China Investment and Finance Group Limited
HKEX:1226.HK
0.54 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.112 | 7.112 | 6.183 | 6.183 | 27.585 | 27.585 | 41.527 | 41.527 | 10.849 | 10.849 | 22.229 | 22.229 | 2.789 | 2.789 | 12.229 | 12.229 | 1.562 | 1.562 | 4.484 | 4.484 | 12.722 | 12.722 | 6.977 | 6.977 | 35.408 | 35.408 | 72.173 | 72.173 | 23.789 | 23.789 | 122.778 | 122.778 | 224.846 | 224.846 | 93.208 | 93.208 | 75.231 | 75.231 | 76.064 | 75.36 | 59.973 | 59.269 | 118.975 | 118.137 | 93.282 | 93.282 | 68.928 | 68.928 | 37.662 | 439.653 | 4.684 | 1.002 | 0.432 |
Short Term Investments
| 116.168 | 11.972 | 117.407 | 11.472 | 153.057 | 10.724 | 178.832 | 10.121 | 189.576 | 12.177 | 154.389 | 154.389 | 121.192 | 121.192 | 84.589 | 84.589 | 98.135 | 98.135 | 128.55 | 128.55 | 171.176 | 171.176 | 170.433 | 170.433 | 180.487 | 142.974 | 270.993 | 270.993 | 1,305.365 | 1,033.444 | 653.659 | 653.659 | 524.308 | 476.173 | 230.899 | 83.421 | 124.365 | 85.666 | 11.679 | 11.679 | 9.591 | 9.591 | 9.144 | 9.144 | 13.461 | 13.461 | 5.439 | 5.439 | 5.79 | 13.946 | 6.83 | 7.07 | 7.691 |
Cash and Short Term Investments
| 123.28 | 123.28 | 123.59 | 123.59 | 180.642 | 170.855 | 220.359 | 220.359 | 200.425 | 171.371 | 176.618 | 176.618 | 123.981 | 123.981 | 96.818 | 96.818 | 99.697 | 99.697 | 133.034 | 133.034 | 183.898 | 183.898 | 177.41 | 177.41 | 215.895 | 178.382 | 343.166 | 343.166 | 1,329.154 | 1,057.233 | 776.437 | 776.437 | 749.154 | 701.019 | 324.107 | 324.107 | 199.596 | 199.596 | 87.743 | 87.039 | 69.564 | 68.86 | 128.119 | 127.281 | 106.743 | 106.743 | 74.367 | 74.367 | 43.452 | 453.599 | 11.514 | 8.072 | 8.123 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.84 | 0.84 | 2.558 | 2.558 | 5.508 | 5.508 | 0 | 2.208 | 1.538 | 1.538 | 0 | 1.523 | 0 | 2.29 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 170.874 | 0 | -11.882 | 0 | -58.081 | 0 | -16.379 | 0 | -29.73 | 0 | -26.821 | 0 | -41.83 | 0 | -54.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -147.478 | -147.478 | -38.699 | -38.699 | -11.679 | -11.679 | -9.591 | -9.591 | -9.144 | -9.144 | -13.461 | -13.461 | -5.439 | -5.439 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 5.886 | 5.886 | 10.343 | 10.343 | 9.806 | 9.806 | 11.956 | 11.956 | 0.032 | 29.086 | 16.798 | 16.798 | 29.771 | 29.771 | 27.821 | 27.821 | 41.883 | 41.883 | 54.971 | 54.971 | 70.07 | 70.07 | 0.215 | 83.866 | 103.964 | 141.477 | 103.938 | 103.938 | 135.999 | 407.92 | 135.998 | 135.998 | 186.503 | 186.503 | 162.338 | 162.338 | 180.454 | 180.454 | 70.998 | 70.998 | 76.841 | 76.137 | 102.736 | 102.736 | 128.043 | 142.239 | 4.126 | 7.275 | 28.949 | 1.95 | 0.044 | 0.932 | 0.974 |
Total Current Assets
