11 bit studios S.A.
WSE:11B.WA
580 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 37.556 | 30.586 | 26.749 | 24.135 | 7.883 | 16.251 | 25.176 | 29.114 | 22.971 | 7.768 | 3.741 | 3.466 | 1.299 | 0.732 |
Short Term Investments
| 16.28 | 55.389 | 80.476 | 69.932 | 67.329 | 27 | -0.148 | 0 | 0 | 7.644 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 53.836 | 85.975 | 107.225 | 94.067 | 75.211 | 43.251 | 25.176 | 29.114 | 22.971 | 7.644 | 3.741 | 3.466 | 1.299 | 0.732 |
Net Receivables
| 12.158 | 13.762 | 20.814 | 21.291 | 23.192 | 16.398 | 3.006 | 5.453 | 2.717 | 7.065 | 0.813 | 1.178 | 0 | 0 |
Inventory
| 0.002 | -0.126 | -0.043 | 0.192 | 0.012 | 0 | 3.151 | 1.571 | 0 | 4.295 | 3.442 | 2.558 | 1.109 | 0.457 |
Other Current Assets
| 0.94 | 1.788 | 0.518 | 0.391 | 0.365 | -4.614 | 0.143 | 0.022 | 0.062 | 7.831 | 0.94 | 1.217 | 0.49 | 0.107 |
Total Current Assets
| 66.935 | 101.65 | 128.833 | 115.942 | 105.853 | 67.946 | 31.476 | 36.159 | 25.75 | 19.77 | 8.123 | 7.241 | 2.899 | 1.296 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 28.371 | 24.895 | 25.946 | 30.893 | 24.044 | 18.734 | 0.814 | 0.78 | 0.438 | 0.104 | 0.063 | 0.007 | 0 | 0.002 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 159.537 | 104.203 | 63.419 | 37.86 | 25.215 | 17.138 | 13.067 | 7.921 | 6.388 | 1.444 | 0.467 | 0.03 | 0 | 0 |
Goodwill and Intangible Assets
| 159.537 | 104.203 | 63.419 | 37.86 | 25.215 | 17.138 | 13.067 | 7.921 | 6.388 | 1.444 | 0.467 | 0.03 | 0.054 | 0 |
Long Term Investments
| 5.53 | -43.262 | 0.357 | 0 | 0 | -21.906 | 3.202 | 0 | 0 | -7.639 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.147 | 0.518 | 0.957 | 1.518 | 0.542 | 0.158 | 0.09 | 0.683 | 0.183 | -0 | 0 | 0 | 0.033 | 0.054 |
Other Non-Current Assets
| -4.084 | 56.194 | 0 | 0.128 | 0.015 | 27.193 | 0 | 0.106 | 0.059 | 7.837 | 0.06 | 0.059 | 0.001 | -0 |
Total Non-Current Assets
| 191.501 | 142.547 | 90.68 | 70.398 | 49.815 | 41.317 | 17.174 | 9.49 | 7.068 | 1.746 | 0.59 | 0.096 | 0.087 | 0.056 |
Total Assets
| 258.436 | 244.197 | 219.513 | 186.339 | 155.668 | 109.263 | 48.65 | 45.649 | 32.818 | 21.516 | 8.713 | 7.337 | 2.986 | 1.352 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 1.114 | 0.55 | 1.303 | 0.31 | 5.402 | 0.187 | 0.552 | 0.928 | 0.23 | 0.248 | 0.092 | 0.073 | 0 | 0 |
Short Term Debt
| 1.275 | 1.275 | 1.275 | 1.37 | 1.316 | 1.452 | -0.466 | -0.364 | -0.387 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.239 | 1.989 | 0.745 | 1.185 | 0.557 | 0.776 | 0.099 | 0.576 | 0.99 | 1.866 | 0.169 | 0.165 | 0 | 0 |
Deferred Revenue
| 13.355 | 1.129 | 10.605 | 9.5 | 17.905 | 0.776 | 0.466 | 0.364 | 0.387 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8.96 | 7.242 | 0.042 | 0.042 | 0.042 | 4.918 | 1.112 | 2.152 | 3.341 | 4.263 | 0.698 | 0.35 | 0.182 | 0.068 |
Total Current Liabilities
| 24.704 | 10.196 | 13.225 | 11.222 | 24.666 | 7.334 | 1.664 | 3.08 | 3.571 | 4.511 | 0.79 | 0.423 | 0.182 | 0.068 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 5.145 | 7.156 | 8.315 | 9.834 | 10.765 | 11.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.636 | 0.636 | 0.636 | 0.636 | 0.498 | 0.678 | 0.763 | 0.444 | 0.57 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.108 | 0.452 | 0.023 | 0.075 | 0.062 | 0.021 | 0.011 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.142 | 1.214 | -0.023 | -0.075 | -0.062 | -0.021 | -0.011 | -0.184 | 0 | 0 | 0 | 0 | 0.244 | 0.016 |
Total Non-Current Liabilities
| 6.031 | 9.457 | 8.951 | 10.469 | 11.262 | 12.018 | 0.763 | 0.444 | 0.57 | 0 | 0 | 0 | 0.244 | 0.016 |
Total Liabilities
| 30.735 | 19.654 | 22.176 | 21.691 | 35.928 | 19.351 | 2.427 | 3.524 | 4.142 | 4.511 | 0.79 | 0.423 | 0.425 | 0.084 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.242 | 0.238 | 0.237 | 0.236 | 0.229 | 0.229 | 0.229 | 0.222 | 0.222 | 0.222 | 0.222 | 0.222 | 0.187 | 0.187 |
Retained Earnings
| 0.318 | 22.682 | 28.477 | 33.107 | 21.502 | 37.342 | 3.209 | 11.535 | 11.361 | 9.083 | 1.008 | 1.345 | 1.062 | -0.231 |
Accumulated Other Comprehensive Income/Loss
| 208.273 | 187.201 | 155.56 | 118.897 | 97.187 | 47.471 | 37.915 | 26.083 | 12.807 | 0.068 | -0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 18.233 | 14.423 | 13.063 | 12.408 | 0.822 | 4.87 | 4.87 | 4.286 | 4.286 | 7.633 | 6.692 | 5.348 | 1.312 | 1.312 |
Total Shareholders Equity
| 227.065 | 224.544 | 197.337 | 164.648 | 119.74 | 89.912 | 46.223 | 42.126 | 28.676 | 17.005 | 7.922 | 6.914 | 2.561 | 1.268 |
Total Equity
| 227.065 | 224.544 | 197.337 | 164.648 | 119.74 | 89.912 | 46.223 | 42.126 | 28.676 | 17.005 | 7.922 | 6.914 | 2.561 | 1.268 |
Total Liabilities & Shareholders Equity
| 258.436 | 244.197 | 219.513 | 186.339 | 155.668 | 109.263 | 48.65 | 45.649 | 32.818 | 21.516 | 8.713 | 7.337 | 2.986 | 1.352 |