China Resources Mixc Lifestyle Services Limited

HKEX:1209.HK

31.2 (HKD) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 9,146.9279,146.92711,580.15911,580.15912,652.61612,652.61612,592.83212,592.83212,851.69112,851.69113,698.23813,698.23812,457.41512,457.41510,312.45910,312.459366.392366.392605.489605.489-1,151.098
Short Term Investments 3,253.9173,253.9174,052.7664,126.1072,600.6082,600.60848.33148.33151.04451.04426.8726.8716.62716.6273,847.8117.38715.90215.90212.89112.8912,302.196
Cash and Short Term Investments 13,906.16213,906.16215,632.92515,706.26615,253.22415,253.22412,592.83212,641.16312,851.69112,902.73513,698.23813,725.10812,457.41512,474.04214,160.26914,177.656366.392382.294605.489618.381,151.098
Net Receivables 2,496.1822,496.1821,995.5951,995.5952,021.9912,021.9911,557.8851,557.8852,081.1292,081.1291,042.6091,042.6091,113.3041,113.304822.24822.241,238.1711,238.171588.961588.9610
Inventory 189.222189.222202.745202.745233.638233.638147.973147.973120.358120.358138.004138.004159.175159.175196.132196.132173.097173.097105.761105.7610
Other Current Assets 1,651.0021,651.0021,613.8091,613.8091,312.1381,312.1381,492.1111,492.1111,121.9811,121.9811,124.4281,124.428978.431978.4314,983.5514,983.5512,994.5082,994.5083,310.0553,310.0550
Total Current Assets 18,242.56818,242.56819,518.41519,518.41518,820.99118,820.99115,839.13215,839.13216,226.20316,226.20316,030.14916,030.14914,724.95214,724.95216,331.76916,331.7694,788.074,788.074,623.1574,623.1571,151.098
Non-Current Assets:
Property, Plant & Equipment, Net 697.754697.754664.018664.018685.326683.615673.108671.657639.885635.432630.188626.43428.841342.91458.378374.185256.648258.597247.388249.4120
Goodwill 1,900.341,900.341,900.341,900.341,804.7191,804.7191,804.7191,804.7191,875.9541,875.95400000000000
Intangible Assets 1,488.2311,488.2311,573.5931,573.5931,466.8951,466.8951,470.0181,470.0181,628.091,628.09115.957115.9571.6851.6854.112.2384.3162.3673.581.5560
Goodwill and Intangible Assets 3,388.5713,388.5713,473.9333,473.9333,271.6143,271.6143,274.7373,274.7373,504.0443,504.044115.957115.9571.6851.6854.112.2384.3162.3673.581.5560
Long Term Investments 3,118.7913,118.791206.399206.399-2,597.0473.5612,560.2612,560.2612,517.1092,517.1092,475.0432,475.0432,433.8182,433.818-3,845.482.3300000
Tax Assets 00117.1220120.3310124.6040125.992076.585040.369045.36706.42204.93700
Other Non-Current Assets 4,354.5574,354.5573,803.5953,920.7176,065.6083,587.0423,3663,492.0552,2692,399.4452,2642,344.3432,2702,396.36,081.812,365.4322,199.6072,206.0292,222.2162,227.153-1,151.098
Total Non-Current Assets 11,559.67311,559.6738,265.0678,265.0677,545.8327,545.8329,998.719,998.719,056.039,056.035,561.7735,561.7735,174.7135,174.7132,744.1852,744.1852,466.9932,466.9932,478.1212,478.121-1,151.098
Total Assets 29,802.24129,802.24127,783.48227,783.48226,366.82326,366.82325,837.84225,837.84225,282.23325,282.23321,591.92221,591.92219,899.66519,899.66519,075.95419,075.9547,255.0637,255.0637,101.2787,101.2780
Liabilities & Equity:
Current Liabilities:
Account Payables 1,762.2371,762.2371,546.1181,546.1181,333.8971,333.8971,339.3451,339.3451,131.0161,131.016839.115839.115744.989744.989700.378700.378541.304541.304448.789448.7890
