Mobicon Group Limited
HKEX:1213.HK
0.235 (HKD) • At close October 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 340.579 | 410.421 | 501.269 | 456.369 | 461.245 | 479.396 | 546.672 | 627.771 | 684.374 | 695.057 | 603.276 | 545.887 | 588.628 | 739.832 | 717.197 | 766.795 | 933.364 | 1,006.767 | 1,088.526 | 1,280.392 | 1,159.929 | 655.699 | 307.233 | 460.926 | 588.172 |
Cost of Revenue
| 251.088 | 304.338 | 369.501 | 346.516 | 358.614 | 368.194 | 419.909 | 477.697 | 520.084 | 546.454 | 493.092 | 444.606 | 481.486 | 615.724 | 603.618 | 644.425 | 794.009 | 859.68 | 932.246 | 1,118.28 | 1,032.152 | 568.757 | 259.237 | 388.83 | 527.298 |
Gross Profit
| 89.491 | 106.083 | 131.768 | 109.853 | 102.631 | 111.202 | 126.763 | 150.074 | 164.29 | 148.603 | 110.184 | 101.281 | 107.142 | 124.108 | 113.579 | 122.37 | 139.355 | 147.087 | 156.28 | 162.112 | 127.777 | 86.942 | 47.996 | 72.096 | 60.874 |
Gross Profit Ratio
| 0.263 | 0.258 | 0.263 | 0.241 | 0.223 | 0.232 | 0.232 | 0.239 | 0.24 | 0.214 | 0.183 | 0.186 | 0.182 | 0.168 | 0.158 | 0.16 | 0.149 | 0.146 | 0.144 | 0.127 | 0.11 | 0.133 | 0.156 | 0.156 | 0.103 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 52.879 | 66.67 | 69.323 | 63.819 | 65.364 | 70.587 | 92.012 | 104.406 | 97.661 | 84.519 | 64.023 | 57.226 | 63.242 | 63.761 | 64.424 | 73.434 | 69.767 | 71.235 | 74.779 | 75.845 | 54.296 | 41.668 | 42.122 | 28.139 | 25.39 |
Selling & Marketing Expenses
| 29.091 | 31.519 | 35.179 | 34.193 | 36.104 | 39.463 | 44.04 | 50.79 | 50.308 | 46.437 | 38.463 | 36.438 | 38.472 | 42.555 | 43.85 | 47.329 | 47.533 | 47.438 | 45.765 | 39.864 | 34.192 | 22.85 | 1.442 | 1.683 | 1.523 |
SG&A
| 85.716 | 98.189 | 104.502 | 98.012 | 101.468 | 110.05 | 136.052 | 155.196 | 147.969 | 130.956 | 102.486 | 93.664 | 101.714 | 106.316 | 108.274 | 120.763 | 117.3 | 118.673 | 120.544 | 115.709 | 88.488 | 64.518 | 43.564 | 29.822 | 26.913 |
Other Expenses
| 1.857 | 0.814 | 0.814 | 0.843 | 0.615 | 0.736 | 0 | 0 | -1.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 85.716 | 93.493 | 102.794 | 87.655 | 99.172 | 107.576 | 130.412 | 148.109 | 145.957 | 128.949 | 99.871 | 92.434 | 99.541 | 103.882 | 105.683 | 118.55 | 117.3 | 118.673 | 120.544 | 115.709 | 88.161 | 64.518 | 43.426 | 29.822 | 26.913 |
Operating Income
| 3.775 | 13.557 | 30.078 | 23.239 | 5.132 | 4.939 | -3.388 | 8.989 | 18.213 | 19.84 | 10.433 | 8.909 | 7.601 | 20.226 | 7.896 | 3.82 | 23.505 | 29.163 | 36.207 | 46.635 | 39.616 | 22.759 | 4.57 | 42.274 | 33.961 |
