Veeko International Holdings Limited
HKEX:1173.HK
0.037 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 152.711 | 152.711 | 281.289 | 140.645 | 254.759 | 127.38 | 217.866 | 108.933 | 235.381 | 117.691 | 264.468 | 132.234 | 288.155 | 144.078 | 229.091 | 114.546 | 440.554 | 220.277 | 601.843 | 300.922 | 411.814 | 411.814 | 434.9 | 434.9 | 504.96 | 504.96 | 459.201 | 459.201 | 494.315 | 494.315 | 514.41 | 514.41 | 580.209 | 580.209 | 533.023 | 533.023 | 567.282 | 567.282 | 431.179 | 431.179 | 449.542 | 449.542 | 360.079 | 360.079 | 396.729 | 396.729 | 307.584 | 307.584 | 319.884 | 319.884 | 277.855 | 277.855 | 277.855 | 277.855 | 221.584 | 221.584 | 221.584 | 221.584 | 197.411 | 197.411 | 197.411 | 197.411 | 188.556 | 188.556 | 188.556 | 188.556 | 160.572 | 160.572 | 160.572 | 160.572 | 145.329 | 145.329 | 145.329 | 145.329 | 127.302 | 127.302 | 127.302 | 127.302 | 111.557 | 111.557 | 111.557 | 111.557 | 106.835 | 106.835 | 106.835 | 106.835 | 91.961 | 91.961 | 91.961 | 91.961 | 86.254 | 86.254 | 86.254 | 86.254 | 76.16 | 76.16 | 76.16 | 76.16 |
Cost of Revenue
| 89.933 | 89.933 | 147.523 | 73.762 | 129.394 | 64.697 | 113.468 | 56.734 | 145.533 | 72.767 | 158.1 | 79.05 | 185.786 | 92.893 | 135.57 | 67.785 | 273.19 | 136.595 | 371.857 | 185.929 | 259.325 | 259.325 | 273.205 | 273.205 | 314.156 | 314.156 | 276.002 | 276.002 | 297.817 | 297.817 | 309.383 | 309.383 | 349.125 | 349.125 | 301.009 | 301.009 | 323.201 | 323.201 | 233.071 | 233.071 | 248.507 | 248.507 | 185.49 | 185.49 | 215.563 | 215.563 | 151.269 | 151.269 | 155.341 | 155.341 | 126.258 | 126.258 | 126.258 | 126.258 | 94.607 | 94.607 | 94.607 | 94.607 | 79.594 | 79.594 | 79.594 | 79.594 | 65.709 | 65.709 | 65.709 | 65.709 | 59.305 | 59.305 | 59.305 | 59.305 | 52.895 | 52.895 | 52.895 | 52.895 | 38.441 | 38.441 | 38.441 | 38.441 | 33.264 | 33.264 | 33.264 | 33.264 | 32.962 | 32.962 | 32.962 | 32.962 | 25.807 | 25.807 | 25.807 | 25.807 | 21.801 | 21.801 | 21.801 | 21.801 | 18.095 | 18.095 | 18.095 | 18.095 |
Gross Profit
| 62.778 | 62.778 | 133.766 | 66.883 | 125.365 | 62.683 | 104.398 | 52.199 | 89.848 | 44.924 | 106.368 | 53.184 | 102.369 | 51.185 | 93.521 | 46.761 | 167.364 | 83.682 | 229.986 | 114.993 | 152.488 | 152.488 | 161.695 | 161.695 | 190.804 | 190.804 | 183.199 | 183.199 | 196.499 | 196.499 | 205.027 | 205.027 | 231.085 | 231.085 | 232.014 | 232.014 | 244.081 | 244.081 | 198.108 | 198.108 | 201.035 | 201.035 | 174.589 | 174.589 | 181.166 | 181.166 | 156.315 | 156.315 | 164.543 | 164.543 | 151.598 | 151.598 | 151.598 | 151.598 | 126.977 | 126.977 | 126.977 | 126.977 | 117.817 | 117.817 | 117.817 | 117.817 | 122.847 | 122.847 | 122.847 | 122.847 | 101.267 | 101.267 | 101.267 | 101.267 | 92.434 | 92.434 | 92.434 | 92.434 | 88.861 | 88.861 | 88.861 | 88.861 | 78.293 | 78.293 | 78.293 | 78.293 | 73.873 | 73.873 | 73.873 | 73.873 | 66.153 | 66.153 | 66.153 | 66.153 | 64.453 | 64.453 | 64.453 | 64.453 | 58.065 | 58.065 | 58.065 | 58.065 |
