Wang On Group Limited

HKEX:1222.HK

0.02 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Assets:
Current Assets:
Cash & Cash Equivalents 900.791,616.2981,489.9261,730.2961,583.9672,318.2242,664.3642,369.3081,287.3151,046.987710.591752.151582.0951,042.6484.026483.707330.819388.584297.902304.94289.365214.191313.806185.636230.547
Short Term Investments 432.251132.684472.907741.606390.0441,279.6771,180.5021,944.847226.95119.9530.67255.98975.446-728.96794.4320.42445.27846.76770.81559.30537.4283.3448.91411.2630
Cash and Short Term Investments 1,333.0411,748.9821,962.8332,471.9021,974.0113,654.1634,020.7354,654.4271,857.9051,276.87846.537808.14657.5411,042.6578.456504.131376.097435.351368.717364.245326.793217.535322.72196.899230.547
Net Receivables 382.352414.277540.412751.652674.529109.303123.17991.7649.4383.121.958-255.7310000006.82410.7675.5518.35828.01326.130
Inventory 5,275.3514,130.0245,542.4445,908.6414,886.0634,177.273,501.7153,294.2462,652.52,793.038908.392752.4640000000.0650.070.0732.56311.6524.3590
Other Current Assets 1,531.648679.221,151.322565.578349.2581,532.6941,752.651,197.519862.124459.8681,278.454585.11820125.53489.3470.214290.171302.266189.34343.16813.97212.13422.3695.13413.76
Total Current Assets 8,522.3926,972.5039,197.0119,697.7737,883.8619,417.1689,222.418,897.6845,038.3284,322.9632,930.0671,889.9911,511.2381,618.031,501.741817.728740.561783.171564.949418.25346.389240.59384.754232.522279.6
Non-Current Assets:
Property, Plant & Equipment, Net 1,147.323,188.1833,040.5322,908.2062,849.21,292.7391,325.7281,285.66192.55466.97370.6685.578.47714.35412.29216.849160.884574.997582.548453.603292.779188.63571.52866.37145.668
Goodwill 000000000001.3761.3761.3761.3761.3767.822.3194.9874.9875.459135.6080.07500
Intangible Assets 32.7831.81500061.35668.991000006.0612.1218.1824.2430.300000.23300
Goodwill and Intangible Assets 32.7831.815003,588.78961.35668.9911,064.6951,141.212802.7571.3761.3767.43613.49619.55632.0632.6194.9874.9875.459135.6080.30800
Long Term Investments 7,772.7597,972.8017,605.867,510.9457,874.9032,331.3632,890.211,321.284973.7181,077.888732.637758.867537.3151,081.658169.385200.315260.547274.597243.016173.94134.017198.81149.212-3.0970
Tax Assets 32.71426.10215.5769.3374.60735.31332.4625.3841.5773.6490.5480.8170.570.1780.3770.5554.3422.7330.5620.7431.4187.96912.31300
Other Non-Current Assets 74.68195.681182.468319.648476.273-3,624.102-32.46-25.384-1,066.272-1,144.861-803.3053,061.1382,152.074917.4781,243.408852.709833.5866.097101.26296.77377.3557.73928.86635.49943.33
Total Non-Current Assets 9,060.25311,414.56710,859.43610,748.13611,204.9833,624.1024,277.2942,675.9361,066.2721,144.861803.3053,827.7682,699.8122,021.1041,438.9581,089.9841,291.413951.043932.375730.046511.028538.761262.22798.77388.998
Total Assets 17,582.64518,387.0720,056.44720,445.90919,088.84416,417.85415,916.52813,625.0347,044.4697,345.1865,788.7835,717.7594,211.053,639.1342,940.6991,907.7122,031.9741,734.2141,497.3241,148.296857.417779.351646.981331.295368.598
Liabilities & Equity:
Current Liabilities:
Account Payables 191.149155.151109.85104.883100.146195.57252.656124.28952.44487.7356.79238.47322.68712.95118.13218.07624.62460.2170.110.1570.1881.610.5155.4416.325
Short Term Debt 4,353.6473,376.3983,353.2463,567.9732,837.1152,124.0431,483.418792.793600.047820.816447.315284.122229.483239.924108.661121.948347.115389.425305.03428.07224.57525.18221.26614.6764.425