Operating Income Ratio
| 0.011 | 0.033 | 0.06 | 0.051 | 0.011 | 0.01 | -0.006 | 0.014 | 0.027 | 0.029 | 0.017 | 0.016 | 0.013 | 0.027 | 0.011 | 0.005 | 0.025 | 0.029 | 0.033 | 0.036 | 0.034 | 0.035 | 0.015 | 0.092 | 0.058 |
Total Other Income Expenses Net
| 2.619 | -1.397 | -2.352 | 5.187 | -2.509 | -2.604 | -2.541 | -2.496 | -2.47 | -1.9 | -1.191 | -1.106 | -1.044 | -1.262 | -1.069 | -1.742 | -3.887 | -4.701 | -4.265 | -1.842 | -1.121 | -0.627 | 1.014 | 0.823 | 0.495 |
Income Before Tax
| 6.394 | 9.23 | 27.436 | 20.539 | 1.565 | 1.758 | -5.929 | 6.493 | 15.743 | 17.94 | 9.242 | 7.803 | 6.557 | 18.964 | 6.827 | 2.078 | 19.618 | 24.462 | 31.942 | 44.793 | 38.495 | 22.132 | 5.584 | 43.097 | 34.456 |
Income Before Tax Ratio
| 0.019 | 0.022 | 0.055 | 0.045 | 0.003 | 0.004 | -0.011 | 0.01 | 0.023 | 0.026 | 0.015 | 0.014 | 0.011 | 0.026 | 0.01 | 0.003 | 0.021 | 0.024 | 0.029 | 0.035 | 0.033 | 0.034 | 0.018 | 0.094 | 0.059 |
Income Tax Expense
| 4.643 | 3.961 | 6.296 | 1.95 | 4.814 | 4.672 | 5.08 | 5.241 | 5.587 | 6.159 | 3.911 | 2.667 | 2.593 | 4.29 | 3.331 | 2.469 | 5.208 | 6.702 | 8.089 | 9.502 | 6.723 | 2.894 | 1.538 | 6.101 | 5.523 |
Net Income
| -4.891 | -0.378 | 13.211 | 12.151 | -5.729 | -7.69 | -17.132 | -3.763 | 3.766 | 7.789 | 1.013 | 1.134 | 0.743 | 11.591 | 1.843 | -1.946 | 14.41 | 17.76 | 23.853 | 35.291 | 31.772 | 19.238 | 4.046 | 36.996 | 28.933 |
Net Income Ratio
| -0.014 | -0.001 | 0.026 | 0.027 | -0.012 | -0.016 | -0.031 | -0.006 | 0.006 | 0.011 | 0.002 | 0.002 | 0.001 | 0.016 | 0.003 | -0.003 | 0.015 | 0.018 | 0.022 | 0.028 | 0.027 | 0.029 | 0.013 | 0.08 | 0.049 |
EPS
| -0.025 | -0.002 | 0.066 | 0.061 | -0.029 | -0.038 | -0.086 | -0.019 | 0.019 | 0.039 | 0.005 | 0.006 | 0.004 | 0.058 | 0.009 | -0.01 | 0.052 | 0.074 | 0.097 | 0.16 | 0.14 | 0.09 | 0.023 | 0.24 | 0.19 |
EPS Diluted
| -0.025 | -0.002 | 0.066 | 0.061 | -0.029 | -0.038 | -0.086 | -0.019 | 0.019 | 0.039 | 0.005 | 0.006 | 0.004 | 0.058 | 0.009 | -0.01 | 0.052 | 0.074 | 0.097 | 0.16 | 0.14 | 0.09 | 0.023 | 0.24 | 0.19 |
EBITDA
| 11.859 | 22.85 | 39.43 | 34.841 | 14.857 | 7.684 | 1.31 | 9.129 | 25.894 | 25.243 | 13.123 | 10.271 | 9.366 | 22.152 | 10.717 | 9.248 | 22.055 | 28.414 | 35.736 | 46.403 | 41.488 | 23.804 | 5.346 | 43.383 | 34.684 |
EBITDA Ratio
| 0.035 | 0.056 | 0.079 | 0.076 | 0.032 | 0.016 | 0.002 | 0.015 | 0.038 | 0.036 | 0.022 | 0.019 | 0.016 | 0.03 | 0.015 | 0.012 | 0.024 | 0.028 | 0.033 | 0.036 | 0.036 | 0.036 | 0.017 | 0.094 | 0.059 |