Gross Profit Ratio
| 0.411 | 0.411 | 0.476 | 0.476 | 0.492 | 0.492 | 0.479 | 0.479 | 0.382 | 0.382 | 0.402 | 0.402 | 0.355 | 0.355 | 0.408 | 0.408 | 0.38 | 0.38 | 0.382 | 0.382 | 0.37 | 0.37 | 0.372 | 0.372 | 0.378 | 0.378 | 0.399 | 0.399 | 0.398 | 0.398 | 0.399 | 0.399 | 0.398 | 0.398 | 0.435 | 0.435 | 0.43 | 0.43 | 0.459 | 0.459 | 0.447 | 0.447 | 0.485 | 0.485 | 0.457 | 0.457 | 0.508 | 0.508 | 0.514 | 0.514 | 0.546 | 0.546 | 0.546 | 0.546 | 0.573 | 0.573 | 0.573 | 0.573 | 0.597 | 0.597 | 0.597 | 0.597 | 0.652 | 0.652 | 0.652 | 0.652 | 0.631 | 0.631 | 0.631 | 0.631 | 0.636 | 0.636 | 0.636 | 0.636 | 0.698 | 0.698 | 0.698 | 0.698 | 0.702 | 0.702 | 0.702 | 0.702 | 0.691 | 0.691 | 0.691 | 0.691 | 0.719 | 0.719 | 0.719 | 0.719 | 0.747 | 0.747 | 0.747 | 0.747 | 0.762 | 0.762 | 0.762 | 0.762 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 17.012 | 17.012 | 17.451 | 17.451 | 18.47 | 18.47 | 18.034 | 18.034 | 19.715 | 19.715 | 19.324 | 19.324 | 19.172 | 19.172 | 19.467 | 19.467 | 25.685 | 25.685 | 25.91 | 25.91 | 27.966 | 27.966 | 26.316 | 26.316 | 28.63 | 28.63 | 28.665 | 28.665 | 32.541 | 32.541 | 30.354 | 30.354 | 35.538 | 35.538 | 33.106 | 33.106 | 34.279 | 34.279 | 30.061 | 30.061 | 31.845 | 31.845 | 26.583 | 26.583 | 29.001 | 29.001 | 26.783 | 26.783 | 35.275 | 35.275 | 31.367 | 31.367 | 31.367 | 31.367 | 28.343 | 28.343 | 28.343 | 28.343 | 29.566 | 29.566 | 29.566 | 29.566 | 31.101 | 31.101 | 31.101 | 31.101 | 24.534 | 24.534 | 24.534 | 24.534 | 21.619 | 21.619 | 21.619 | 21.619 | 18.311 | 18.311 | 18.311 | 18.311 | 16.105 | 16.105 | 16.105 | 16.105 | 16.014 | 16.014 | 16.014 | 16.014 | 17.523 | 17.523 | 17.523 | 17.523 | 15.849 | 15.849 | 15.849 | 15.849 | 11.437 | 11.437 | 11.437 | 11.437 |
Selling & Marketing Expenses
| 49.502 | 49.502 | 51.11 | 51.11 | 44.42 | 44.42 | 45.647 | 45.647 | 40.306 | 40.306 | 49.205 | 49.205 | 48.057 | 48.057 | 66.382 | 66.382 | 102.435 | 102.435 | 129.41 | 129.41 | 142.876 | 142.876 | 148.497 | 148.497 | 154.74 | 154.74 | 172.783 | 172.783 | 178.141 | 178.141 | 177.817 | 177.817 | 184.914 | 184.914 | 171.694 | 171.694 | 167.394 | 167.394 | 149.402 | 149.402 | 148.464 | 148.464 | 139.158 | 139.158 | 138.388 | 138.388 | 123.394 | 123.394 | 