Wooridul Huebrain Limited
KRX:118000.KS
343 (KRW) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| -8,894.65 | 14,040.506 | -11,884.687 | -5,826.015 | 3,101.18 | -1,182.863 | -19,262.954 | -10,956.098 | -16,294.764 | -3,040.9 | 2,288.237 | -4,173.992 | 13,363.281 | -4,236.951 | 6,867.033 | 3,137.728 | 3,930.727 | -1,625.262 | 881.818 | -1,641.422 | -1,880.394 | -2,166.229 | -6,780.517 | -1,555.15 | -2,049.155 | -1,725.02 | 566.344 | -2,313.669 | -181.02 | -975.517 | -4,656.858 | -1,317.472 | -1,489.816 | -1,156.521 | -1,406.683 | -2,257.65 | -2,244.051 | -1,844.39 | -5,381.239 | -1,075.946 | -1,281.454 | -1,300.513 | -1,760.579 | -1,158.25 | -874.627 | -769.122 | -924.191 | -723.14 | -3,333.015 | -1,506.058 | -5,222.379 | -1,955.444 | -4,266.619 | -696.222 | -1,462.884 | -1,641.068 | -1,648.797 | 2,014.733 |
| Depreciation & Amortization
| 514.167 | 508.425 | 3,246.298 | 754.044 | 634.835 | 682.659 | 495.007 | 488.431 | 489.056 | 489.444 | 490.256 | 798.204 | 190.024 | 34.91 | 59.698 | 67.42 | 91.427 | 38.368 | 70.636 | 54.145 | 87.049 | 72.453 | 150.502 | 153.08 | 200.716 | 188.148 | 303.044 | 163.269 | 165.751 | 150.813 | 151.511 | 155.769 | 146.327 | 262.103 | 229.433 | 240.871 | 0 | 0 | 274.25 | 0 | 0 | 118.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.805 | 275.286 | 255.632 | 378.88 | 102.469 | 219.168 | 213.902 | 195.152 | 25.261 |
| Deferred Income Tax
| 0 | 0 | -12,526.275 | 2,701.715 | -3,670.004 | 0 | 0 | 0 | 0 | 0 | -7,441.015 | -544.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 50.283 | 44.361 | 44.848 | 53.219 | 35.356 | 47.561 | 52.283 | 45.942 | 45.442 | 29.42 | 29.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| -224.313 | 2,804.628 | -12,957.555 | 2,675.475 | 344.303 | 1,911.551 | 3,146.751 | 7,480.613 | -10,737.149 | -386.097 | 7,507.268 | -2,367.58 | -1,893.034 | -394.888 | 3,577.842 | 980.202 | -886.138 | 1,790.621 | -4,786.424 | 4,472.344 | 759.612 | 3,302.532 | 620.723 | -4,728.162 | 3,077.666 | 4,847.162 | -1,020.509 | -4,041.386 | -982.105 | -2,632.252 | 938.52 | 87.228 | 183.285 | -1,273.539 | 603.286 | 138.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,691.129 | 2,018.283 | 977.919 | 7,752.123 | -2,449.366 | -2,444.466 | 3,104.772 | 5,208.532 | -1,829.729 |
| Accounts Receivables
