Sino Biopharmaceutical Limited
HKEX:1177.HK
3.58 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 26,199.409 | 28,780.412 | 26,861.356 | 23,647.224 | 24,234.03 | 20,888.584 | 14,819.302 | 14,170.152 | 12,184.064 | 9,898.228 | 7,736.863 | 6,704.567 | 4,679.808 | 3,482.314 | 2,855.869 | 2,009.499 | 1,090.687 | 736.636 | 787.024 | 1,119.076 | 876.117 | 734.725 | 572.98 | 416.847 | 325.52 |
Cost of Revenue
| 4,989.877 | 5,795.51 | 5,332.095 | 5,182.32 | 4,926.268 | 4,196.932 | 3,090.625 | 2,946.971 | 2,721.23 | 2,335.374 | 1,741.249 | 1,386.463 | 1,005.937 | 668.876 | 563.167 | 416.694 | 192.759 | 139.163 | 145.125 | 198.496 | 179.868 | 154.185 | 107.649 | 88.219 | 87.466 |
Gross Profit
| 21,209.532 | 22,984.902 | 21,529.261 | 18,464.904 | 19,307.762 | 16,691.652 | 11,728.677 | 11,223.181 | 9,462.833 | 7,562.854 | 5,995.614 | 5,318.104 | 3,673.872 | 2,813.438 | 2,292.701 | 1,592.804 | 897.928 | 597.473 | 641.898 | 920.579 | 696.249 | 580.54 | 465.331 | 328.628 | 238.054 |
Gross Profit Ratio
| 0.81 | 0.799 | 0.801 | 0.781 | 0.797 | 0.799 | 0.791 | 0.792 | 0.777 | 0.764 | 0.775 | 0.793 | 0.785 | 0.808 | 0.803 | 0.793 | 0.823 | 0.811 | 0.816 | 0.823 | 0.795 | 0.79 | 0.812 | 0.788 | 0.731 |
Reseach & Development Expenses
| 4,402.973 | 4,332.6 | 3,747.078 | 2,626.709 | 2,398.712 | 2,090.567 | 1,595.312 | 1,373.115 | 1,095.697 | 863.13 | 695.547 | 435.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,873.284 | 2,204.697 | 2,185.234 | 2,655.926 | 2,589.219 | 2,189.501 | 986.945 | 1,087.538 | 1,033.365 | 659.676 | 498.781 | 586.119 | 2,471.993 | 1,889.598 | 367.017 | 1,040.83 | 144.93 | 122.131 | 115.404 | 168.465 | 123.911 | 89.418 | 83.425 | 58.289 | 44.23 |
Selling & Marketing Expenses
| 9,193.351 | 10,359.31 | 10,518.393 | 8,972.635 | 9,319.541 | 8,078.544 | 5,917.879 | 5,705.502 | 4,938.268 | 4,272.1 | 3,449.119 | 2,945.241 | 0 | 0 | 1,133.578 | 0 | 471.912 | 328.605 | 323.324 | 438.297 | 360.86 | 328.39 | 252.154 | 173.572 | 120.124 |
SG&A
| 11,066.635 | 12,564.007 | 12,703.627 | 11,628.561 | 11,908.76 | 10,268.045 | 6,904.824 | 6,793.04 | 5,971.633 | 4,931.776 | 3,947.9 | 3,531.36 | 2,471.993 | 1,889.598 | 1,500.595 | 1,040.83 | 616.842 | 450.736 | 438.729 | 606.762 | 484.771 | 417.808 | 335.579 | 231.861 | 164.354 |
Other Expenses
| 176.578 | 4,384.596 | 4,482.195 | -94.515 | -90.962 | 35.84 | 30.556 | 33.394 | 17.891 | 23.287 | 12.918 | 20.822 | 383.511 | -9.128 | 86.586 | 15.397 | -50.346 | -31.338 | -42.101 | 52.391 | 6.146 | -1.193 | -2.03 | -2.632 | 4.359 |
Operating Expenses
| 15,423.818 | 16,948.603 | 17,185.822 | 14,160.755 | 14,216.51 | 12,372.176 | 8,466.249 | 8,334.771 | 7,080.616 | 5,738.728 | 4,618.236 | 3,968.604 | 2,855.504 | 1,880.469 | 1,587.181 | 1,056.227 | 600.867 | 359.003 | 482.681 | 648.39 | 527.624 | 435.456 | 338.445 | 235.132 | 168.713 |
Operating Income
