GDH Guangnan (Holdings) Limited

HKEX:1203.HK

0.61 (HKD) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 65.924203.07881.19584.06360.582122.62447.936117.13663.804182.113221.579152.096265.127268.396243.684139.481181.878126.794179.795138.328107.387117.1929.6163,891.328-980.922
Depreciation & Amortization 111.33383.6567.13361.1457.16673.93988.419103.132100.95597.3393.38792.41184.86486.78988.82881.57141.66716.6818.0775.6967.60310.805000
Deferred Income Tax 0000000032.764-28.908-82.832-23.992-139.538-75.4150-18.313000000000
Stock Based Compensation 00000000-0.878-0.564-1.432-0.8752.11.49300.004000000000
Change In Working Capital -105.229-186.947196.272-198.28455.431-9.619-3.531-16.24421.871358.056283.00984.839-156.616-126.597-161.011197.822-87.599122.712-144.2980.62818.427-3.731000
Accounts Receivables -119.481-7.726-160.8-213.859-10.997-5.731-4.06725.804-27.1587.023-50.135135.5090000000000000
Inventory 34.303-75.277-152.37534.556-39.486-38.007-11.393-27.411172.875-2.59832.884-69.24-26.088-115.516201.134-59.1520129.159-205.5520.6283.5073.734000
Accounts Payables -18.556-35.898481.752-11.798112.58-31.69611.05877.556131.4490000000000000000
Other Working Capital -1.495-68.04627.695-7.183-6.66628.3887.86211.171248.996360.654250.125154.079-130.528-11.081-362.145256.9740-6.44761.254014.92-7.465000
Other Non Cash Items 254.372-7.09259.894-27.13315.082-63.457-48.716-7.931-31.088-22.389-10.37-4.861-26.453-8.584-45.557-17.079-250.488-32.82-196.832-101.633-50.121-13.25927.681-3,450.4182,507.26
Operating Cash Flow 259.92192.689404.494-80.214188.261123.48784.108196.097587.428585.638503.341299.61829.484146.082125.944383.486-114.542233.367-153.25843.01983.296111.00737.297440.911,526.339
Investing Activities:
Investments In Property Plant And Equipment -260.987-190.838-465.77-51.034-32.597-47.035-1.066-19.408-77.073-123.425-58.36-22.889-30.065-28.436-39.44-147.136-417.422-225.768-89.166-13.742-3.7-12.309-8.65-167.348-201.685
Acquisitions Net 3.865-78.092-143.44947.9750.3320.6730.2230.160.242000-59.90703.8330-3.89000.44.3870.541-61.692-566.222-104.021
Purchases Of Investments -10.8460-143.449-15.969-5.768-9.5530-212.94-7.689000000000000.1250.0110.57800
Sales Maturities Of Investments 00143.44915.9695.4360212.9414.8230000003.918000000.43111.9393.6100
Other Investing Activites -7.34410.6051.73529.4270.657-12.841197.281-199.766-7.447-6.8930.1440.5123.24534.32621.3542.9324.81725.58718.625.0811.60.937109.252-35.982-73.117
Investing Cash Flow -267.968-258.325-607.48426.368-31.94-59.876196.215-219.174-84.52-130.318-58.216-22.379-66.7275.89-10.335-144.206-396.495-200.181-70.546-8.2612.8431.11943.098-769.552-378.823
Financing Activities:
Debt Repayment -68.258-171.62-60.225-52.101-1.101-39-3.9-300.16-543.369-422.3-266.001-565.36-655.772-442.01-601.836-443.589-558.006-455.391-43.991-2.817-84.812-105.34-35.382-78.315-349.851
Common Stock Issued 000000000.4980001.0280.3320.0906.37500000000
Common Stock Repurchased 000000000000551.18543.512468.8520977.82700000000
Dividends Paid -27.228-22.69-22.69-36.304-36.304-36.304-36.304-18.152-40.842-36.292-31.755-36.291-40.8-54.356-27.17-36.224-36.18-27.048-0.475-0.46600000
Other Financing Activities -10.29650.845345.357103.105-0.069-0.98-1.47-2.9418.182406.66840.253585.82988.293-49.065-211.392534.12551.158509.00270.9822.81710.128.22369.20820.861358.607
Financing Cash Flow -154.615456.535262.44214.7-37.474-76.284-41.674-321.252-565.531-51.924-257.503-15.822-56.071-1.587-371.45654.312441.17426.56326.516-0.466-74.692-97.11733.826-57.4548.756
Other Information:
Effect Of Forex Changes On Cash -13.041-48.47814.64930.642-9.364-14.9818.462-50.852-48.322-1.5710.133-0.0138.3889.4110.3475.7423.2351.1175.410003.85125.232-890.899
Net Change In Cash -184.94242.42174.101-8.504109.483-27.653257.111-395.181-110.945401.826197.755261.404-84.926159.796-255.5299.334-66.62860.866-191.87834.29211.44715.009118.072-360.864265.373
Cash At End Of Period 1,045.5031,211.631969.21895.109903.613794.13821.783564.672959.8531,070.798668.972471.217209.813294.739134.943390.44391.109157.73796.871288.749254.457243.01228.001494.433887.585