114.952 | 114.952 | 106.64 | 106.64 | 106.64 | 106.64 | 91.652 | 91.652 | 91.652 | 91.652 | 81.155 | 81.155 | 81.155 | 81.155 | 74.383 | 74.383 | 74.383 | 74.383 | 69.695 | 69.695 | 69.695 | 69.695 | 65.252 | 65.252 | 65.252 | 65.252 | 53.32 | 53.32 | 53.32 | 53.32 | 48.723 | 48.723 | 48.723 | 48.723 | 49.657 | 49.657 | 49.657 | 49.657 | 44.948 | 44.948 | 44.948 | 44.948 | 38.251 | 38.251 | 38.251 | 38.251 | 33.677 | 33.677 | 33.677 | 33.677 |
SG&A
| 73.16 | 73.16 | 133.74 | 66.87 | 135.297 | 67.649 | 127.361 | 63.681 | 129.304 | 64.652 | 137.058 | 68.529 | 159.971 | 80.719 | 171.697 | 85.849 | 251.099 | 130.117 | 315.778 | 155.319 | 170.842 | 170.842 | 174.812 | 174.812 | 183.369 | 183.369 | 201.447 | 201.447 | 210.682 | 210.682 | 208.171 | 208.171 | 220.451 | 220.451 | 204.801 | 204.801 | 201.673 | 201.673 | 179.463 | 179.463 | 180.309 | 180.309 | 165.74 | 165.74 | 167.389 | 167.389 | 150.177 | 150.177 | 150.227 | 150.227 | 138.007 | 138.007 | 138.007 | 138.007 | 119.994 | 119.994 | 119.994 | 119.994 | 110.72 | 110.72 | 110.72 | 110.72 | 105.484 | 105.484 | 105.484 | 105.484 | 94.229 | 94.229 | 94.229 | 94.229 | 86.871 | 86.871 | 86.871 | 86.871 | 71.631 | 71.631 | 71.631 | 71.631 | 64.827 | 64.827 | 64.827 | 64.827 | 65.671 | 65.671 | 65.671 | 65.671 | 62.471 | 62.471 | 62.471 | 62.471 | 54.1 | 54.1 | 54.1 | 54.1 | 45.114 | 45.114 | 45.114 | 45.114 |
Other Expenses
| -0.314 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -211.347 | -211.347 | -211.347 | 0 | -213.811 | -213.811 | -213.811 | -0.278 | -0.278 | -0.278 | -0.278 | 0.162 | 0.162 | 0.162 | 0.162 | -5.735 | -5.735 | -5.735 | -5.735 | -2.574 | -2.574 | -2.574 | -2.574 | -141.94 | -141.94 | -141.94 | -141.94 | -122.909 | -122.909 | -122.909 | -122.909 | -111.011 | -111.011 | -111.011 | -111.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.715 | -75.715 | -75.715 | -75.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.594 | -63.594 | -63.594 | -63.594 | -54.539 | -54.539 | -54.539 | -54.539 | -45.227 | -45.227 | -45.227 | -45.227 |
Operating Expenses
| 73.16 | 73.019 | 133.74 | 59.064 | 135.288 | 54.233 | 127.361 | 49.368 | 129.304 | 58.15 | 137.058 | 61.289 | 159.971 | 93.177 | 171.697 | 87.442 | 251.099 | 151.357 | 315.778 | 163.353 | 177.592 | 177.592 | 167.603 | 167.603 | 165.722 | 165.722 | 200.452 | 200.452 | 204.714 | 204.714 | 205.329 | 205.329 | 217.319 | 217.319 | 205.485 | 205.485 | 203.632 | 203.632 | 176.667 | 176.667 | 181.706 | 181.706 | 164.627 | 164.627 | 156.805 | 156.805 | 146.467 | 146.467 | 147.653 | 147.653 | -3.934 | -3.934 | -3.934 | -3.934 | -2.915 | -2.915 | -2.915 | -2.915 | -0.291 | -0.291 | -0.291 | -0.291 | 105.484 | 105.484 | 105.484 | 105.484 | 94.229 | 94.229 | 94.229 | 94.229 | 86.871 | 86.871 | 86.871 | 86.871 | -4.084 | -4.084 | -4.084 | -4.084 | 64.827 | 64.827 | 64.827 | 64.827 | 65.671 | 65.671 | 65.671 | 65.671 | -1.123 | -1.123 | -1.123 | -1.123 | -0.439 | -0.439 | -0.439 | -0.439 | -0.113 | -0.113 | -0.113 | -0.113 |
Operating Income
| -10.383 | -10.383 | 0.026 | 0.013 | -9.923 | -4.966 | -22.963 | -11.482 | -39.456 | -19.728 | -30.69 | -15.345 | -57.602 | -29.534 | -78.176 | -39.088 | -83.735 | -46.435 | -85.792 | -40.326 | -18.354 | -18.354 | -13.117 | -13.117 | 7.435 | 7.435 | -18.248 | -18.248 | -14.183 | -14.183 | -3.144 | -3.144 | 10.634 | 10.634 | 27.214 | 27.214 | 42.408 | 42.408 | 18.646 | 18.646 | 20.726 | 20.726 | 8.849 | 8.849 | 13.777 | 13.777 | 6.138 | 6.138 | 16.89 | 16.89 | 17.525 | 17.525 | 17.525 | 17.525 | 9.897 | 9.897 | 9.897 | 9.897 | 7.388 | 7.388 | 7.388 | 7.388 | 17.363 | 17.363 | 17.363 | 17.363 | 7.039 | 7.039 | 7.039 | 7.039 | 5.563 | 5.563 | 5.563 | 5.563 | 21.315 | 21.315 | 21.315 | 21.315 | 13.466 | 13.466 | 13.466 | 13.466 | 8.202 | 8.202 | 8.202 | 8.202 | 4.806 | 4.806 | 4.806 | 4.806 | 10.791 | 10.791 | 10.791 | 10.791 | 13.065 | 13.065 | 13.065 | 13.065 |
Operating Income Ratio
| -0.068 | -0.068 | 0 | 0 | -0.039 | -0.039 | -0.105 | -0.105 | -0.168 | -0.168 | -0.116 | -0.116 | -0.2 | -0.205 | -0.341 | -0.341 | -0.19 | -0.211 | -0.143 | -0.134 | -0.045 | -0.045 | -0.03 | -0.03 | 0.015 | 0.015 | -0.04 | -0.04 | -0.029 | -0.029 | -0.006 | -0.006 | 0.018 | 0.018 | 0.051 | 0.051 | 0.075 | 0.075 | 0.043 | 0.043 | 0.046 | 0.046 | 0.025 | 0.025 | 0.035 | 0.035 | 0.02 | 0.02 | 0.053 | 0.053 | 0.063 | 0.063 | 0.063 | 0.063 | 0.045 | 0.045 | 0.045 | 0.045 | 0.037 | 0.037 | 0.037 | 0.037 | 0.092 | 0.092 | 0.092 | 0.092 | 0.044 | 0.044 | 0.044 | 0.044 | 0.038 | 0.038 | 0.038 | 0.038 | 0.167 | 0.167 | 0.167 | 0.167 | 0.121 | 0.121 | 0.121 | 0.121 | 0.077 | 0.077 | 0.077 | 0.077 | 0.052 | 0.052 | 0.052 | 0.052 | 0.125 | 0.125 | 0.125 | 0.125 | 0.172 | 0.172 | 0.172 | 0.172 |
Total Other Income Expenses Net
| -8.777 | -8.777 | -0.119 | -0.06 | 16.671 | 8.34 | 22.324 | 11.162 | 8.712 | 4.356 | 9.003 | 4.502 | -31.417 | -14.976 | -12.124 | -6.062 | -63.023 | -26.944 | -23.128 | -14.134 | -9.001 | -9.001 | 4.963 | 4.963 | 16.101 | 16.101 | -0.648 | -0.648 | 4.527 | 4.527 | 1.812 | 1.812 | 2.11 | 2.11 | -1.551 | -1.551 | -2.495 | -2.495 | 2.191 | 2.191 | -1.969 | -1.969 | 0.661 | 0.661 | 10.101 | 10.101 | 3.345 | 3.345 | 0.44 | 0.44 | 0.527 | 0.527 | 0.527 | 0.527 | -1.386 | -1.386 | -1.386 | -1.386 | -4.036 | -4.036 | -4.036 | -4.036 | 4.173 | 4.173 | 4.173 | 4.173 | 3.177 | 3.177 | 3.177 | 3.177 | 8.919 | 8.919 | 8.919 | 8.919 | -0.009 | -0.009 | -0.009 | -0.009 | 3.547 | 3.547 | 3.547 | 3.547 | 0.243 | 0.243 | 0.243 | 0.243 | -0.704 | -0.704 | -0.704 | -0.704 | 0.14 | 0.14 | 0.14 | 0.14 | 0.116 | 0.116 | 0.116 | 0.116 |