| 129.166 | 129.166 | 133.933 | 133.933 | 180.661 | 180.661 | 232.315 | 232.315 | 200.457 | 200.457 | 193.416 | 193.416 | 153.752 | 153.752 | 124.639 | 124.639 | 141.58 | 141.58 | 188.005 | 188.005 | 253.968 | 253.968 | 261.276 | 261.276 | 319.859 | 319.859 | 447.104 | 447.104 | 1,465.153 | 1,465.153 | 912.435 | 912.435 | 887.522 | 887.522 | 487.285 | 487.285 | 382.608 | 382.608 | 163.545 | 163.545 | 147.205 | 147.205 | 231.555 | 231.555 | 237.044 | 237.044 | 78.493 | 78.493 | 47.038 | 455.549 | 11.558 | 9.004 | 9.098 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.709 | 0.709 | 30.367 | 30.367 | 31.521 | 31.521 | 33.514 | 33.514 | 32.588 | 32.588 | 32.641 | 32.641 | 31.261 | 0.029 | 0.652 | 0.018 | 0.022 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 39.121 | -74.695 | 42.712 | 23.834 | 23.834 | 25.669 | 25.669 | 25.261 | 25.261 | 47.959 | 47.959 | -71.688 | 49.504 | -22.728 | 61.861 | -47.724 | 50.411 | -51.515 | 77.035 | -109.141 | 62.035 | 3.429 | 173.862 | -79.475 | 101.012 | -169.278 | 101.715 | -1,173.65 | 131.715 | -538.886 | 114.773 | -418.535 | 105.773 | -155.899 | 75 | -1.86 | 122.505 | 294.981 | 306.66 | 260.308 | 269.899 | 265.361 | 274.505 | 264.012 | 277.473 | 485.941 | 491.38 | 461.246 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 117.407 | 0 | -23.834 | -23.834 | -25.669 | -0 | -25.261 | -25.261 | -47.959 | -47.959 | 121.192 | -49.504 | 84.589 | -61.861 | 98.135 | -50.411 | 128.55 | -77.035 | 171.176 | -62.035 | 170.433 | -173.862 | 180.487 | -101.012 | 270.993 | -101.715 | 1,309.365 | 4 | 653.659 | -114.773 | 524.308 | -105.773 | 230.899 | -75 | 144.365 | 20 | 12.303 | 0.624 | 10.215 | 0.624 | 9.144 | -308.019 | 13.461 | -310.061 | 5.439 | -524.021 | 5.79 | 86.701 | 0 | 0 | 0 |
Total Non-Current Assets
| 39.121 | 39.121 | 42.712 | 42.712 | 23.834 | 23.834 | 25.669 | 25.669 | 25.261 | 25.261 | 47.959 | 47.959 | 49.504 | 49.504 | 61.861 | 61.861 | 50.411 | 50.411 | 77.035 | 77.035 | 62.035 | 62.035 | 173.862 | 173.862 | 101.012 | 101.012 | 101.715 | 101.715 | 135.715 | 135.715 | 114.773 | 114.773 | 105.773 | 105.773 | 75 | 75 | 143.214 | 143.214 | 337.651 | 337.651 | 302.044 | 302.044 | 308.019 | 308.019 | 310.061 | 310.061 | 524.021 | 524.021 | 498.297 | 86.73 | 0.652 | 0.018 | 0.022 |
Total Assets
| 168.287 | 168.287 | 176.645 | 176.645 | 204.495 | 204.495 | 257.984 | 257.984 | 225.718 | 225.718 | 241.375 | 241.375 | 203.256 | 203.256 | 186.5 | 186.5 | 191.991 | 191.991 | 265.04 | 265.04 | 316.003 | 316.003 | 435.138 | 435.138 | 420.871 | 420.871 | 548.819 | 548.819 | 1,600.868 | 1,600.868 | 1,027.208 | 1,027.208 | 993.295 | 993.295 | 562.285 | 562.285 | 525.822 | 525.822 | 501.196 | 501.196 | 449.249 | 449.249 | 539.574 | 539.574 | 547.105 | 547.105 | 602.514 | 602.514 | 545.335 | 542.279 | 12.21 | 9.022 | 9.12 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.54 | 0 | 55.19 | 0 | 20.167 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 0.25 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 5.612 | 5.612 | 5.017 | 5.017 | 4.87 | 4.87 | 12.57 | 12.57 | 5.934 | 5.934 | 4.422 | 4.422 | 4.252 | 4.252 | 5.131 | 5.131 | 5.842 | 5.842 | 3.884 | 3.884 | 0 | 3.809 | 0 | 6.988 | 0 | 23.54 | 55.19 | 55.19 | 20.167 | 20.167 | 7.618 | 7.618 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.732 | 0 | 0.413 | 0 | 