
Daesung Energy Co., Ltd.
KRX:117580.KS
7770 (KRW) • At close May 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 14,007.096 | 29,353.771 | 15,045.005 | 15,179.604 | 12,801.096 | 9,477.998 | 6,593.047 | 8,377.206 | 8,015.65 | 40,627.532 | 59,321.541 | 57,375.297 | 30,967.003 | 44,637.269 | 69,420.779 | 30,683.824 |
Short Term Investments
| 21,126.181 | 18,805.57 | 29,453.575 | 33,543.208 | 30,469.313 | 30,256.105 | 35,351.184 | 31,798.629 | 37,696.809 | 12,250.926 | 940.051 | 630.881 | 33,228.831 | 8,686.677 | 308 | 707.206 |
Cash and Short Term Investments
| 35,133.276 | 48,159.341 | 44,498.58 | 48,722.812 | 43,270.409 | 39,734.103 | 41,944.231 | 40,175.835 | 45,712.459 | 52,878.458 | 60,261.592 | 58,006.178 | 64,195.834 | 53,323.946 | 69,728.779 | 31,391.03 |
Net Receivables
| 221,454.535 | 215,797.109 | 257,995.106 | 181,561.928 | 158,296.627 | 169,933.847 | 170,199.914 | 170,390.362 | 152,333.052 | 160,737.271 | 225,163.712 | 205,521.931 | 210,824.325 | 183,275.211 | 163,184.566 | 156,348.562 |
Inventory
| 1,258.961 | 1,644.782 | 1,813.011 | 1,725.904 | 1,057.942 | 657.749 | 504.402 | 1,279.151 | 2,451.934 | 2,100.116 | 1,466.574 | 860.24 | 547.741 | 560.323 | 514.88 | 361.476 |
Other Current Assets
| 453.714 | 2,408.588 | 14,581.338 | 9,192.97 | 5,757.815 | 6,612.159 | 7,286.363 | 6,364.932 | 152,508.654 | 161,155.559 | 225,011.382 | 206,622.898 | 1,992.265 | 2,562.609 | 166,591.154 | 160,918.925 |
Total Current Assets
| 258,300.486 | 274,998.085 | 304,783.692 | 232,683.599 | 202,989.946 | 210,732.77 | 212,944.196 | 212,400.525 | 200,673.048 | 216,134.133 | 286,739.548 | 265,489.316 | 276,894.173 | 238,834.82 | 236,834.813 | 192,671.431 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 505,104.74 | 502,223.373 | 505,594.911 | 493,216.87 | 482,217.669 | 469,316.472 | 423,823.673 | 415,490.907 | 402,584.792 | 385,832.177 | 370,681.275 | 360,965.337 | 344,847.237 | 324,152.876 | 302,123.394 | 293,097.64 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 725.596 | 791.636 | 809.951 | 1,004.121 | 1,280.727 | 1,593.606 | 1,951.089 | 2,344.584 | 2,738.079 | 3,131.574 | 3,577.8 | 3,971.295 | 4,346.79 | 4,668.334 | 4,722.732 | 5,149.58 |
Goodwill and Intangible Assets
| 725.596 | 791.636 | 809.951 | 1,004.121 | 1,280.727 | 1,593.606 | 1,951.089 | 2,344.584 | 2,738.079 | 3,131.574 | 3,577.8 | 3,971.295 | 4,346.79 | 4,668.334 | 4,722.732 | 5,149.58 |
Long Term Investments
| -429.896 | 13,478.628 | -19,312.522 | -25,326.923 | -22,202.477 | -20,529.171 | -24,066.719 | -19,601.43 | -24,440.589 | 7,643.88 | 17,040.27 | 17,966.625 | -19,323.137 | 1,307.755 | 5,145.306 | 966.393 |
Tax Assets
| 4,829.741 | 12,704.442 | 4,230.318 | 4,907.593 | 4,948.686 | 3,433.337 | 2,159.952 | 1,200.312 | 837.031 | 366.187 | 1,106.497 | 852.12 | 1,282.691 | 1,232.04 | 1,012.624 | 374.195 |
Other Non-Current Assets
| 51,406.221 | 20,085.35 | 38,383.609 | 35,994.275 | 32,882.411 | 32,646.333 | 37,038.45 | 33,967.928 | 39,930.323 | 14,329.272 | 4,690.644 | 3,746.123 | 36,546.29 | 12,009.055 | 1,839.562 | 2,250.892 |
Total Non-Current Assets
| 561,636.402 | 549,283.43 | 529,706.266 | 509,795.936 | 499,127.017 | 486,460.576 | 440,906.446 | 433,402.301 | 421,649.636 | 411,303.09 | 397,096.486 | 387,501.5 | 367,699.872 | 343,370.06 | 314,843.618 | 301,838.7 |
Total Assets
| 797,405.774 | 803,198.158 | 834,489.958 | 742,479.535 | 702,116.962 | 697,193.346 | 653,850.642 | 645,802.827 | 622,322.683 | 627,437.223 | 683,836.034 | 652,990.816 | 644,594.045 | 582,204.88 | 551,678.431 | 494,510.131 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 240,874.913 | 245,281.687 | 312,646.952 | 208,055.273 | 165,056.176 | 186,270.963 | 187,050.256 | 186,311.729 | 173,910.069 | 186,914.339 | 266,662.266 | 244,189.652 | 249,880.312 | 217,305.397 | 178,120.508 | 170,032.425 |
Short Term Debt