| -385.801 | 5,003.199 | -10,351.395 | 2,295.298 | 737.004 | 197.501 | 236.218 | -177.021 | -991.724 | 154.487 | 5,448.182 | 415.63 | -1,991.714 | 19.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 244.297 | -3,113.433 | 6,886.384 | 1,990.795 | -1,474.152 | 4,379.799 | 131.084 | 1,353.461 | -138.489 | -476.235 | -2,484.259 | 197.727 | 1,063.867 | 131.911 | 2,645.801 | -504.6 | -1,539.552 | 177.494 | 2,158.994 | -1,583.606 | 1,607.936 | -493.78 | 2,412.33 | -1,543.39 | -908.53 | -1,550.351 | 5,599.266 | -965.871 | -2,250.172 | -73.111 | 313.912 | 813.648 | 0 | 0 | 97.19 | -468.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460.679 | -1,184.372 | -505.935 | 96.227 | 477.435 | -31.195 | -446.022 | 582.899 | -473.707 |
| Change In Accounts Payables
| -31.668 | 1,409.225 | -2,523.82 | 1,493.328 | 271.464 | -1,144.047 | 161.668 | -611.693 | 413.748 | 11.448 | 3,685.591 | -522.839 | -1,393.295 | -256.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| -51.141 | -494.363 | -6,968.724 | -3,103.946 | 809.987 | -1,521.702 | 2,617.781 | 6,915.866 | -10,020.684 | 90.138 | 9,991.527 | -2,458.098 | 428.108 | -526.799 | 932.041 | 1,484.802 | 653.414 | 1,613.127 | -6,945.418 | 6,055.95 | -848.324 | 3,796.312 | -1,791.607 | -3,184.772 | 3,986.196 | 6,397.513 | -6,619.775 | -3,075.515 | 1,268.067 | -2,559.141 | 624.608 | -726.42 | 0 | 0 | 506.096 | 607.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,151.808 | 3,202.655 | 1,483.854 | 7,655.896 | -2,926.801 | -2,413.271 | 3,550.794 | 4,625.633 | -1,356.022 |
| Other Non Cash Items
| 9,562.535 | -16,209.451 | 19,966.975 | 611.312 | 742.433 | -2,363.596 | 18,750.58 | 10,045.48 | 13,869.514 | 2,720.939 | 1,364.628 | 5,690.448 | -12,138.529 | 4,149.6 | -5,116.44 | -4,997.242 | -4,643.484 | 522.496 | -786.148 | 951.084 | 1,532.131 | 321.724 | 3,187.113 | 386.052 | 1,339.4 | -20.578 | 400.547 | 176.879 | -2,558.992 | 91.249 | 2,692.415 | 399.485 | 230.212 | -204.098 | 262.773 | 488.171 | 1,238.407 | 992.591 | 3,754.721 | -2,945.758 | 555.04 | 2,060.996 | 2,287.909 | 1,982.834 | 2,481.858 | -1,931.902 | 9,464.07 | 1,426.11 | 966.356 | 754.599 | 3,099.899 | -186.787 | 788.064 | 396.039 | 879.44 | 431.775 | 554.241 | -2,531.847 |
| Operating Cash Flow
| -243.767 | 3,426.248 | -14,110.396 | 969.75 | 1,188.103 | -904.688 | 3,181.667 | 7,104.368 | -12,627.901 | -187.194 | 4,238.901 | -2,103.705 | -3,179.448 | -447.329 | 5,388.133 | -811.892 | -1,507.468 | 726.223 | -4,620.118 | 3,836.151 | 498.398 | 1,530.48 | -2,822.179 | -5,744.18 | 2,568.627 | 3,289.712 | 249.426 | -6,014.907 | -3,556.366 | -3,365.707 | -874.412 | -674.99 | -929.992 | -2,372.055 | -311.191 | -1,389.781 | -1,005.644 | -851.799 | -1,352.268 | -4,021.704 | -726.414 | 878.658 | 527.33 | 824.584 | 1,607.231 | -2,701.024 | 8,539.879 | 702.97 | -2,366.659 | -5,382.783 | 171.09 | -908.681 | 4,652.448 | -2,647.08 | -2,808.742 | 2,109.381 | 4,309.128 | -2,321.582 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -364.35 | -79.654 | -888.722 | -2,471.483 | 134.402 | -2,030.514 | -136.14 | -7.497 | -22.556 | 0 | 21,056.174 | -23.609 | -16,451.216 | -6.6 | -51.122 | 3.427 | -50.692 | -62.749 | -36.121 | -0.045 | -23.99 | -1.543 | -9.247 | -19.587 | -94.931 | -59.199 | -15.599 | -205.537 | -35.893 | -5.384 | -104.29 | -33.234 | 0 | 0 | -92.692 | -86.627 | -1,229.605 | -64.777 | -158.733 | -731.08 | -60.837 | -11.308 | -33.255 | 0 | -2.55 | -363.351 | -64.417 | -78.394 | -45.295 | -3.411 | -28.289 | -721.272 | 692.862 | -2,098.491 | -768.156 | -167.428 | -34,857.359 | -3,375.654 |
| Acquisitions Net
| 0 | 446.215 | 6,044.412 | -5,489.02 | -25.149 | 164.57 | 31,463.991 | -20,248.34 | 2 | 2,099.932 | -31,216.831 | 1,706.793 | -5,096.44 | 8,620.356 | -4,707.407 | -2,100 | -1,232.644 | -329.626 | -3,132.079 | 5.956 | 4.268 | 0 | 42.115 | -1.457 | 0 | 0 | 3,300 | -3,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -206.653 | -6.817 | -6.155 | -4,140.939 | 0 | -3.42 | 22.404 | 750 | -3.16 | -31.2 | 0 | 35,795.349 | 721.272 | 0 | 0 | -723.802 | 1.096 | -1.096 | 6,760 |
| Purchases Of Investments
| 0 | -44 | -1,035.743 | 4,815.908 | -6,532.188 | -40.5 | 0 | -24,473.661 | -2,600.002 | -19,500.001 | -2,678.78 | -3,523.425 | -1,645.604 | -6,966.666 | -63,799.67 | -14,151.778 | 8,450 | -15,200 | -7,923.49 | -2,212.09 | -21,578.868 | -7,216.174 | -20,867.149 | -10,000 | 0 | 0 | -127.677 | -1,096.677 | 0 | 0 | 0 | -3,000 | -6,500 | -8,499.999 | 0 | 0 | 0 | 0 | 0 | -600 | -1,951.801 | -48.199 | 14,343.801 | -41.81 | -8,009 | -7,034 | -1,367.958 | -958.746 | -156.262 | -4,075 | -11,185.659 | -71.465 | -697.506 | -467.08 | -8,415.729 | 1,367.839 | -3,735.59 | -1,764.121 |
| Sales Maturities Of Investments
| 10,316.474 | 5,015.649 | 1,267.3 | 7,298.437 | 6,557.337 | 1,602.644 | 2,229.773 | 15,015.096 | 17,786.371 | 0 | 42,315.837 | 3,816.148 | 9,986.549 | 1,621.027 | 24,736.989 | 10,052.537 | -923.136 | 5,050.109 | 4,886.825 | 1,026.343 | 6,558.526 | 0.595 | 30,031.054 | 481.823 | 184.323 | 32.823 | 1,907.774 | 3,165.61 | 13,555.111 | 6,429.999 | 73 | 0 | 0 | 0 | 255.121 | -0.5 | 528.553 | 30 | 227.999 | 3,431.85 | -48.199 | 175.016 | -8,561.331 | 2,900 | 2,660.156 | 3,096.055 | 1,647.833 | 469.597 | 2,423.136 | 14,403.4 | 497.821 | 989.952 | 0 | 0 | 7,783.594 | -1,979.541 | 3,412.325 | 443.228 |
| Other Investing Activites