Tax Payables 134.708110.215143.714256.868355.767260.46186.54119.2851.247147.211121.86444.32228.98917.04816.9326.06427.82706.1933.2694.7293.3243.4340.1822.05
Deferred Revenue 242.534219.225750.71598.078666.361,963.026-1,483.418-792.793-600.047-820.816-447.31594.48860.93647.20843.55628.566160.278037.92718.06317.72620.04330.07830.1722.809
Other Current Liabilities 1,206.168935.9531,237.5741,172.608875.982627.8544,228.8723,737.73792.3741,244.355993.182370.227109.73175.26974.41873.35950.03882.25756.96449.21949.41147.62364.10459.24841.365
Total Current Liabilities 5,993.4984,686.7275,451.385,443.5424,479.6034,910.4934,481.5283,862.019844.8181,332.0851,049.974787.31422.837375.352244.767241.949582.055531.899400.03595.51191.994.448125.963109.53484.924
Non-Current Liabilities:
Long Term Debt 2,193.1363,069.9083,676.9743,770.7893,548.1373,397.7193,191.6793,288.4811,608.7411,807.781819.541,345.697790.171631.774724.299310.137199.118154.555252.354313.11680.07350.88824.80729.69412.725
Deferred Revenue Non-Current 560.929600.312603.703500.256650.2973,361.0413,141.5273,240.2051,595.7711,800.474815.113000000000000.33800
Deferred Tax Liabilities Non-Current 577.077611.887687.217708.005669.4936.67850.15248.27612.977.3074.42710.12346.41730.20118.0153.1968.6265.4543.1721.43700.7650.9830.9830
Other Non-Current Liabilities 138.99538.8737.37954.33657.537-3,397.719-3,191.679-3,288.481-1,608.741-1,807.781-819.546.6332.6870.8400.251.9601.591.424.46112.4316.32223.3395.59
Total Non-Current Liabilities 3,470.1374,320.9775,005.2735,033.3864,925.4613,397.7193,191.6793,288.4811,608.7411,807.781819.541,362.453839.275662.815742.314313.583209.704160.009257.116315.97384.53464.08342.4554.01618.315
Total Liabilities 9,463.6359,007.70410,456.65310,476.9289,405.0648,412.3287,917.0837,198.7762,488.5023,154.7541,876.5762,149.7631,262.1121,038.167987.081555.532791.759691.908657.151411.484176.434158.531168.413163.55103.239
Equity:
Preferred Stock 00000158.315129.694250.61226.28358.698000000000000000
Common Stock 153.538154.925159.775166.575173.975178.675189.285192.885192.88565.24965.24965.24965.24965.249163.1233.77632.05100000000
Retained Earnings 3,698.7134,469.0164,483.6234,846.314,765.1464,287.7754,067.3712,956.8912,648.9342,415.1872,055.9451,501.70000019.540000000
Accumulated Other Comprehensive Income/Loss 23.708-75.462-39.588-8.794-416.645-158.315-129.694-250.612-26.283-58.69822.144-68.566-78.464-100.72-94.855-87.721-84.21100000000
Other Total Stockholders Equity 1,390.3451,367.8281,388.0011,433.9661,539.3861,424.5961,542.8661,463.2041,715.4511,710.0181,768.7162,069.1482,961.6862,635.8441,884.9541,435.7281,234.7291,022.294839.709736.377680.582620.496467.999159.916265.359
Total Shareholders Equity 5,266.3045,916.3075,991.8116,438.0576,061.8625,891.0465,799.5224,612.984,557.274,190.4543,912.0543,567.5312,948.4712,600.3731,953.2221,351.7831,182.5691,041.834839.709736.377680.582620.496467.999159.916265.359
Total Equity 8,119.019,379.3669,599.7949,968.9819,683.788,005.5267,999.4456,426.2584,555.9674,190.4323,912.2073,567.9962,948.9382,600.9671,953.6181,352.181,240.2151,042.306840.173736.812680.983620.82478.568167.745265.359
Total Liabilities & Shareholders Equity 17,582.64518,387.0720,056.44720,445.90919,088.84416,417.85415,916.52813,625.0347,044.4697,345.1865,788.7835,717.7594,211.053,639.1342,940.6991,907.7122,031.9741,734.2141,497.3241,148.296857.417779.351646.981331.295368.598