Veeko International Holdings Limited
HKEX:1173.HK
0.036 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10.768 | 8.537 | 15.039 | 15.039 | 38.097 | 38.097 | 9.745 | 9.745 | 10.259 | 10.259 | 37.839 | 37.839 | 47.114 | 47.114 | 45.008 | 45.008 | 26.476 | 26.476 | 33.462 | 33.462 | 56.064 | 56.064 | 34.745 | 34.745 | 65.168 | 65.168 | 58.58 | 58.58 | 80.269 | 80.269 | 58.945 | 58.945 | 74.226 | 74.226 | 92.612 | 92.612 | 76.879 | 76.879 | 90.461 | 90.461 | 91.279 | 91.279 | 73.029 | 73.029 | 83.171 | 83.171 | 125.088 | 92.772 | 106.178 | 104.214 | 117.89 | 58.14 | 31.549 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.341 | 0 | 0 | 0 | 6.582 | 0 | 6.253 | 6.253 | 0 | 0 | 0 | 0 | 1.235 | 0 | 0 | 1.22 | 0 | 1 | 1 |
Cash and Short Term Investments
| 10.768 | 8.537 | 15.039 | 15.039 | 38.097 | 38.097 | 9.745 | 9.745 | 10.259 | 10.259 | 37.839 | 37.839 | 47.114 | 47.114 | 45.008 | 45.008 | 26.476 | 26.476 | 33.462 | 33.462 | 56.064 | 56.064 | 34.745 | 34.745 | 65.168 | 65.168 | 58.58 | 58.58 | 80.269 | 80.269 | 58.945 | 58.945 | 74.226 | 74.226 | 98.953 | 92.612 | 76.879 | 76.879 | 97.043 | 90.461 | 91.279 | 97.532 | 73.029 | 73.029 | 83.171 | 83.171 | 126.323 | 92.772 | 106.178 | 105.434 | 117.89 | 59.14 | 32.549 |
Net Receivables
| 8.667 | 5.969 | 6.157 | 5.853 | 9.901 | 4.559 | 11.3 | 3.72 | 6.19 | 2.475 | 13.69 | 4.756 | 11.798 | 5.406 | 39.828 | 20.059 | 35.333 | 10.1 | 39.23 | 18.352 | 108.346 | 23.951 | 25.856 | 25.856 | 34.917 | 34.917 | 18.673 | 18.673 | 16.057 | 16.057 | 40.353 | 16.14 | 47.581 | 18.304 | 22.074 | 22.074 | 63.204 | 25.416 | 67.542 | 33.05 | 63.786 | 36.15 | 70.079 | 38.102 | 62.859 | 45.228 | 39.618 | 39.618 | 51.337 | 56.533 | 53.518 | 48.124 | 40.674 |
Inventory
| 106.501 | 106.501 | 117.398 | 117.398 | 93.175 | 93.175 | 108.854 | 108.854 | 124.945 | 124.945 | 160.507 | 160.507 | 195.156 | 195.156 | 280.009 | 280.009 | 356.014 | 356.014 | 437.842 | 437.842 | 432.792 | 432.792 | 534.067 | 534.067 | 498.522 | 498.522 | 477.886 | 477.886 | 506.118 | 506.118 | 494.233 | 494.233 | 487.192 | 487.192 | 515.888 | 515.888 | 449.58 | 449.58 | 468.576 | 468.576 | 409.038 | 409.038 | 411.806 | 411.806 | 357.588 | 357.588 | 362.874 | 362.874 | 299.472 | 292.951 | 227.817 | 254.255 | 212.867 |
Other Current Assets
| 29.491 | 34.42 | 33.986 | 34.29 | 34.644 | 39.986 | 46.786 | 43.066 | 54.678 | 52.203 | 56.632 | 51.876 | 60.48 | 55.074 | 84.654 | 64.595 | 81.968 | 71.868 | 93.473 | 75.121 | 0.171 | 84.566 | 107.772 | 81.916 | 119.674 | 84.757 | 110.39 | 91.717 | 106.225 | 90.168 | 60.71 | 84.923 | 51.603 | 80.88 | 95.079 | 79.346 | 45.943 | 83.731 | 46.276 | 87.35 | 46.798 | 68.181 | 44.753 | 76.73 | 42.73 | 60.361 | 56.215 | 50.148 | 35.544 | 33.632 | 32.267 | 32.491 | 27.878 |
Total Current Assets