Income Before Tax
| -19.159 | -19.159 | -0.093 | -0.047 | 6.748 | 3.374 | -0.639 | -0.32 | -30.744 | -15.372 | -21.687 | -10.844 | -89.019 | -44.51 | -90.3 | -45.15 | -146.758 | -73.379 | -108.92 | -54.46 | -27.354 | -27.354 | -8.155 | -8.155 | 23.536 | 23.536 | -18.896 | -18.896 | -9.656 | -9.656 | -1.332 | -1.332 | 12.743 | 12.743 | 25.663 | 25.663 | 39.913 | 39.913 | 20.836 | 20.836 | 18.758 | 18.758 | 9.51 | 9.51 | 23.878 | 23.878 | 9.482 | 9.482 | 17.33 | 17.33 | 18.052 | 18.052 | 18.052 | 18.052 | 8.511 | 8.511 | 8.511 | 8.511 | 3.352 | 3.352 | 3.352 | 3.352 | 21.536 | 21.536 | 21.536 | 21.536 | 10.216 | 10.216 | 10.216 | 10.216 | 14.482 | 14.482 | 14.482 | 14.482 | 21.306 | 21.306 | 21.306 | 21.306 | 17.013 | 17.013 | 17.013 | 17.013 | 8.445 | 8.445 | 8.445 | 8.445 | 4.102 | 4.102 | 4.102 | 4.102 | 10.931 | 10.931 | 10.931 | 10.931 | 13.181 | 13.181 | 13.181 | 13.181 |
Income Before Tax Ratio
| -0.125 | -0.125 | -0 | -0 | 0.026 | 0.026 | -0.003 | -0.003 | -0.131 | -0.131 | -0.082 | -0.082 | -0.309 | -0.309 | -0.394 | -0.394 | -0.333 | -0.333 | -0.181 | -0.181 | -0.066 | -0.066 | -0.019 | -0.019 | 0.047 | 0.047 | -0.041 | -0.041 | -0.02 | -0.02 | -0.003 | -0.003 | 0.022 | 0.022 | 0.048 | 0.048 | 0.07 | 0.07 | 0.048 | 0.048 | 0.042 | 0.042 | 0.026 | 0.026 | 0.06 | 0.06 | 0.031 | 0.031 | 0.054 | 0.054 | 0.065 | 0.065 | 0.065 | 0.065 | 0.038 | 0.038 | 0.038 | 0.038 | 0.017 | 0.017 | 0.017 | 0.017 | 0.114 | 0.114 | 0.114 | 0.114 | 0.064 | 0.064 | 0.064 | 0.064 | 0.1 | 0.1 | 0.1 | 0.1 | 0.167 | 0.167 | 0.167 | 0.167 | 0.153 | 0.153 | 0.153 | 0.153 | 0.079 | 0.079 | 0.079 | 0.079 | 0.045 | 0.045 | 0.045 | 0.045 | 0.127 | 0.127 | 0.127 | 0.127 | 0.173 | 0.173 | 0.173 | 0.173 |
Income Tax Expense
| 0.431 | 0.431 | 0.771 | 0.386 | 0.603 | 0.302 | 0.479 | 0.24 | 0.302 | 0.151 | 0.633 | 0.317 | 4.475 | 2.238 | 1.088 | 0.544 | -0.583 | 0.292 | 3.353 | 1.677 | 2.797 | 2.797 | 1.37 | 1.37 | 0.714 | 0.714 | 1.295 | 1.295 | 0.841 | 0.841 | 1.119 | 1.119 | 4.021 | 4.021 | 4.919 | 4.919 | 6.748 | 6.748 | 2.781 | 2.781 | 3.584 | 3.584 | 1.804 | 1.804 | 5.671 | 5.671 | 0.569 | 0.569 | 2.228 | 2.228 | 1.368 | 1.368 | 1.368 | 1.368 | 1.001 | 1.001 | 1.001 | 1.001 | -1.152 | -1.152 | -1.152 | -1.152 | 2.055 | 2.055 | 2.055 | 2.055 | 0.975 | 0.975 | 0.975 | 0.975 | 2.109 | 2.109 | 2.109 | 2.109 | 2.534 | 2.534 | 2.534 | 2.534 | 2.365 | 2.365 | 2.365 | 2.365 | -0.708 | -0.708 | -0.708 | -0.708 | -0.286 | -0.286 | -0.286 | -0.286 | -0.757 | -0.757 | -0.757 | -0.757 | -1.004 | -1.004 | -1.004 | -1.004 |
