Symphony Holdings Limited

HKEX:1223.HK

0.81 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 152.615101.521174.278276.379166.965131.59137.326328.468470.025562.362823.257480.102277.715365.519399.184280.963519.494627.706740.442282.534364.792127.013100.67
Short Term Investments 103.022127.294262.158113.922240.95372.4539.11810.71416.429.545-785.39-814.659000.32100.428000004.455
Cash and Short Term Investments 235.616228.815436.436390.301407.918204.043146.444339.182486.445571.907823.257480.102277.715365.519399.505280.963519.922627.706740.442282.534364.792127.013105.125
Net Receivables 32.55531.00261.3935.02232.85446.368411.397553.993811.15340.52121.424247.905000000253.293396.356000
Inventory 47.85248.69486.68961.6867.95885.3861.12220.87458.86241.78525.12254.211346.028281.499171.254269.148277.719246.56251.086236.375155.24107.585100.254
Other Current Assets 1,231.873779.505485.287487.059526.074851.566658.329127.547101.477300.575132.72212.3090.5410.5180.4991.3011.2061.47221.1590294.755221.195141.106
Total Current Assets 1,547.8961,084.6261,069.802932.26997.631,187.3571,277.2921,041.5961,457.937954.7871,102.5211,272.8461,064.7521,017.176815.2811,074.9341,189.8741,183.7651,265.98915.265814.787455.793346.485
Non-Current Assets:
Property, Plant & Equipment, Net 2,324.4572,400.3322,580.392,336.7982,183.592857.382659.912596.754611.898530.599514.283571.383362.443331.097242.532282.741405.16336.231316.416373.396318.875204.912218.648
Goodwill 141.401141.401141.401141.401141.401147.50133.79635.5935.5935.5900000057.47757.47757.47757.4772.64700
Intangible Assets 111.59254.998358.218362.101382.888199.45146.417146.417146.417487.891502.506291.36300000000000
Goodwill and Intangible Assets 252.991396.399499.619503.502524.289346.951180.213182.007182.007523.481502.506291.36300369.965057.47757.47757.47757.4772.64700
Long Term Investments 741.4851,378.8891,740.1911,663.6721,572.53697.838168.934158.131.87660.005820.759818.23500289.5810271.852311.018210.87300024.078
Tax Assets 14.41117.16619.1223.47721.6919.62310.34918.08422.48645.69923.20718.45713.13212.26613.12710.08511.32614.1065.5345.794000
Other Non-Current Assets 0.2-139.325-139.325-141.201-139.325-9.623-10.349-18.084-22.4861,373.8452.3262.0031,231.857826.08417.214425.043122.026121.15359.17180.98732.019139.35176.215
Total Non-Current Assets 3,333.5444,053.4614,699.9954,386.2484,162.7831,302.1711,009.059936.891795.7812,533.6291,863.0811,701.4411,607.4321,169.447932.419717.869867.841839.985649.471517.654353.541344.263318.941
Total Assets 4,881.445,138.0875,769.7975,318.5085,160.4134,353.4744,234.4413,395.1763,724.6133,488.4162,965.6022,974.2872,672.1842,186.6231,747.71,792.8032,057.7152,023.751,915.4511,432.9191,168.328800.056665.426
Liabilities & Equity:
Current Liabilities:
Account Payables 117.44118.653144.689100.137101.60279.68477.3636.42232.76123.93234.047201.52228.416224.318159.737423.033255.618242.677225.615438.417309.673269.657117.07
Short Term Debt 831.015583.797318.148627.656218.318313.607732.063173.082173.002465.336379.383437.42612080000000000
Tax Payables 31.07930.13331.41914.84630.09230.24814.8448.72912.85347.19241.10975.29356.8655.48354.96955.64153.41950.17940.06127.49117.29612.4657.436
Deferred Revenue 59.89230.13331.41914.84630.092-313.607-732.063-173.082-173.00200000000000000
Other Current Liabilities 219.66148.232238.021182.979207.564162.765234.128222.414232.85298.183298.749374.407281.277239.323169.2180174.215203.591206.98600098.704
Total Current Liabilities 1,259.086880.815732.277925.618557.576586.3041,058.395440.647451.466834.643753.2881,088.646686.553599.124383.924478.674483.252496.447472.662465.908326.969282.122223.21
Non-Current Liabilities:
Long Term Debt 746.3111,072.9211,520.3491,194.2371,387.4983.808425.464699.663717.503153.2540000000000000
Deferred Revenue Non-Current 01,072.9211,520.3491,194.2371,387.4813.782272.245612.107631.573153.2540000000000000
Deferred Tax Liabilities Non-Current 336.745338.757346.9301.824287.112169.495153.21987.55685.9388.77685.91374.257102.39577.51728.3039.92508.7247.6289.1671.94400
Other Non-Current Liabilities 000000000064.8590-16.1940-8.4780000000-5.599
Total Non-Current Liabilities 1,083.0561,411.6781,867.2491,496.0611,674.512983.277425.464699.663717.503242.03150.77274.257102.39577.51728.3039.92518.4258.7247.6289.1671.944-5.546-5.599
Total Liabilities 2,342.1422,292.4932,599.5262,421.6792,232.0881,739.6071,637.0781,227.8661,254.8991,076.673904.061,162.903788.948676.641412.227488.599501.677505.171480.29475.075328.913276.576217.611
Equity:
Preferred Stock 00000000000000000000000
Common Stock 297.422297.422297.422297.422297.422297.403295.581270.575269.775266.952210.369130.804130.804436.011436.011436.0110000000
Retained Earnings 2.506223.285319.434297.804537.926501.911418.915389.129486.079301.889282.15243.996420.5690000000000
Accumulated Other Comprehensive Income/Loss 636.211709.485932.839695.619487.269176.817251.87755.304105.509-88.747-72.974-274.88-296.136-258.527-223.212-227.9240000000
Other Total Stockholders Equity 1,594.871,594.871,594.871,594.872,082.1391,594.6971,829.3711,465.2881,460.1781,448.2111,101.878885.948885.948348.044467.988364.638800.649288.308288.30898.686820.103517.934442.216
Total Shareholders Equity 2,531.0092,825.0623,144.5652,885.7152,917.4872,570.8282,543.8672,177.8172,319.1352,188.2271,788.8491,491.4881,678.8721,408.231,302.8531,271.3731,520.6681,480.8681,404.891931.371820.103517.934442.216
Total Equity 2,539.2982,845.5943,170.2712,896.8292,928.3252,613.8672,597.3632,167.312,469.7142,411.7432,061.5421,811.3841,883.2361,509.9821,335.4731,304.2041,556.0381,518.5791,435.161957.844839.415523.48447.815
Total Liabilities & Shareholders Equity 4,881.445,138.0875,769.7975,318.5085,160.4134,353.4744,234.4413,395.1763,724.6133,488.4162,965.6022,974.2872,672.1842,186.6231,747.71,792.8032,057.7152,023.751,915.4511,432.9191,168.328800.056665.426