Easyknit International Holdings Limited

HKEX:1218.HK

2.3 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 307.435307.435436.413436.413398.894398.894261.04261.04184.425184.425304.625304.625308.222308.22257.23657.236117.92117.92103.718103.718191.67191.67184.503184.503150.37150.37158.235158.23525.47325.473410.181410.18112.33212.33258.81658.816378.52378.52337.744337.744601.139601.13940.83440.834340.869340.869462.11395.061403.369256.12273.85126.732116.555
Short Term Investments 240.44134.851191.1882.161142.8540.624226.30533.604382.7220.32349.20624.608156.6167.74245.5253.8176.5393.84382.08215.591117.42811.762148.654148.654129.979100.094247.535247.535382.802287.49320.51920.51964.69564.695171.045151.962325.435325.435347.74912.821307.902307.902227.871227.871287.564287.564155.7667.049149.009567.83596.948513.233400.605
Cash and Short Term Investments 547.876547.876627.601627.601541.748541.748487.345487.345567.145567.145653.831653.831464.838464.838302.761302.761194.459194.459185.8185.8309.098309.098333.157333.157280.349250.464405.77405.77408.275312.966430.7430.712.33277.027229.861210.778703.955703.955685.493698.314909.041909.041268.705268.705628.433628.433617.87617.87403.369823.95773.851539.965517.16
Net Receivables 115.720.905171.370.708194.051.015305.7423.018299.8456.555260.535.341154.6412.828201.1112.622229.6462.799289.9660.2360.2430.2430.6990.6990.4180.4180.3070.3070.3040.3040.450.450.4780.4780.8580.85810.70210.70228.36428.3649.9419.9413.9513.95115.515.527.62527.625000077.88
Inventory 5,668.5495,668.5495,588.9025,588.9025,499.6665,499.6665,311.7225,311.7225,207.65,207.64,806.6184,806.6181,911.3051,911.3052,106.0862,106.0862,103.5842,103.5842,101.1722,101.1722,051.6132,051.6131,431.4231,431.423964.256964.256917.143917.143704.625704.625636.449636.449757.04757.04919.952919.9521,640.5171,640.5171,572.611,572.611,561.7771,561.7771,444.4241,444.424781.081781.081709.782709.78200000.945
Other Current Assets 2.048322.453402.62762.309426.99762.255317.009506.69217.561673.2513.401583.1889.622310.31136.216476.4238.386337.9292.096358.317381.454381.454507.383507.383608.621608.621722.34659.697709.6709.6118.442196.944106.513297.755116.982483.971604.918595.05213.621480.4911,534.943401.0141,409.177334.73714.636356.933196.975196.975344.25680.482538.83059.2
Total Current Assets 6,334.1936,334.1936,790.4936,790.4936,662.4546,662.4546,116.0766,116.0766,092.1516,092.1515,724.385,724.382,540.4062,540.4062,646.1742,646.1742,566.0752,566.0752,579.0342,579.0342,636.7422,636.7422,124.0082,124.0081,723.6651,723.6651,735.3821,735.3821,440.0021,440.0021,244.0241,244.0241,067.6051,067.6051,463.5971,463.5972,624.7912,624.7912,432.032,432.032,573.8712,573.8711,823.9391,823.9391,494.3831,494.3831,396.4921,396.4921,168.143961.558756.595775.995655.185
Non-Current Assets:
Property, Plant & Equipment, Net 191.613191.613193.888193.888197.472197.472201.382201.382204.316204.316207.752207.752107.631107.63177.68977.68980.37780.37783.1883.1883.7783.7785.69685.69688.24288.24290.97890.97811.03611.0365.4045.4045.0415.0414.7084.70836.2236.2236.86136.86137.30637.30637.45637.45647.80247.80259.86259.86262.3792.1822.1622.2262.335