Short Term Debt 00151.7860102.031099.7550615.919546.779881.796801.249576.015515.889584.856521.81598.444082.04800
Tax Payables 00387.0820367.3620296.8380356.8550260.6570160.5020198.4960125.127046.17200
Deferred Revenue 00-151.786000000000000000000
Other Current Liabilities 7,707.1117,707.1116,793.5896,793.5896,531.8816,633.9126,600.4616,700.2166,542.6616,611.8014,358.1514,438.6984,024.2384,084.3643,770.0963,833.1374,244.6254,343.0694,106.514,188.5580
Total Current Liabilities 9,469.3489,469.3488,339.7078,339.7077,967.8097,967.8098,039.5618,039.5618,289.5968,289.5966,079.0626,079.0625,345.2425,345.2425,055.335,055.334,884.3734,884.3734,637.3474,637.3470
Non-Current Liabilities:
Long Term Debt 002,267.3232,267.3232,339.8272,339.8272,301.9622,301.9621,276.4471,276.4471,277.9231,277.9231,304.0141,304.0141,319.3311,319.3311,211.6071,211.6071,222.5071,222.5070
Deferred Revenue Non-Current 00221.1310256.0780000000000011.60707.9100
Deferred Tax Liabilities Non-Current 00906.0330796.3080765.3920738.7420333.7460269.0220225.7090212.0930201.9300
Other Non-Current Liabilities 3,463.0493,463.04913.2381,140.40213.0721,065.458405.1951,170.587697.5251,436.26712.166345.91212.398281.4212.552238.2610223.70209.840
Total Non-Current Liabilities 3,463.0493,463.0493,407.7253,407.7253,405.2853,405.2853,472.5493,472.5492,712.7142,712.7141,623.8351,623.8351,585.4341,585.4341,557.5921,557.5921,435.3071,435.3071,432.3471,432.3470
Total Liabilities 12,932.39712,932.39711,747.43211,747.43211,373.09411,373.09411,512.1111,512.1111,002.3111,002.317,702.8977,702.8976,930.6766,930.6766,612.9226,612.9226,319.686,319.686,069.6946,069.6940
Equity:
Preferred Stock 11,640.39411,640.394625.2860638.1910638.1910638.191000000000000
Common Stock 0.1520.1520.1520.1520.1520.1520.1520.1520.1520.1520.1520.1520.1520.1520.1520.1520.0880.0880.0880.0880
Retained Earnings 5,755.9345,755.9344,320.5954,945.8813,550.313,928.5762,899.1083,277.3743,251.3923,251.3922,885.5252,885.5251,966.6341,966.6341,460.6771,460.677981.532981.5321,077.7331,077.7330
Accumulated Other Comprehensive Income/Loss -638.191-638.191-638.191-638.191-638.191-638.191-638.191-638.191-638.191-638.191-638.191-638.191-638.191-638.191-638.191-638.191-46.237-46.237-46.237-46.237666.656
Other Total Stockholders Equity -011,640.39411,640.39411,640.39411,380.46911,640.39411,380.46911,640.39411,002.20311,640.39411,640.39411,640.39411,640.39411,640.39411,640.39411,640.394-0-0-0-00
Total Shareholders Equity 16,758.28916,758.28915,948.23615,948.23614,930.93114,930.93114,279.72914,279.72914,253.74714,253.74713,887.8813,887.8812,968.98912,968.98912,463.03212,463.032935.383935.3831,031.5841,031.584666.656
Total Equity 16,869.84416,869.84416,036.0516,036.0514,993.72914,993.72914,325.73214,325.73214,279.92314,279.92313,889.02513,889.02512,968.98912,968.98912,463.03212,463.032935.383935.3831,031.5841,031.584666.656
Total Liabilities & Shareholders Equity 29,802.24129,802.24127,783.48227,783.48226,366.82326,366.82325,837.84225,837.84225,282.23325,282.23321,591.92221,591.92219,899.66519,899.66519,075.95419,075.9547,255.0637,255.0637,101.2787,101.278666.656