China Resources Mixc Lifestyle Services Limited
HKEX:1209.HK
28.25 (HKD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,978.462 | 3,978.462 | 3,986.815 | 3,986.815 | 3,396.662 | 3,396.662 | 3,369.226 | 3,369.226 | 2,638.864 | 2,638.864 | 2,430.491 | 2,430.491 | 2,007.202 | 2,007.202 | 1,822.456 | 1,822.456 | 1,567 | 1,567 | 1,613.748 | 1,613.748 | 1,320.304 | 1,320.304 |
Cost of Revenue
| 2,627.126 | 2,627.126 | 2,766.078 | 2,766.078 | 2,270.26 | 2,270.26 | 2,399.992 | 2,399.992 | 1,802.631 | 1,802.631 | 1,697.569 | 1,697.569 | 1,360.864 | 1,360.864 | 1,286.595 | 1,286.595 | 1,189.345 | 1,189.345 | 1,379.925 | 1,379.925 | 1,082.974 | 1,082.974 |
Gross Profit
| 1,351.337 | 1,351.337 | 1,220.737 | 1,220.737 | 1,126.402 | 1,126.402 | 969.234 | 969.234 | 836.233 | 836.233 | 732.922 | 732.922 | 646.338 | 646.338 | 535.861 | 535.861 | 377.656 | 377.656 | 233.823 | 233.823 | 237.33 | 237.33 |
Gross Profit Ratio
| 0.34 | 0.34 | 0.306 | 0.306 | 0.332 | 0.332 | 0.288 | 0.288 | 0.317 | 0.317 | 0.302 | 0.302 | 0.322 | 0.322 | 0.294 | 0.294 | 0.241 | 0.241 | 0.145 | 0.145 | 0.18 | 0.18 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 202.768 | 202.768 | 256.63 | 256.63 | 218.273 | 218.273 | 311.63 | 311.63 | 214.752 | 214.752 | 215.634 | 215.634 | 193.846 | 193.846 | 241.453 | 241.453 | 132.11 | 132.11 | 121.97 | 121.97 | 94.131 | 94.131 |
Selling & Marketing Expenses
| 56.866 | 56.866 | 87.949 | 87.949 | 54.405 | 54.405 | 49.118 | 49.118 | 26.499 | 26.499 | 17.696 | 17.696 | 11.354 | 11.354 | 15.359 | 15.359 | 9.785 | 9.785 | 21.137 | 21.137 | 14.526 | 14.526 |
SG&A
| 259.633 | 259.633 | 344.579 | 344.579 | 272.677 | 272.677 | 360.748 | 360.748 | 241.25 | 241.25 | 233.33 | 233.33 | 205.2 | 205.2 | 256.812 | 256.812 | 141.895 | 141.895 | 143.107 | 143.107 | 108.656 | 108.656 |
Other Expenses
| 0 | 0 | 0 | 0 | -639.888 | 0 | -813.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 259.633 | 259.633 | 344.579 | 288.275 | 241.794 | 241.794 | 302.695 | 302.695 | 218.374 | 218.374 | 207.915 | 207.915 | 153.396 | 153.396 | 189.845 | 189.845 | 127.687 | 127.687 | 104.002 | 104.002 | 90.839 | 90.839 |
Operating Income
| 1,091.704 | 1,091.704 | 876.158 | 885.793 | 844.091 | 844.091 | 627.16 | 627.16 | 576.31 | 576.31 | 503.086 | 503.086 | 437.644 | 437.644 | 276.791 | 276.791 | 235.761 | 235.761 | 91.572 | 91.572 | 127.818 | 127.818 |
Operating Income Ratio
| 0.274 | 0.274 | 0.22 | 0.222 | 0.249 | 0.249 | 0.186 | 0.186 | 0.218 | 0.218 | 0.207 | 0.207 | 0.218 | 0.218 | 0.152 | 0.152 | 0.15 | 0.15 | 0.057 | 0.057 | 0.097 | 0.097 |
Total Other Income Expenses Net
| 188.866 | 188.866 | 123.247 | 113.612 | 112.567 | 112.567 | 123.071 | 141.744 | 107.863 | 107.863 | 120.545 | 120.545 | 107.004 | 107.004 | 56.61 | 56.61 | -1.698 | -1.698 | 24.218 | 24.218 | 3.79 | 3.79 |
Income Before Tax
| 1,280.57 | 1,280.57 | 999.405 | 999.405 | 956.658 | 956.658 | 750.231 | 750.231 | 702.846 | 702.846 | 620.137 | 620.137 | 548.142 | 548.142 | 333.4 | 333.4 | 234.063 | 234.063 | 115.79 | 115.79 | 132.464 | 132.464 |
Income Before Tax Ratio
| 0.322 | 0.322 | 0.251 | 0.251 | 0.282 | 0.282 | 0.223 | 0.223 | 0.266 | 0.266 | 0.255 | 0.255 | 0.273 | 0.273 | 0.183 | 0.183 | 0.149 | 0.149 | 0.072 | 0.072 | 0.1 | 0.1 |
Income Tax Expense
| 319.56 | 319.56 | 232.609 | 232.609 | 252.133 | 252.133 | 158.443 | 158.443 | 188.01 | 188.01 | 160.119 | 160.119 | 145.125 | 145.125 | 93.828 | 93.828 | 64.781 | 64.781 | 29.435 | 29.435 | 36.356 | 36.356 |
Net Income
| 953.968 | 953.968 | 763.134 | 763.134 | 701.241 | 701.241 | 589.27 | 589.27 | 513.793 | 513.793 | 459.446 | 459.446 | 403.017 | 403.017 | 239.573 | 239.573 | 169.283 | 169.283 | 86.355 | 86.355 | 96.109 | 96.109 |
Net Income Ratio
| 0.24 | 0.24 | 0.191 | 0.191 | 0.206 | 0.206 | 0.175 | 0.175 | 0.195 | 0.195 | 0.189 | 0.189 | 0.201 | 0.201 | 0.131 | 0.131 | 0.108 | 0.108 | 0.054 | 0.054 | 0.073 | 0.073 |
EPS
| 0.42 | 0.42 | 0.33 | 0.33 | 0.31 | 0.31 | 0.26 | 0.26 | 0.23 | 0.23 | 0.2 | 0.2 | 0.18 | 0.18 | 0.14 | 0.14 | 0.1 | 0.1 | 0.052 | 0.052 | 0.05 | 0.047 |
EPS Diluted
| 0.42 | 0.42 | 0.33 | 0.33 | 0.31 | 0.31 | 0.26 | 0.26 | 0.23 | 0.23 | 0.2 | 0.2 | 0.18 | 0.18 | 0.14 | 0.14 | 0.1 | 0.1 | 0.052 | 0.052 | 0.05 | 0.047 |
EBITDA
| 1,135.533 | 1,135.533 | 918.706 | 918.706 | 910.055 | 910.055 | 661.787 | 661.787 | 621.633 | 621.633 | 522.471 | 522.471 | 452.697 | 452.697 | 289.933 | 289.933 | 247.419 | 247.419 | 104.161 | 104.161 | 136.161 | 136.161 |
EBITDA Ratio
| 0.285 | 0.285 | 0.23 | 0.23 | 0.268 | 0.268 | 0.196 | 0.196 | 0.236 | 0.236 | 0.215 | 0.215 | 0.226 | 0.226 | 0.159 | 0.159 | 0.158 | 0.158 | 0.065 | 0.065 | 0.103 | 0.103 |