | 176.64 | 176.407 | 176.263 | 180.44 | 7.322 | 5.088 |
Total Equity
| 30.339 | 221.505 | 30.825 | 211.694 | 27.978 | 199.055 | 30.426 | 30.23 | 33.183 | 32.049 | 31.418 | 30.064 | 38.535 | 40.697 | 45.44 | 59.133 | 61.099 | 62.429 | 143.689 | 150.498 | 163.004 | 164.861 | 167.32 | 176.172 | 176.92 | 176.705 | 176.58 | 180.777 | 7.652 | 5.288 |
Total Liabilities & Shareholders Equity
| 109.173 | 797.072 | 69.882 | 479.922 | 60.871 | 433.079 | 66.104 | 37.751 | 146.829 | 135.681 | 76.462 | 159.228 | 140.003 | 88.808 | 98.243 | 118.654 | 115.404 | 108.829 | 200.612 | 208.22 | 223.732 | 229.29 | 233.01 | 254.64 | 256.767 | 259.308 | 258.745 | 260.618 | 109.987 | 71.577 |