Net Income
| -19.59 | -19.59 | -0.864 | -0.432 | 6.145 | 3.073 | -1.118 | -0.559 | -31.046 | -15.523 | -22.32 | -11.16 | -93.494 | -46.747 | -91.388 | -45.694 | -146.175 | -73.088 | -112.273 | -56.137 | -30.151 | -30.151 | -9.525 | -9.525 | 22.822 | 22.822 | -20.191 | -20.191 | -10.497 | -10.497 | -2.451 | -2.451 | 8.723 | 8.723 | 20.744 | 20.744 | 33.166 | 33.166 | 18.055 | 18.055 | 15.174 | 15.174 | 7.706 | 7.706 | 18.207 | 18.207 | 8.914 | 8.914 | 15.102 | 15.102 | 16.684 | 16.684 | 16.684 | 16.684 | 7.509 | 7.509 | 7.509 | 7.509 | 4.504 | 4.504 | 4.504 | 4.504 | 19.482 | 19.482 | 19.482 | 19.482 | 9.24 | 9.24 | 9.24 | 9.24 | 12.373 | 12.373 | 12.373 | 12.373 | 18.772 | 18.772 | 18.772 | 18.772 | 14.648 | 14.648 | 14.648 | 14.648 | 7.738 | 7.738 | 7.738 | 7.738 | 3.815 | 3.815 | 3.815 | 3.815 | 10.175 | 10.175 | 10.175 | 10.175 | 12.177 | 12.177 | 12.177 | 12.177 |
Net Income Ratio
| -0.128 | -0.128 | -0.003 | -0.003 | 0.024 | 0.024 | -0.005 | -0.005 | -0.132 | -0.132 | -0.084 | -0.084 | -0.324 | -0.324 | -0.399 | -0.399 | -0.332 | -0.332 | -0.187 | -0.187 | -0.073 | -0.073 | -0.022 | -0.022 | 0.045 | 0.045 | -0.044 | -0.044 | -0.021 | -0.021 | -0.005 | -0.005 | 0.015 | 0.015 | 0.039 | 0.039 | 0.058 | 0.058 | 0.042 | 0.042 | 0.034 | 0.034 | 0.021 | 0.021 | 0.046 | 0.046 | 0.029 | 0.029 | 0.047 | 0.047 | 0.06 | 0.06 | 0.06 | 0.06 | 0.034 | 0.034 | 0.034 | 0.034 | 0.023 | 0.023 | 0.023 | 0.023 | 0.103 | 0.103 | 0.103 | 0.103 | 0.058 | 0.058 | 0.058 | 0.058 | 0.085 | 0.085 | 0.085 | 0.085 | 0.147 | 0.147 | 0.147 | 0.147 | 0.131 | 0.131 | 0.131 | 0.131 | 0.072 | 0.072 | 0.072 | 0.072 | 0.041 | 0.041 | 0.041 | 0.041 | 0.118 | 0.118 | 0.118 | 0.118 | 0.16 | 0.16 | 0.16 | 0.16 |
EPS
| -0.008 | -0.008 | -0 | -0 | 0.002 | 0.001 | -0 | -0 | -0.012 | -0.006 | -0.009 | -0.004 | -0.037 | -0.019 | -0.036 | -0.018 | -0.058 | -0.029 | -0.045 | -0.022 | -0.012 | -0.012 | -0.004 | -0.004 | 0.01 | 0.01 | -0.009 | -0.009 | -0.004 | -0.004 | -0.001 | -0.001 | 0.004 | 0.004 | 0.009 | 0.009 | 0.014 | 0.014 | 0.008 | 0.008 | 0.007 | 0.007 | 0.004 | 0.004 | 0.008 | 0.008 | 0.004 | 0.004 | 0.007 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.012 | 0.012 | 0.012 | 0.012 | 0.006 | 0.006 | 0.006 | 0.006 | 0.008 | 0.008 | 0.008 | 0.008 | 0.011 | 0.011 | 0.011 | 0.011 | 0.009 | 0.009 | 0.009 | 0.009 | 0.005 | 0.005 | 0.005 | 0.005 | 0.002 | 0.002 | 0.002 | 0.002 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 |