1.625 | 0 | 2.294 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0.023 | 0 | 0.11 | 0 | 0.192 | 0 | 0.291 | 0 | 0.308 | 0 | 0.132 | 0 | 0.419 | 0 | 0.25 | 0 | 0.25 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.54 | 0 | 0 | 0 | -20.167 | 0 | -7.618 | 0 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9.425 | 9.425 | 2.097 | 2.097 | 2.847 | 2.847 | 2.901 | 2.901 | 3.433 | 3.433 | 2.916 | 2.916 | 3.328 | 3.328 | 3.207 | 3.207 | 4.214 | 4.214 | 2.353 | 3.085 | 2.684 | 3.097 | 5.738 | 3.554 | 9.438 | 4.744 | 1.717 | 1.717 | -37.832 | 17.381 | -19.144 | 1.023 | 1.213 | 1.236 | 0.093 | 0.203 | 0.953 | 1.145 | 0.257 | 0.548 | 0.438 | 0.746 | 0.384 | 0.516 | 0.588 | 1.007 | 1.167 | 61.417 | 1.415 | 0.41 | 0.16 | 0.246 | 4.628 |
Total Current Liabilities
| 9.425 | 9.425 | 7.709 | 7.709 | 7.864 | 7.864 | 7.771 | 7.771 | 16.003 | 16.003 | 8.85 | 8.85 | 7.75 | 7.75 | 7.459 | 7.459 | 9.345 | 9.345 | 8.927 | 8.927 | 6.981 | 6.981 | 7.363 | 7.363 | 11.732 | 11.732 | 25.257 | 25.257 | 72.571 | 72.571 | 21.19 | 21.19 | 8.854 | 8.854 | 45.203 | 45.203 | 1.145 | 1.145 | 0.548 | 0.548 | 0.746 | 0.746 | 0.516 | 0.516 | 1.007 | 1.007 | 61.417 | 61.417 | 1.915 | 0.41 | 0.16 | 0.246 | 4.628 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.8 | 0 | 8.104 | 0 | 8.104 | 0 | 2.503 | 0 | 2.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 10.561 | 8.132 |
Total Non-Current Liabilities
| 0 | 0 | 2.097 | 0 | 2.847 | 0 | 2.901 | 0 | 3.433 | 0 | 2.916 | 0 | 3.328 | 0 | 3.207 | 0 | 4.214 | 0 | 3.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.8 | 0 | 8.104 | 0 | 8.104 | 0 | 2.503 | 0 | 2.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 10.561 | 8.132 |
Total Liabilities
| 9.425 | 9.425 | 7.709 | 7.709 | 7.864 | 7.864 | 7.771 | 7.771 | 16.003 | 16.003 | 8.85 | 8.85 | 7.75 | 7.75 | 7.459 | 7.459 | 9.345 | 9.345 | 8.927 | 8.927 | 6.981 | 6.981 | 7.363 | 7.363 | 11.732 | 11.732 | 25.257 | 25.257 | 161.371 | 72.571 | 29.294 | 21.19 | 16.958 | 8.854 | 47.706 | 45.203 | 3.648 | 1.145 | 0.548 | 0.548 | 0.746 | 0.746 | 0.516 | 0.516 | 1.007 | 1.007 | 61.417 | 61.417 | 1.915 | 0.41 | 16.16 | 10.807 | 12.76 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 794.641 | 0 | 74.259 | 0 | 127.842 | 0 | 89.205 | 0 | 112.015 | 0 | 725.871 | 0 | 742.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.325 | 0.325 | 0.325 | 0.325 | 0.271 | 0.271 | 0.271 | 0.271 | 112.883 | 112.883 | 112.883 | 112.883 | 112.883 | 112.883 | 112.883 | 112.883 | 112.883 | 112.883 | 112.883 | 112.883 | 112.883 | 112.883 | 112.883 | 112.883 | 94.083 | 94.083 | 10.454 | 10.454 | 183.074 | 183.074 | 174.474 | 174.474 | 116.316 | 116.316 | 116.316 | 116.316 | 116.316 | 116.316 | 116.316 | 116.316 | 116.316 | 116.316 | 17.956 | 16.956 | 14.13 |
Retained Earnings