| 1,255.968 | -7,995.187 | 820.991 | 4,828.208 | -6,455.181 | 258.756 | 3,100.939 | 6,000.457 | -47,440.929 | 2,109.944 | -2,717.916 | -12,552.826 | 25,657.476 | -20,047.19 | -3,306.72 | 6.24 | 113.797 | 14.541 | 42.129 | 57.56 | 13.389 | 178.395 | -60.437 | -118.787 | -310.671 | 316.499 | -3,965.513 | 3,353.778 | -9,569.152 | -149.4 | -99.049 | 2,982.741 | -162.25 | 24.325 | -325.721 | -34.15 | -65.63 | 12 | 46.654 | 328.987 | -30.921 | 43.878 | -1,753.782 | 19.961 | -1,308.299 | 1,225.278 | 1,882.355 | 198.352 | -88.79 | 83.999 | -169.474 | -622.482 | 1,731.855 | -0.001 | 2,586.591 | -1,144.999 | 1,411.288 | -48.358 |
| Investing Cash Flow
| 11,208.092 | -2,656.977 | 6,208.238 | 8,982.05 | -6,320.779 | -45.044 | 36,658.563 | -23,713.945 | -32,275.116 | -17,390.056 | 26,758.484 | -10,576.918 | 12,450.765 | -16,779.074 | -47,127.93 | -6,189.574 | 6,357.326 | -10,527.725 | -6,162.737 | -1,122.276 | -15,026.675 | -7,038.727 | 9,136.336 | -9,658.008 | -221.279 | 290.123 | 1,098.984 | 1,917.174 | 3,950.066 | 6,275.215 | -130.338 | -50.493 | -6,662.25 | -8,475.674 | -163.292 | -121.277 | -766.682 | -22.777 | 115.92 | 2,223.104 | -2,098.575 | 153.232 | -145.506 | 2,878.151 | -6,663.113 | -3,053.614 | 2,847.813 | -372.351 | 2,101.589 | 10,408.988 | 24,909.748 | 296.005 | 1,727.211 | -2,565.572 | 462.498 | -1,923.033 | -33,770.432 | 2,015.095 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -38.743 | -300 | -12,471.083 | -9,000 | -1,420 | -8,532.704 | -4,615.524 | -3,986.949 | -13,651.517 | 0 | 0 | -12,500 | 0 | -12,500 | 0 | 0 | 0 | -3,097.131 | -2,972.752 | -3,524.295 | -1,935.081 | -6,683.871 | -4,429.32 | -2,485.984 | -7,891.576 | -1,624.139 | -660 | -930.221 | 0 | 0 | -211 | -130 | 0 | -860 | -1,577.715 | -24.588 | -471.613 | -286.475 | -2,120.977 | -1,229.038 | -875.874 | -1,858.175 | -13,017.177 | -5,462.64 | -7,486.585 | -100 | -16,024.815 | -765 | -1,176.839 | -15,878.368 | -25,226.246 | -875 | -15,964.423 | -3,234.602 | -31,185.763 | -86.097 | -894.67 | -237.283 |
| Common Stock Issued
| 0 | 16,100.001 | -12,534.999 | 12,467.044 | 35 | 3,000.003 | -24,740 | 24,740 | 22,000.273 | 0 | -0.374 | 34,484.701 | 0 | 0 | 0 | 0 | 0 | 4,700.001 | -3.415 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.189 | 12,057.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 0 | 0 | 0 | -150.585 | 221.868 | 470.003 | 11,295.3 | 0 | 0 | 0 | 1.104 | -1.989 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| -38.743 | 0 | 24,632.96 | -558.807 | 157.772 | -131.796 | 9,955.344 | -1,161.271 | 8,326.707 | -32.43 | 361.159 | 3,498.595 | -3,889.487 | 12,403.581 | -3,018.486 | 47,769.286 | 2,773.94 | 1,041.629 | 3,184.167 | 4,975.708 | 15,317.241 | 2,767.939 | 5,517.739 | 41,704.128 | 6,183.769 | 0 | 0.065 | 4,464.467 | -2,348.403 | 15 | 638 | 644.996 | 8,247.831 | -192.254 | 1,732.252 | 1,884.974 | 2,209.865 | 604.603 | 4,032.268 | 1,284.095 | 5,443.377 | 779.252 | 12,228.899 | 1,767.824 | 12,233.428 | 500 | 9,448.128 | 0 | 0 | 0 | 2,244.389 | 1,499.812 | 9,510.781 | 8,000 | 33,961.355 | -125.735 | 30,411.377 | 0 |