EPS Diluted
| -0.008 | -0.008 | -0 | -0 | 0.002 | 0.001 | -0 | -0 | -0.012 | -0.006 | -0.009 | -0.004 | -0.037 | -0.019 | -0.036 | -0.018 | -0.058 | -0.029 | -0.045 | -0.022 | -0.012 | -0.012 | -0.004 | -0.004 | 0.01 | 0.01 | -0.009 | -0.009 | -0.004 | -0.004 | -0.001 | -0.001 | 0.004 | 0.004 | 0.009 | 0.009 | 0.014 | 0.014 | 0.008 | 0.008 | 0.007 | 0.007 | 0.004 | 0.004 | 0.008 | 0.008 | 0.004 | 0.004 | 0.007 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.011 | 0.011 | 0.011 | 0.011 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.011 | 0.011 | 0.011 | 0.011 | 0.009 | 0.009 | 0.009 | 0.009 | 0.005 | 0.005 | 0.005 | 0.005 | 0.002 | 0.002 | 0.002 | 0.002 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 |
EBITDA
| -9.181 | -9.181 | 46.281 | 1.251 | 32.467 | -3.717 | 13.012 | -10.209 | -1.785 | -17.895 | 5.009 | -13.088 | -8.629 | -26.691 | -13.07 | -35.362 | 23.902 | -40.712 | 19.711 | -34.278 | -11.592 | -11.592 | -5.384 | -5.384 | 15.646 | 15.646 | -9.59 | -9.59 | -4.146 | -4.146 | 7.209 | 7.209 | 20.905 | 20.905 | 37.57 | 37.57 | 52.475 | 52.475 | 28.712 | 28.712 | 30.464 | 30.464 | 18.356 | 18.356 | 22.564 | 22.564 | 14.36 | 14.36 | 26.031 | 26.031 | 26.147 | 26.147 | 26.147 | 26.147 | 16.743 | 16.743 | 16.743 | 16.743 | 4.308 | 4.308 | 4.308 | 4.308 | 27.77 | 27.77 | 27.77 | 27.77 | 14.564 | 14.564 | 14.564 | 14.564 | 18.545 | 18.545 | 18.545 | 18.545 | 25.165 | 25.165 | 25.165 | 25.165 | 21.169 | 21.169 | 21.169 | 21.169 | 12.037 | 12.037 | 12.037 | 12.037 | 3.529 | 3.529 | 3.529 | 3.529 | 9.418 | 9.418 | 9.418 | 9.418 | 11.174 | 11.174 | 11.174 | 11.174 |
EBITDA Ratio
| -0.06 | -0.06 | 0.165 | 0.009 | 0.127 | -0.029 | 0.06 | -0.094 | -0.008 | -0.152 | 0.019 | -0.099 | -0.03 | -0.185 | -0.057 | -0.309 | 0.054 | -0.185 | 0.033 | -0.114 | -0.028 | -0.028 | -0.012 | -0.012 | 0.031 | 0.031 | -0.021 | -0.021 | -0.008 | -0.008 | 0.014 | 0.014 | 0.036 | 0.036 | 0.07 | 0.07 | 0.093 | 0.093 | 0.067 | 0.067 | 0.068 | 0.068 | 0.051 | 0.051 | 0.057 | 0.057 | 0.047 | 0.047 | 0.081 | 0.081 | 0.094 | 0.094 | 0.094 | 0.094 | 0.076 | 0.076 | 0.076 | 0.076 | 0.022 | 0.022 | 0.022 | 0.022 | 0.147 | 0.147 | 0.147 | 0.147 | 0.091 | 0.091 | 0.091 | 0.091 | 0.128 | 0.128 | 0.128 | 0.128 | 0.198 | 0.198 | 0.198 | 0.198 | 0.19 | 0.19 | 0.19 | 0.19 | 0.113 | 0.113 | 0.113 | 0.113 | 0.038 | 0.038 | 0.038 | 0.038 | 0.109 | 0.109 | 0.109 | 0.109 | 0.147 | 0.147 | 0.147 | 0.147 |