Paradise Entertainment Limited
HKEX:1180.HK
0.93 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 59.627 | 20.179 | 64.043 | 129.244 | 274.412 | 264.827 | 250.848 | 307.754 | 237.39 | 321.252 | 266.699 | 196.169 | 126.186 | 83.431 | 44.853 | 43.954 | 69.402 | 12.039 | 26.713 | 7.911 | 13.293 | 17.856 | 31.201 | 0.658 | 6.136 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.018 | 56.173 | 34.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.243 | 0 | 6.1 | 0 | 0 |
Cash and Short Term Investments
| 59.627 | 20.179 | 64.043 | 129.244 | 274.412 | 264.827 | 250.848 | 307.754 | 298.408 | 377.425 | 300.835 | 196.169 | 126.186 | 83.431 | 44.853 | 43.954 | 69.402 | 12.039 | 26.713 | 7.911 | 86.536 | 17.856 | 37.301 | 0.658 | 6.136 |
Net Receivables
| 79.605 | 35.135 | 68.61 | 88.153 | 165.195 | 73.352 | 77.234 | 100.905 | 78.174 | 72.909 | 191.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.799 | 0 | 0 | 0 | 0 | 0 | 1.392 |
Inventory
| 33.785 | 37.59 | 49.177 | 49.856 | 61.545 | 78.998 | 62.675 | 70.577 | 87.22 | 46.246 | 14.603 | 4.81 | 0.2 | 0.151 | 0.021 | 0.193 | 0.025 | 1.526 | 0.037 | 0 | 0.038 | 0.465 | 0.605 | 1.843 | 0.183 |
Other Current Assets
| 4.715 | 2.294 | 6.962 | 52.89 | 135.247 | 132.548 | 104.388 | 135.314 | 50.489 | 29.768 | 22.856 | 106.076 | 61.033 | 44.782 | 32.398 | 64.809 | 99.027 | 79.644 | 51.65 | 58.328 | 116.91 | 20.738 | 11.02 | 5.702 | 44.801 |
Total Current Assets
| 177.732 | 95.198 | 188.792 | 267.253 | 501.152 | 549.725 | 495.145 | 614.55 | 514.291 | 526.348 | 530.135 | 307.055 | 187.419 | 128.364 | 77.272 | 108.956 | 168.454 | 93.209 | 109.199 | 132.466 | 203.484 | 39.059 | 48.926 | 8.203 | 52.512 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 258.3 | 283.02 | 285.569 | 296.076 | 331.545 | 246.938 | 134.92 | 163.38 | 193.936 | 186.447 | 182.728 | 152.146 | 148.869 | 158.706 | 154.574 | 159.658 | 127.427 | 61.042 | 4.715 | 4.164 | 6.754 | 56.663 | 60.011 | 89.112 | 70.645 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.555 | 0.74 | 1.775 | 0 | 0 | 0 |
Intangible Assets
| 20.229 | 32.367 | 44.505 | 56.643 | 68.781 | 80.919 | 93.057 | 105.194 | 568.317 | 702.529 | 769.462 | 153.745 | 165.883 | 178.02 | 0 | 90.566 | 90.52 | 90.471 | 65.037 | 46.744 | 47.454 | 1.886 | 3.529 | 11.088 | 0 |
Goodwill and Intangible Assets
| 20.229 | 32.367 | 44.505 | 56.643 | 68.781 | 80.919 | 93.057 | 105.194 | 568.317 | 702.529 | 769.462 | 153.745 | 165.883 | 178.02 | 0 | 90.566 | 90.52 | 90.471 | 65.037 | 47.299 | 48.194 | 3.661 | 3.529 | 11.088 | 0 |
Long Term Investments
| 47.346 | 31.174 | 31.095 | 38.333 | 4.906 | 1.428 | 2.706 | 1.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.85 | 0 | 0 |
Tax Assets
| 0.164 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.85 | 0 | 0 |
Other Non-Current Assets
| 18.621 | 5.509 | 1.299 | 2.145 | 2.847 | -329.285 | -230.683 | -269.689 | -762.253 | -888.976 | -952.19 | 0 | 0 | 7.8 | 7.8 | 73.486 | 84.094 | 56.994 | 78.271 | 73.435 | 31.402 | 51.912 | 6.95 | 23.289 | 18.624 |
Total Non-Current Assets
| 344.66 | 352.07 | 362.468 | 393.197 | 408.079 | 329.285 | 230.683 | 269.689 | 762.253 | 888.976 | 952.19 | 305.891 | 314.752 | 344.526 | 162.374 | 323.71 | 302.041 | 208.507 | 148.023 | 124.898 | 86.35 | 112.236 | 70.49 | 123.489 | 89.269 |
Total Assets
| 522.392 | 447.268 | 551.26 | 660.45 | 909.231 | 883.373 | 741.478 | 915.514 | 1,276.544 | 1,415.324 | 1,482.325 | 612.946 | 502.171 | 472.89 | 239.646 | 432.666 | 470.495 | 301.716 | 257.222 | 257.364 | 289.834 | 151.295 | 119.416 | 131.692 | 141.781 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 16.979 | 17.858 | 4.536 | 5.604 | 17.564 | 21.426 | 38.183 | 100.648 | 90.428 | 50.367 | 75.572 | 0 | 77.01 | 4.247 | 8.614 | 1.608 | 0 | 0 | 1.124 | 0.524 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 51.596 | 84.767 | 20.188 | 20.89 | 19.435 | 5.048 | 2.973 | 88.013 | 0.065 | 0.123 | 3.947 | 0.108 | 1.318 | 23.773 | 58.764 | 84.219 | 7.637 | 0.699 | 0.135 | 2.725 | 2.74 | 4.821 | 14.57 | 17.474 | 33.782 |