Goodwill 00000000000000000000000000000000000000000000000000000
Intangible Assets 0.50.50.50.50.50.52.532.537.0637.0630.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.500000000000000000000000
Goodwill and Intangible Assets 0.50.50.50.50.50.52.532.537.0637.0630.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.50.5000000000000000000113.4790000
Long Term Investments 2,211.41829.291-117.38573.80386.22986.22964.2864.28-298.45884.262-265.2383.976882.8441,039.46692.328937.853853.483930.022642.3724.382701.559818.987537.982686.636645.352775.331420.775598.634316.525631.909980.147936.1991,302.3141,302.314654.916825.961-227.51997.916-262.77184.978-237.34770.555150.091377.962-251.59935.965-123.91231.848-113.479-514.748132.085-298.141-190.325
Tax Assets 1.03016.863016.862012.063013.559018.87108.72402.63202.6320000000001,986.63100000000000000000000015.2410000
Other Non-Current Assets 0.2852,183.4422,343.1162,168.7912,225.4472,242.3092,536.1782,548.2412,900.5272,531.3662,890.5452,560.211,363.5011,215.6091,467.8071,224.9141,355.0621,281.1551,553.6391,471.5571,604.2181,486.792,013.9241,865.271,976.7521,846.7730.2051,808.9772,103.2861,787.9021,722.9151,766.8631,749.8911,749.8912,160.481,989.4353,150.0962,824.6613,069.2542,721.5052,909.2192,601.3172,128.3161,900.4452,766.7012,479.1372,415.854-91.711,691.8811,875.6141,271.9231,556.8211,276.977
Total Non-Current Assets 2,404.8462,404.8462,436.9822,436.9822,526.512,526.512,816.4332,816.4332,827.0072,827.0072,852.4382,852.4382,363.22,363.22,240.9562,240.9562,292.0542,292.0542,279.6192,279.6192,390.0472,390.0472,638.1022,638.1022,710.8462,710.8462,499.0892,499.0892,431.3472,431.3472,708.4662,708.4663,057.2463,057.2462,820.1042,820.1042,958.7972,958.7972,843.3442,843.3442,709.1782,709.1782,315.8632,315.8632,562.9042,562.9042,351.80491.711,769.5011,363.0481,406.171,260.9061,088.987
Total Assets 8,739.0398,739.0399,227.4759,227.4759,188.9649,188.9648,932.5098,932.5098,919.1588,919.1588,576.8188,576.8184,903.6064,903.6064,887.134,887.134,858.1294,858.1294,858.6534,858.6535,026.7895,026.7894,762.114,762.114,434.5114,434.5114,234.4714,234.4713,871.3493,871.3493,952.493,952.494,124.8514,124.8514,283.7014,283.7015,583.5885,583.5885,275.3745,275.3745,283.0495,283.0494,139.8024,139.8024,057.2874,057.2873,748.2963,748.2962,937.6442,324.6062,162.7652,036.9011,744.172
Liabilities & Equity:
Current Liabilities:
Account Payables 99.91346.06270.84636.16368.77129.62254.81826.87147.73320.65525.456.40111.7664.2919.2859.96216.9685.50814.3555.68513.1971.99311.1684.34319.4769.1516.1736.17395.2260.01101.92612.33787.0183.13268.4699.586104.49412.22587.67121.13868.71120.07916.42716.42756.86812.96318.26319.13758.76852.43949.83933.43630.745
Short Term Debt 2,323.2312,535.5782,362.9712,574.9031,615.8721,827.1581,445.6241,608.3911,206.8531,365.569932.5441,047.608468.52569.298884.578978.506824.126913.623767.799853.261752.551853.56525.887581.887601.657601.657282.595282.595262.273262.273325.709325.709224.773224.773159.281159.281902.767902.767994.164994.16434.60234.60227.50527.50530.87830.87824.065017.30817.336000