| 32,466.912 | 102,709.143 | 22,833.366 | 30,763.147 | 93,525.135 | 28,920.446 | 21,262.717 | 73,134.63 | 23,463.39 | 33,277.48 | 73,167.602 | 23,424.67 | 18,463.4 | 44,017.397 | 36,628.163 | 4,043.33 |
Tax Payables
| 2,202.254 | 3,443.85 | 128.232 | 363.183 | 3,872.452 | 3,289.655 | 1,324.223 | 2,570.528 | 2,726.548 | 1,816.764 | 1,728.738 | 563.744 | 1,103.093 | 1,621.693 | 1,723.291 | 2,668.9 |
Deferred Revenue
| 0 | 0 | 0 | 8,881.499 | 18,972.317 | 14,694.013 | 1,324.223 | 10,806.016 | 9,157.696 | 7,606.885 | 1,728.738 | 563.744 | 8,693.289 | 9,613.692 | 1,723.291 | 19,765.4 |
Other Current Liabilities
| 12,648.321 | 13,018.34 | 9,734.829 | 8,518.316 | 15,099.864 | -3,289.655 | 5,051.133 | 8,235.488 | 6,650.376 | 5,790.121 | 5,111.379 | 5,504.93 | 7,590.196 | 7,991.998 | 16,569.862 | 17,096.499 |
Total Current Liabilities
| 288,192.401 | 364,453.021 | 345,343.38 | 247,699.92 | 277,553.628 | 229,885.422 | 217,336.775 | 270,252.374 | 206,750.383 | 227,798.704 | 346,669.986 | 273,682.997 | 277,037.001 | 270,936.485 | 233,041.824 | 193,841.154 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 78,832.427 | 20,588.22 | 82,252.95 | 83,423.935 | 25,016.799 | 77,073.978 | 58,175.999 | 10,559.259 | 62,421.251 | 64,027.612 | 16,597.18 | 64,145.938 | 69,766.643 | 22,759.704 | 55,158.656 | 91,589.75 |
Deferred Revenue Non-Current
| 91,229.535 | 88,115.654 | 84,076.98 | 81,646.806 | 80,283.757 | 75,765.629 | 70,238.134 | 60,750.847 | 56,540.404 | 45,232.36 | 35,838.8 | 31,373.739 | 24,200.291 | 19,288.486 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 24,179.556 | 0 | 21,418.261 | 12,365.759 | 4,851.776 | 7,991.635 | 6,109.129 | 4,059.757 | 4,313.118 | 5,190.26 | 0 | 4,727.263 | 5,104.399 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 34,381.088 | 10,437.813 | 93,100.096 | 81,646.807 | 0 | 83,757.264 | 70,238.134 | 4,059.757 | 4,313.118 | 5,190.26 | 5,965.536 | 0 | 5,104.398 | 4,720.619 | 6,134.185 | 5,496.263 |
Total Non-Current Liabilities
| 204,443.05 | 119,141.687 | 175,353.046 | 177,436.501 | 110,152.332 | 160,831.242 | 134,523.262 | 75,369.863 | 123,274.773 | 114,450.231 | 58,401.516 | 104,974.202 | 99,071.332 | 46,768.808 | 61,292.841 | 97,086.013 |
Total Liabilities
| 468,522.957 | 483,594.707 | 520,696.425 | 425,136.421 | 387,705.959 | 390,716.664 | 351,860.037 | 345,622.237 | 330,025.156 | 342,248.936 | 405,071.501 | 378,657.198 | 376,108.333 | 317,705.293 | 294,334.666 | 290,927.167 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 27,500 | 20,000 |
Retained Earnings
| 11,324.603 | 8,761.4 | 83,686.239 | 87,965.086 | 82,774.488 | 66,565.787 | 62,336.658 | 66,879.239 | 58,991.831 | 51,747.355 | 45,320.723 | 40,890.212 | 35,155.66 | 31,193.89 | 23,968.156 | 9,546.378 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 81,592.905 | 75,048.267 | 66,052.401 | 61,575.54 | 59,673.33 | 52,081.21 | 44,763.636 | 233,305.696 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 290,058.214 | 283,342.051 | 203,831.752 | 203,831.752 | 205,805.696 | 205,805.696 | 205,805.696 | 257,886.906 | 250,569.332 | 244,285.786 | 205,943.81 | 205,943.405 | 208,255.696 | 205,805.696 | 205,875.609 | 174,036.586 |
Total Shareholders Equity
| 328,882.817 | 319,603.451 | 313,793.533 | 317,343.114 | 314,411.003 | 306,476.682 | 301,990.605 | 300,180.59 | 292,297.527 | 285,188.287 | 278,764.533 | 274,333.617 | 268,485.713 | 264,499.586 | 257,343.765 | 203,582.964 |
Total Equity
| 328,882.817 | 319,603.451 | 313,793.533 | 317,343.114 | 314,411.003 | 306,476.682 | 301,990.605 | 300,180.59 | 292,297.527 | 285,188.287 | 278,764.533 | 274,333.617 | 268,485.713 | 264,499.586 | 257,343.765 | 203,582.964 |
Total Liabilities & Shareholders Equity
| 797,405.774 | 803,198.158 | 834,489.958 | 742,479.535 | 702,116.962 | 697,193.346 | 653,850.642 | 645,802.827 | 622,322.683 | 627,437.223 | 683,836.034 | 652,990.816 | 644,594.045 | 582,204.88 | 551,678.431 | 494,510.131 |