| Financing Cash Flow
| -38.743 | 16,129.409 | -373.122 | 2,908.237 | -1,227.228 | -5,664.497 | -19,400.18 | 19,591.78 | 8,326.707 | -32.43 | 360.784 | 25,254.585 | -3,849.757 | 12,403.581 | -3,018.486 | 47,769.286 | 2,773.94 | 2,644.499 | 208 | 1,451.412 | 13,382.16 | -3,915.932 | 1,088.419 | 39,218.144 | -1,707.807 | -1,624.139 | -659.936 | 3,534.246 | -2,348.403 | 15 | 427 | 514.996 | 8,248.02 | 11,005.246 | 154.537 | 1,860.386 | 1,738.252 | 318.128 | 1,911.291 | 55.057 | 4,567.503 | -1,085.562 | -787.708 | -3,694.816 | 4,746.843 | 400 | -6,727.273 | -543.132 | -706.836 | -4,583.068 | -22,981.857 | 624.812 | -6,453.642 | 4,766.502 | 2,773.603 | -211.832 | 29,516.707 | -237.283 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | -0.045 | -0.696 | -7.051 | 7.357 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.125 | -0.125 | 0 | 0 | 0 | -0.001 | 0 | 0 | -0.001 | 0.001 | 0 | 0.001 | 0 | -0.001 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0.001 | -0.001 | -0 | 0.001 | -0.001 | 0 | 179.161 | 0.001 | -71.425 | 71.424 | 0.452 | 0 | 0.391 | 0.001 | 0.778 | 0.577 | -1.236 | 0 | 0.001 | -0.001 | 0.001 | 0 |
| Net Change In Cash
| 10,925.582 | 16,898.636 | 8,667.459 | -4,090.449 | -6,352.547 | -6,614.283 | 20,440.05 | 2,982.203 | -36,576.31 | -17,609.68 | 31,358.17 | 12,573.962 | 5,421.561 | -4,822.822 | -44,758.283 | 40,767.946 | 7,623.672 | -7,157.003 | -10,574.855 | 4,165.287 | -1,146.118 | -9,424.179 | 7,402.577 | 23,815.955 | 639.542 | 1,955.696 | 688.476 | -563.487 | -1,954.704 | 2,924.508 | -577.75 | -210.486 | 655.777 | 157.517 | -319.946 | 349.328 | -34.073 | -556.449 | 674.943 | -1,743.542 | 1,742.513 | -53.672 | -226.722 | 7.92 | -380.464 | -5,283.214 | 4,660.872 | -212.513 | -971.515 | 443.138 | 2,099.182 | 12.713 | -75.219 | -446.15 | 427.36 | -25.485 | 55.404 | -543.77 |
| Cash At End Of Period
| 47,906.968 | 36,981.386 | 20,082.75 | 11,415.291 | 15,505.74 | 21,858.287 | 28,472.57 | 8,032.52 | 5,050.317 | 41,626.627 | 59,236.307 | 27,878.137 | 15,304.174 | 8,756.947 | 14,705.435 | 59,463.719 | 18,695.773 | 11,072.101 | 18,229.104 | 28,803.959 | 24,638.672 | 25,784.79 | 35,208.969 | 27,806.392 | 3,990.437 | 3,350.895 | 1,395.199 | 706.723 | 1,270.21 | 3,224.914 | 300.406 | 878.156 | 1,088.642 | 432.865 | 275.348 | 595.294 | 245.966 | 280.039 | 836.488 | 161.545 | 1,905.087 | 162.574 | 216.246 | 442.968 | 435.048 | 815.512 | 6,098.726 | 1,437.854 | 1,650.367 | 2,621.882 | 2,178.744 | 79.562 | 66.849 | 142.068 | 588.218 | 160.858 | 186.343 | 130.939 |