Tax Payables 65.041072.191065.476070.154071.306072.375051.573050.924050.351050.124050.514028.476029.354033.135024.381028.571041.917044.579029.615019.824016.176026.008029.94048.863039.32123.8624.09223.75123.995
Deferred Revenue 35.34022.3540-1,655.0210-1,473.571016.534015.74206.276063.55100000000000000000000000000035.4450000000000
Other Current Liabilities 329.65206.494620.894465.9992,228.395401.2371,781.961173.57329.597214.493282.499202.226182.14295.116162.5141.446175.89397.856159.78482.992180.25890.453299.719250.54473.13883.463108.855108.85524.381119.59728.571118.1641.917125.80344.579103.46229.615121.88419.82486.35716.17664.80824.33759.78229.9473.845101.528124.71943.00823.8624.09223.75123.995
Total Current Liabilities 2,788.1342,788.1343,077.0653,077.0652,258.0172,258.0171,808.8321,808.8321,600.7171,600.7171,256.2351,256.235668.704668.7041,129.9141,129.9141,016.9871,016.987941.938941.938946.006946.006836.774836.774694.271694.271397.623397.623381.88381.88456.206456.206353.708353.708272.329272.3291,036.8761,036.8761,101.6591,101.659119.489119.489103.714103.714117.686117.686143.856143.856119.08493.63573.93157.18754.74
Non-Current Liabilities:
Long Term Debt 1,348.8141,348.8141,315.0221,315.0221,914.0251,914.0252,167.6052,167.6052,356.9692,356.9692,353.0682,353.0681,004.4571,004.457587.974587.974605.321605.321549.848549.848533.433533.433695.449695.449550.085550.085949.556949.556637.209637.209544.706544.706677.248677.248849.759849.759635.059635.059652.633652.6331,706.561,706.561,316.1111,316.111724.689724.689735.916735.916361.4710000
Deferred Revenue Non-Current 001,314.7101,913.71302,167.4430-23.9550-21.4310000000000000000000-1.0730-0.8950-1.2960-16.8540-13.9080-12.7350-0.2290-12.9880735.916000000
Deferred Tax Liabilities Non-Current 0021.455024.537021.351023.955021.43100000000000000000001.07300.89501.296016.854013.908012.73500.229012.988012.2550166.436131.006126.203108.67274.15
Other Non-Current Liabilities 00-1,314.7121.455-1,913.71324.537-2,167.44321.35123.95523.95521.43121.4310-1,004.4570000000-533.4330-695.4490-550.0850-949.5560-637.2091.0731.0730.8950.8951.2961.29616.85416.85413.90813.90812.73512.7350.2290.22912.98812.988-735.916-735.9160370.043000
Total Non-Current Liabilities 1,348.8141,348.8141,336.4771,336.4771,938.5621,938.5622,188.9562,188.9562,380.9242,380.9242,374.4992,374.4991,004.4571,004.457587.974587.974605.321605.321549.848549.848533.433533.433695.449695.449550.085550.085949.556949.556637.209637.209545.779545.779678.143678.143851.055851.055651.913651.913666.541666.5411,719.2951,719.2951,316.341,316.34737.677737.677748.171735.916527.907501.049126.203108.67274.15
Total Liabilities 4,136.9484,136.9484,413.5424,413.5424,196.5794,196.5793,997.7883,997.7883,981.6413,981.6413,630.7343,630.7341,673.1611,673.1611,717.8881,717.8881,622.3081,622.3081,491.7861,491.7861,479.4391,479.4391,532.2231,532.2231,244.3561,244.3561,347.1791,347.1791,019.0891,019.0891,001.9851,001.9851,031.8511,031.8511,123.3841,123.3841,688.7891,688.7891,768.21,768.21,838.7841,838.7841,420.0541,420.054855.363855.363892.027892.027646.991594.684200.134165.859128.89