| -927.087 | -927.087 | -917.013 | -917.013 | -889.318 | -889.318 | -833.115 | -833.115 | -848.166 | -848.166 | -825.356 | -825.356 | -841.148 | -841.148 | -857.613 | -857.613 | -844.717 | -844.717 | -774.99 | -774.99 | -722.081 | -722.081 | -601.591 | -601.591 | -636.266 | -636.266 | -510.888 | -510.888 | 405.047 | 405.047 | -10.199 | -10.199 | 49.283 | 49.283 | -204.904 | -204.904 | -160.327 | -160.327 | -166.474 | -166.474 | -160.519 | -160.519 | -71.028 | -71.029 | -66.957 | -66.957 | -59.545 | -59.545 | -52.832 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 122.372 | 122.372 | 122.372 | 122.372 | 122.372 | 122.372 | 122.371 | 122.371 | 120.51 | 120.51 | 120.51 | 120.51 | 115.277 | 115.277 | 115.277 | 115.277 | 0 | 0 | 3.74 | 3.74 | 3.74 | 3.74 | 2.003 | 2.003 | 18.042 | 18.042 | 7.087 | 7.087 | 7.087 | 7.087 | -19.25 | -19.25 | -0.405 | -19.25 | 184.245 | 184.245 | -1.598 | 8.893 | 8.158 | 8.158 | -6.069 | 6.52 | 7.585 | 7.585 | -3.69 | 10.553 | 0 | 0 | -1.653 | 0 | -0.035 | 0 | -0.651 |
Other Total Stockholders Equity
| 963.164 | 963.164 | 963.164 | 963.164 | 963.164 | 963.164 | 1,082.915 | 960.544 | 1,057.556 | 937.046 | 1,057.556 | 937.046 | 921.106 | 921.106 | 178.77 | 921.106 | 914.48 | 914.48 | 914.48 | 914.48 | 914.48 | 914.48 | 914.48 | 914.48 | 914.48 | 914.48 | 914.48 | 914.48 | 914.48 | 914.48 | 914.48 | 914.48 | 852.221 | 852.221 | 709.029 | 524.784 | 490.534 | 490.534 | 484.49 | 484.49 | 486.186 | 486.186 | 486.186 | 486.186 | 496.739 | 486.186 | 484.326 | 484.326 | 479.298 | 425.553 | 30.682 | -18.741 | -17.119 |
Total Shareholders Equity
| 158.862 | 158.862 | 168.936 | 168.936 | 196.631 | 196.631 | 250.213 | 250.213 | 209.715 | 209.715 | 232.525 | 232.525 | 195.506 | 195.506 | 179.041 | 179.041 | 182.646 | 182.646 | 256.113 | 256.113 | 309.022 | 309.022 | 427.775 | 427.775 | 409.139 | 409.139 | 523.562 | 523.562 | 1,439.497 | 1,439.497 | 997.914 | 997.914 | 976.337 | 976.337 | 514.579 | 514.579 | 522.174 | 522.174 | 500.648 | 500.648 | 448.503 | 448.503 | 539.058 | 539.058 | 546.098 | 546.098 | 541.097 | 541.097 | 543.421 | 541.869 | -3.951 | -1.785 | -3.64 |
Total Equity
| 158.862 | 158.862 | 168.936 | 168.936 | 196.631 | 196.631 | 250.213 | 250.213 | 209.715 | 209.715 | 232.525 | 232.525 | 195.506 | 195.506 | 179.041 | 179.041 | 182.646 | 182.646 | 256.113 | 256.113 | 309.022 | 309.022 | 427.775 | 427.775 | 409.139 | 409.139 | 523.562 | 523.562 | 1,439.497 | 1,439.497 | 997.914 | 997.914 | 976.337 | 976.337 | 514.579 | 514.579 | 522.174 | 522.174 | 500.648 | 500.648 | 448.503 | 448.503 | 539.058 | 539.058 | 546.098 | 546.098 | 541.097 | 541.097 | 543.421 | 541.869 | -3.951 | -1.785 | -3.64 |
Total Liabilities & Shareholders Equity
| 168.287 | 168.287 | 176.645 | 176.645 | 204.495 | 204.495 | 257.984 | 257.984 | 225.718 | 225.718 | 241.375 | 241.375 | 203.256 | 203.256 | 186.5 | 186.5 | 191.991 | 191.991 | 265.04 | 265.04 | 316.003 | 316.003 | 435.138 | 435.138 | 420.871 | 420.871 | 548.819 | 548.819 | 1,600.868 | 1,512.068 | 1,027.208 | 1,019.104 | 993.295 | 985.191 | 562.285 | 559.782 | 525.822 | 523.319 | 501.196 | 501.196 | 449.249 | 449.249 | 539.574 | 539.574 | 547.105 | 547.105 | 602.514 | 0 | 545.335 | 542.279 | 12.21 | 9.022 | 9.12 |