| 5,439.237 | 6,690.307 | 18,860.446 | 4,888.394 | 5,808.325 | 4,973.415 | 4,174.428 | 4,714.442 | 2,678.311 | 2,005.107 | 2,195.229 | 1,446.835 | 815.032 | 932.969 | 705.521 | 536.578 | 373.236 | 238.47 | 159.217 | 283.213 | 178.561 | 145.084 | 126.885 | 93.496 | 93.793 |
Operating Income Ratio
| 0.208 | 0.232 | 0.702 | 0.207 | 0.24 | 0.238 | 0.282 | 0.333 | 0.22 | 0.203 | 0.284 | 0.216 | 0.174 | 0.268 | 0.247 | 0.267 | 0.342 | 0.324 | 0.202 | 0.253 | 0.204 | 0.197 | 0.221 | 0.224 | 0.288 |
Total Other Income Expenses Net
| -29.331 | -911.703 | -287.773 | 124.65 | -224.503 | 6,455.666 | 21.411 | -77.259 | 205.528 | 234.851 | 28.696 | -6.38 | -9.137 | -6.162 | -1.624 | -8.043 | -50.105 | -32.843 | -42.101 | 52.391 | 6.146 | -1.193 | -52.684 | -38.067 | -28.413 |
Income Before Tax
| 5,409.906 | 5,778.604 | 18,572.673 | 5,013.044 | 5,583.822 | 11,429.081 | 4,195.839 | 3,351.745 | 2,883.839 | 2,239.958 | 1,669.484 | 1,440.455 | 805.895 | 926.807 | 703.897 | 528.534 | 320.68 | 205.627 | 117.117 | 335.603 | 184.706 | 143.891 | 124.855 | 90.864 | 65.379 |
Income Before Tax Ratio
| 0.206 | 0.201 | 0.691 | 0.212 | 0.23 | 0.547 | 0.283 | 0.237 | 0.237 | 0.226 | 0.216 | 0.215 | 0.172 | 0.266 | 0.246 | 0.263 | 0.294 | 0.279 | 0.149 | 0.3 | 0.211 | 0.196 | 0.218 | 0.218 | 0.201 |
Income Tax Expense
| 797.267 | 775.986 | 1,957.88 | 672.377 | 889.448 | 696.236 | 542.292 | 496.966 | 446.22 | 351.964 | 277.049 | 299.116 | 134.769 | 194.432 | 118.885 | 104.128 | 31.825 | 22.166 | 19.061 | 31.898 | 24.842 | 18.227 | 8.685 | 7.173 | 2.78 |
Net Income
| 2,331.939 | 5,002.618 | 14,608.412 | 4,340.667 | 4,694.374 | 9,046.347 | 2,170.951 | 1,713.154 | 1,489.441 | 1,210.02 | 810.135 | 717.232 | 374.558 | 483.124 | 349.505 | 262.051 | 210.173 | 141.553 | 1,720.255 | 179.346 | 87.02 | 60.883 | 65.516 | 48.255 | 38.148 |
Net Income Ratio
| 0.089 | 0.174 | 0.544 | 0.184 | 0.194 | 0.433 | 0.146 | 0.121 | 0.122 | 0.122 | 0.105 | 0.107 | 0.08 | 0.139 | 0.122 | 0.13 | 0.193 | 0.192 | 2.186 | 0.16 | 0.099 | 0.083 | 0.114 | 0.116 | 0.117 |
EPS
| 0.1 | 0.27 | 0.78 | 0.23 | 0.25 | 0.49 | 0.13 | 0.098 | 0.089 | 0.073 | 0.049 | 0.043 | 0.022 | 0.03 | 0.023 | 0.017 | 0.014 | 0.009 | 0.11 | 0.013 | 0.007 | 0.02 | 0.022 | 0.018 | 0.016 |
EPS Diluted
| 0.1 | 0.26 | 0.73 | 0.23 | 0.25 | 0.49 | 0.13 | 0.098 | 0.089 | 0.073 | 0.049 | 0.043 | 0.022 | 0.03 | 0.023 | 0.017 | 0.014 | 0.009 | 0.11 | 0.012 | 0.006 | 0.018 | 0.02 | 0.018 | 0.016 |
EBITDA
| 7,026.228 | 7,737.291 | 19,853.002 | 6,543.23 | 7,274.353 | 6,149.539 | 4,517.817 | 3,782.096 | 3,220.161 | 2,446.344 | 1,815.779 | 1,582.696 | 925.056 | 1,004.76 | 759.395 | 573.156 | 350.185 | 229.935 | 189.804 | 306.798 | 196.033 | 159.626 | 126.885 | 93.496 | 69.341 |
EBITDA Ratio
| 0.268 | 0.269 | 0.739 | 0.277 | 0.3 | 0.294 | 0.305 | 0.267 | 0.264 | 0.247 | 0.235 | 0.236 | 0.198 | 0.289 | 0.266 | 0.285 | 0.321 | 0.312 | 0.241 | 0.274 | 0.224 | 0.217 | 0.221 | 0.224 | 0.213 |