Daesung Energy Co., Ltd.

KRX:117580.KS

7770 (KRW) • At close May 2, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024202320222021202020192018201720162015201420132012201120102009
Assets:
Current Assets:
Cash & Cash Equivalents 14,007.09629,353.77115,045.00515,179.60412,801.0969,477.9986,593.0478,377.2068,015.6540,627.53259,321.54157,375.29730,967.00344,637.26969,420.77930,683.824
Short Term Investments 21,126.18118,805.5729,453.57533,543.20830,469.31330,256.10535,351.18431,798.62937,696.80912,250.926940.051630.88133,228.8318,686.677308707.206
Cash and Short Term Investments 35,133.27648,159.34144,498.5848,722.81243,270.40939,734.10341,944.23140,175.83545,712.45952,878.45860,261.59258,006.17864,195.83453,323.94669,728.77931,391.03
Net Receivables 221,454.535215,797.109257,995.106181,561.928158,296.627169,933.847170,199.914170,390.362152,333.052160,737.271225,163.712205,521.931210,824.325183,275.211163,184.566156,348.562
Inventory 1,258.9611,644.7821,813.0111,725.9041,057.942657.749504.4021,279.1512,451.9342,100.1161,466.574860.24547.741560.323514.88361.476
Other Current Assets 453.7142,408.58814,581.3389,192.975,757.8156,612.1597,286.3636,364.932152,508.654161,155.559225,011.382206,622.8981,992.2652,562.609166,591.154160,918.925
Total Current Assets 258,300.486274,998.085304,783.692232,683.599202,989.946210,732.77212,944.196212,400.525200,673.048216,134.133286,739.548265,489.316276,894.173238,834.82236,834.813192,671.431
Non-Current Assets:
Property, Plant & Equipment, Net 505,104.74502,223.373505,594.911493,216.87482,217.669469,316.472423,823.673415,490.907402,584.792385,832.177370,681.275360,965.337344,847.237324,152.876302,123.394293,097.64
Goodwill 0000000000000000
Intangible Assets 725.596791.636809.9511,004.1211,280.7271,593.6061,951.0892,344.5842,738.0793,131.5743,577.83,971.2954,346.794,668.3344,722.7325,149.58
Goodwill and Intangible Assets 725.596791.636809.9511,004.1211,280.7271,593.6061,951.0892,344.5842,738.0793,131.5743,577.83,971.2954,346.794,668.3344,722.7325,149.58
Long Term Investments -429.89613,478.628-19,312.522-25,326.923-22,202.477-20,529.171-24,066.719-19,601.43-24,440.5897,643.8817,040.2717,966.625-19,323.1371,307.7555,145.306966.393
Tax Assets 4,829.74112,704.4424,230.3184,907.5934,948.6863,433.3372,159.9521,200.312837.031366.1871,106.497852.121,282.6911,232.041,012.624374.195
Other Non-Current Assets 51,406.22120,085.3538,383.60935,994.27532,882.41132,646.33337,038.4533,967.92839,930.32314,329.2724,690.6443,746.12336,546.2912,009.0551,839.5622,250.892
Total Non-Current Assets 561,636.402549,283.43529,706.266509,795.936499,127.017486,460.576440,906.446433,402.301421,649.636411,303.09397,096.486387,501.5367,699.872343,370.06314,843.618301,838.7
Total Assets 797,405.774803,198.158834,489.958742,479.535702,116.962697,193.346653,850.642645,802.827622,322.683627,437.223683,836.034652,990.816644,594.045582,204.88551,678.431494,510.131
Liabilities & Equity:
Current Liabilities:
Account Payables 240,874.913245,281.687312,646.952208,055.273165,056.176186,270.963187,050.256186,311.729173,910.069186,914.339266,662.266244,189.652249,880.312217,305.397178,120.508170,032.425
Short Term Debt 32,466.912102,709.14322,833.36630,763.14793,525.13528,920.44621,262.71773,134.6323,463.3933,277.4873,167.60223,424.6718,463.444,017.39736,628.1634,043.33
Tax Payables 2,202.2543,443.85128.232363.1833,872.4523,289.6551,324.2232,570.5282,726.5481,816.7641,728.738563.7441,103.0931,621.6931,723.2912,668.9
Deferred Revenue 0008,881.49918,972.31714,694.0131,324.22310,806.0169,157.6967,606.8851,728.738563.7448,693.2899,613.6921,723.29119,765.4
Other Current Liabilities 12,648.32113,018.349,734.8298,518.31615,099.864-3,289.6555,051.1338,235.4886,650.3765,790.1215,111.3795,504.937,590.1967,991.99816,569.86217,096.499
Total Current Liabilities 288,192.401364,453.021345,343.38247,699.92277,553.628229,885.422217,336.775270,252.374206,750.383227,798.704346,669.986273,682.997277,037.001270,936.485233,041.824193,841.154
Non-Current Liabilities:
Long Term Debt 78,832.42720,588.2282,252.9583,423.93525,016.79977,073.97858,175.99910,559.25962,421.25164,027.61216,597.1864,145.93869,766.64322,759.70455,158.65691,589.75
Deferred Revenue Non-Current 91,229.53588,115.65484,076.9881,646.80680,283.75775,765.62970,238.13460,750.84756,540.40445,232.3635,838.831,373.73924,200.29119,288.48600
Deferred Tax Liabilities Non-Current 24,179.556021,418.26112,365.7594,851.7767,991.6356,109.1294,059.7574,313.1185,190.2604,727.2635,104.399000
Other Non-Current Liabilities 34,381.08810,437.81393,100.09681,646.807083,757.26470,238.1344,059.7574,313.1185,190.265,965.53605,104.3984,720.6196,134.1855,496.263
Total Non-Current Liabilities 204,443.05119,141.687175,353.046177,436.501110,152.332160,831.242134,523.26275,369.863123,274.773114,450.23158,401.516104,974.20299,071.33246,768.80861,292.84197,086.013
Total Liabilities 468,522.957483,594.707520,696.425425,136.421387,705.959390,716.664351,860.037345,622.237330,025.156342,248.936405,071.501378,657.198376,108.333317,705.293294,334.666290,927.167
Equity:
Preferred Stock 0000000000000000
Common Stock 27,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50027,50020,000
Retained Earnings 11,324.6038,761.483,686.23987,965.08682,774.48866,565.78762,336.65866,879.23958,991.83151,747.35545,320.72340,890.21235,155.6631,193.8923,968.1569,546.378
Accumulated Other Comprehensive Income/Loss 0081,592.90575,048.26766,052.40161,575.5459,673.3352,081.2144,763.636233,305.696000000
Other Total Stockholders Equity 290,058.214283,342.051203,831.752203,831.752205,805.696205,805.696205,805.696257,886.906250,569.332244,285.786205,943.81205,943.405208,255.696205,805.696205,875.609174,036.586
Total Shareholders Equity 328,882.817319,603.451313,793.533317,343.114314,411.003306,476.682301,990.605300,180.59292,297.527285,188.287278,764.533274,333.617268,485.713264,499.586257,343.765203,582.964
Total Equity 328,882.817319,603.451313,793.533317,343.114314,411.003306,476.682301,990.605300,180.59292,297.527285,188.287278,764.533274,333.617268,485.713264,499.586257,343.765203,582.964
Total Liabilities & Shareholders Equity 797,405.774803,198.158834,489.958742,479.535702,116.962697,193.346653,850.642645,802.827622,322.683627,437.223683,836.034652,990.816644,594.045582,204.88551,678.431494,510.131