Equity:
Preferred Stock 21.8490003,270.2040500.480000000000000000000000000000000000000000000000
Common Stock 7.3997.3997.3997.3997.3997.3997.3997.3997.3997.3997.7827.7828.228.229.1329.1329.1329.1329.1329.1329.1329.1329.1329.1327.9427.9427.9427.9427.9427.9427.9427.9427.9427.9427.9427.9427.9427.9427.9427.9427.9427.9427.9427.9427.9427.9427.9427.9427.9427.9427.9427.9427.942
Retained Earnings 1,769.9731,769.9731,914.8351,914.8352,769.7242,769.7242,736.7103,470.2883,470.2883,489.5853,489.5852,490.8512,490.8512,394.6622,394.6622,468.5432,468.5432,595.5312,595.5312,770.8642,770.8642,458.0782,458.0782,419.792,419.792,145.4292,145.4292,126.5982,126.5982,207.7052,207.7052,378.3862,378.3862,456.8592,456.8592,248.1812,248.1812,096.8172,096.8172,009.8522,009.8521,995.3481,995.3482,014.9572,014.9571,827.1361,827.1361,402.6141,721.981,954.6891,863.11,607.34
Accumulated Other Comprehensive Income/Loss 183.692206.472177.756247.628181.599251.471166.5713,396.362206.938276.81192.715262.587206.73276.602203.868273.74196.453266.325200.327270.199275.229275.229270.441270.441323.156323.156294.654294.654278.453278.453295.591295.591267.405267.405256.249256.249276.824276.824286.808286.808271.456271.456277.191277.191289.196289.1960000000
Other Total Stockholders Equity 424.14423.209493.081423.209-2,777.123423.209-7.399-0493.081423.209508.499438.627525.472455.6562.142492.27562.142492.27562.142492.27492.27492.27492.27492.27439.267439.267439.267439.267439.267439.267439.267439.267439.267439.267439.267439.267439.267439.267439.267439.267439.267439.267439.267439.267439.267439.267722.67722.67715.7050000
Total Shareholders Equity 2,407.0532,407.0532,593.0712,593.0713,451.8033,451.8033,403.7613,403.7614,177.7064,177.7064,198.5814,198.5813,231.2733,231.2733,169.8043,169.8043,236.273,236.273,367.1323,367.1323,547.4953,547.4953,229.9213,229.9213,190.1553,190.1552,887.2922,887.2922,852.262,852.262,950.5052,950.5053,0933,0933,160.3173,160.3172,972.2142,972.2142,830.8342,830.8342,728.5172,728.5172,719.7482,719.7482,751.3622,751.3622,557.7482,557.7482,126.2611,729.9221,962.6311,871.0421,615.282
Total Equity 4,602.0914,602.0914,813.9334,813.9334,992.3854,992.3854,934.7214,934.7214,937.5174,937.5174,946.0844,946.0843,230.4453,230.4453,169.2423,169.2423,235.8213,235.8213,366.8673,366.8673,547.353,547.353,229.8873,229.8873,190.1553,190.1552,887.2922,887.2922,852.262,852.262,950.5052,950.5053,0933,0933,160.3173,160.3173,894.7993,894.7993,507.1743,507.1743,444.2653,444.2652,719.7482,719.7483,201.9243,201.9242,856.2692,856.2692,290.6531,729.9221,962.6311,871.0421,615.282
Total Liabilities & Shareholders Equity 8,739.0398,739.0399,227.4759,227.4759,188.9649,188.9648,932.5098,932.5098,919.1588,919.1588,576.8188,576.8184,903.6064,903.6064,887.134,887.134,858.1294,858.1294,858.6534,858.6535,026.7895,026.7894,762.114,762.114,434.5114,434.5114,234.4714,234.4713,871.3493,871.3493,952.493,952.494,124.8514,124.8514,283.7014,283.7015,583.5885,583.5885,275.3745,275.3745,283.0495,283.0494,139.8024,139.8024,057.2874,057.2873,748.29602,937.6442,324.6062,162.7652,036.9011,744.172