Tax Payables
| 5.06 | 3.684 | 8.877 | 8.83 | 6.912 | 11.878 | 11.868 | 2.277 | 0.338 | 1.022 | 0 | 13.406 | 2.467 | 2.411 | 0 | 0 | 3.332 | 3.209 | 3.233 | 2.35 | 0.007 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 11.968 | 7.19 | 10.912 | 23.534 | 9.846 | 44.878 | -2.973 | -88.013 | -0.065 | -0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 68.778 | 39.816 | 65.784 | 71.41 | 108.953 | 99.305 | 125.54 | 192.097 | 132.394 | 105.721 | 89.159 | 104.097 | 2.467 | 72.01 | 65.12 | 79.167 | 97.494 | 60.769 | 23.705 | 17.931 | 16.893 | 18.948 | 36.84 | 53.898 | 19.518 |
Total Current Liabilities
| 149.321 | 149.631 | 101.42 | 121.438 | 155.798 | 170.657 | 163.723 | 292.745 | 222.822 | 156.088 | 168.678 | 104.205 | 80.795 | 100.03 | 132.498 | 164.994 | 105.131 | 61.468 | 24.964 | 21.18 | 19.633 | 23.769 | 51.41 | 71.372 | 53.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 141.463 | 115.348 | 119.683 | 128.023 | 137.055 | 83.998 | 0 | 0 | 77.158 | 67.642 | 126.357 | 87.237 | 86.577 | 129.178 | 75.414 | 51.759 | 0.506 | 0 | 0.036 | 0.17 | 4 | 8.659 | 13.538 | 29.422 | 22.106 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.584 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.8 | 0 | 0 | 0 | 16.763 | 13.407 | 13.407 | 9.654 | 6.912 | 6.912 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 13.094 | -115.348 | -119.683 | -128.023 | -137.055 | -83.998 | 0 | 0 | -77.158 | -67.642 | 12 | 0 | 68.336 | 119.472 | 0 | 0 | 72.174 | 12.823 | 0 | 0 | 3.584 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 154.557 | 139.947 | 130.813 | 132.953 | 144.949 | 83.998 | 0 | 0 | 77.158 | 67.642 | 138.357 | 100.037 | 154.913 | 248.65 | 75.414 | 68.522 | 86.087 | 26.23 | 9.69 | 7.082 | 10.912 | 8.659 | 13.538 | 29.422 | 22.106 |
Total Liabilities
| 303.878 | 289.578 | 232.233 | 254.391 | 300.747 | 254.655 | 163.723 | 292.745 | 299.98 | 223.795 | 307.035 | 204.242 | 235.708 | 348.68 | 207.912 | 233.516 | 191.218 | 87.698 | 34.654 | 28.262 | 30.545 | 32.428 | 64.948 | 100.794 | 75.406 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.052 | 1.052 | 1.052 | 1.052 | 1.052 | 1.052 | 1.052 | 1.052 | 1.053 | 1.057 | 1.025 | 284.144 | 284.144 | 186.344 | 48.971 | 38.659 | 0 | 0 | 27.633 | 25.745 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -849.218 | -915 | -760.435 | -674.32 | -485.256 | -486.182 | -544.406 | -515.208 | -134.828 | 83.139 | 99.182 | -597.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 25.347 | 22.758 | 18.775 | 17.356 | 20.315 | 21.236 | 23.196 | 22.546 | 140.813 | 141.168 | 143.928 | -124.578 | -140.341 | -112.524 | -94.059 | -48.396 | 0 | 0 | -14.575 | -15.597 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,020.504 | 1,020.504 | 1,020.504 | 1,020.504 | 1,020.504 | 1,046.809 | 1,046.809 | 1,046.809 | 927.196 | 936.874 | 903.651 | 826.129 | 118.909 | 50.341 | 76.772 | 208.887 | 279.277 | 214.018 | 205.995 | 215.162 | 255.705 | 99.493 | 42.524 | 14.865 | 58.988 |
Total Shareholders Equity
| 197.685 | 129.314 | 279.896 | 364.592 | 556.615 | 582.915 | 526.651 | 555.199 | 934.234 | 1,162.238 | 1,147.786 | 388.244 | 262.712 | 124.161 | 31.684 | 199.15 | 279.277 | 214.018 | 219.053 | 225.31 | 255.705 | 99.493 | 42.524 | 14.865 | 58.988 |
Total Equity
| 218.514 | 157.69 | 319.027 | 406.059 | 608.484 | 628.718 | 577.755 | 622.769 | 976.564 | 1,191.529 | 1,175.29 | 408.704 | 266.463 | 124.21 | 31.734 | 199.15 | 279.277 | 214.018 | 222.568 | 229.102 | 259.289 | 118.867 | 54.468 | 30.898 | 66.375 |
Total Liabilities & Shareholders Equity
| 522.392 | 447.268 | 551.26 | 660.45 | 909.231 | 883.373 | 741.478 | 915.514 | 1,276.544 | 1,415.324 | 1,482.325 | 612.946 | 502.171 | 472.89 | 239.646 | 432.666 | 470.495 | 301.716 | 257.222 | 257.364 | 289.834 | 151.295 | 119.416 | 131.692 | 141.781 |