S.A.S. Dragon Holdings Limited

HKEX:1184.HK

4 (HKD) • At close September 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Revenue 22,370.61624,968.65235,297.77820,164.34118,402.90125,273.86419,461.92110,339.60311,262.14910,605.35210,797.6076,528.0345,553.3124,377.7343,519.9153,015.2773,499.7892,301.142,453.6382,407.0881,848.3071,359.479
Cost of Revenue 21,054.20523,683.32533,711.37419,293.60317,506.07424,349.99918,652.2759,858.20810,834.01510,200.4510,354.6296,244.3695,290.3444,117.5463,338.5342,865.063,298.1112,144.962,286.7542,250.1381,727.8821,252.406
Gross Profit 1,316.4111,285.3271,586.404870.738896.827923.865809.646481.395428.134404.902442.978283.665262.968260.188181.381150.217201.678156.18166.884156.95120.425107.073
Gross Profit Ratio 0.0590.0510.0450.0430.0490.0370.0420.0470.0380.0380.0410.0430.0470.0590.0520.050.0580.0680.0680.0650.0650.079
Reseach & Development Expenses 0000000000000000000000
General & Administrative Expenses 192.729207.817228.786298.763316.951307.568273.501209.583205.504161.959160.646148.385135.333115.164104.279141.796127.65788.056083.1973.54671.067
Selling & Marketing Expenses 209.187222.991229.20967.4497.908100.4110.89468.65554.3251.32257.19152.78249.18755.730.43527.6918.1310014.52900
SG&A 411.461428.139456.731366.671407.506410.457399.785278.238259.824213.281217.837201.167184.52170.864134.714169.486145.78888.056097.71973.54671.067
Other Expenses 5.3818.58212.3048.986-0.0531.7656.9965.416.5884.5125.52614.91946.8-28.054-13.684-19.968-32.286-4.52193.945-5.7134.0979.276
Operating Expenses 411.461428.139456.731366.671407.506316.862302.851193.256275.009161.972172.107201.167180.94142.81121.03149.518113.50283.53593.94592.00677.64380.343
Operating Income 904.95857.1881,129.673504.067489.321513.408409.861203.157168.31191.621225.141137.114137.743117.22674.9171.73299.57672.64572.93965.12342.78226.73
Operating Income Ratio 0.040.0340.0320.0250.0270.020.0210.020.0150.0180.0210.0210.0250.0270.0210.0010.0280.0320.030.0270.0230.02
Total Other Income Expenses Net -189.18-155.017-5.19-94.895-90.418-53.42114.4353.455-42.30626.8924.836-14.756-12.823-7.566-6.921-20.753-36.603-45.124-22.048-12.867-10.369-11.176
Income Before Tax 715.77702.1711,124.483409.172398.903459.987424.291256.612126.004218.511249.977122.358124.92109.6667.996-19.02162.97327.52150.89152.25632.41315.554
Income Before Tax Ratio 0.0320.0280.0320.020.0220.0180.0220.0250.0110.0210.0230.0190.0220.0250.019-0.0060.0180.0120.0210.0220.0180.011
Income Tax Expense 130.537114.958183.88469.57187.40690.16567.50932.528.39233.45735.95213.59913.26716.8258.18-2.2729.8845.1498.1267.9295.3351.203
Net Income 403.801400.337713.191261.897236.435313.095303.003201.84280.53145.479172.13490.852107.89380.44351.929-18.15945.28222.37242.76535.10823.52711.559
Net Income Ratio 0.0180.0160.020.0130.0130.0120.0160.020.0070.0140.0160.0140.0190.0180.015-0.0060.0130.010.0170.0150.0130.009
EPS 0.650.641.140.420.380.50.490.320.130.240.330.170.190.150.1-0.0350.0910.0380.0830.0750.0510.025
EPS Diluted 0.650.641.140.420.380.50.480.320.130.240.310.170.190.150.1-0.0350.0910.0380.0830.0750.0510.025
EBITDA 950.222903.4461,176.97565.022539.258535.005425.871218.798185.052208.475241.77153.53152.534131.28888.4414.832111.50783.53681.73175.35653.28838.198
EBITDA Ratio 0.0420.0360.0330.0280.0290.0210.0220.0210.0160.020.0220.0240.0270.030.0250.0050.0320.0360.0330.0310.0290.028