| 155.427 | 155.427 | 172.58 | 172.58 | 175.817 | 175.817 | 165.385 | 165.385 | 189.882 | 189.882 | 254.978 | 254.978 | 302.75 | 302.75 | 409.671 | 409.671 | 464.458 | 464.458 | 564.777 | 564.777 | 597.373 | 597.373 | 676.584 | 676.584 | 683.364 | 683.364 | 646.856 | 646.856 | 692.612 | 692.612 | 654.241 | 654.241 | 660.602 | 660.602 | 709.92 | 709.92 | 635.606 | 635.606 | 679.437 | 679.437 | 610.901 | 610.901 | 599.667 | 599.667 | 546.348 | 546.348 | 545.412 | 545.412 | 492.531 | 488.55 | 431.492 | 394.01 | 313.968 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 146.365 | 146.365 | 174.108 | 174.108 | 117.361 | 117.361 | 116.574 | 116.574 | 113.927 | 113.927 | 152.957 | 152.957 | 153.935 | 153.935 | 251.084 | 251.084 | 324.71 | 324.71 | 299.583 | 299.583 | 167.525 | 167.525 | 177.689 | 177.689 | 191.246 | 191.246 | 202.446 | 202.446 | 214.651 | 214.651 | 225.696 | 225.696 | 235.359 | 235.359 | 234.166 | 234.166 | 148.692 | 148.692 | 151.689 | 151.689 | 149.685 | 149.685 | 153.206 | 153.206 | 153.815 | 153.815 | 147.084 | 147.084 | 141.197 | 136.809 | 127.207 | 116.774 | 140.679 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.351 | 0 | 0 | 0 | 5.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -292.036 | 0 | -306.113 | 0 | -297.369 | 0 | 4.351 | 0 | 0 | 0 | 5.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.332 | 0 | -6.253 | 0 | -6.176 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 552.651 | 0 | 471.687 | 0 | 472.456 | 0 | 449.812 | 0 | 447.692 | 0 | 355.007 | 0 | 338.349 | 0 | 292.036 | 0 | 306.113 | 0 | 297.369 | 0 | 0 | 0 | 0 | 0 | -5.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.332 | 6.332 | 6.253 | 6.253 | 6.176 | 6.176 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.287 | 0 | 4.745 | 0 | 4.367 | 0 | 5.089 | 0 | 5.157 | 0 | 6.451 | 0 | 5.897 | 0 | 7.612 | 0 | 6.975 | 0 | 7.257 | 0 | 8.483 | 0 | 9.893 | 0 | 7.972 | 0 | 8.486 | 0 | 7.496 | 0 | 8.604 | 0 | 7.292 | 0 | 7.536 | 5.759 | 7.189 | 6.923 | 10.103 |
Other Non-Current Assets
| 13.157 | 565.808 | 15.836 | 487.523 | 6.954 | 479.41 | 8.192 | 458.004 | 7.949 | 455.641 | 14.514 | 369.521 | 16.991 | 355.34 | 315.326 | 319.613 | 335.617 | 340.362 | 334.298 | 338.665 | 248.513 | 257.953 | 219.766 | 224.923 | 217.5 | 223.951 | 178.15 | 184.047 | 180.216 | 187.828 | 89.94 | 96.915 | 90.918 | 98.175 | 95.634 | 104.117 | 135.666 | 145.559 | 70.965 | 78.937 | 70.758 | 79.244 | 65.857 | 67.021 | 72.793 | 75.144 | 108.113 | -153.26 | 94.575 | 83.819 | 79.793 | 80.11 | 96.028 |
Total Non-Current Assets
| 712.173 | 712.173 | 661.631 | 661.631 | 596.771 | 596.771 | 574.578 | 574.578 | 569.568 | 569.568 | 522.478 | 522.478 | 509.275 | 509.275 | 570.697 | 570.697 | 665.072 | 665.072 | 638.248 | 638.248 | 425.478 | 425.478 | 402.612 | 402.612 | 415.197 | 415.197 | 386.493 | 386.493 | 402.479 | 402.479 | 322.611 | 322.611 | 333.534 | 333.534 | 338.283 | 338.283 | 294.251 | 294.251 | 230.626 | 230.626 | 228.929 | 228.929 | 226.559 | 226.559 | 235.212 | 235.212 | 262.489 | 153.26 | 243.308 | 226.387 | 214.189 | 203.807 | 246.81 |
Total Assets
| 867.6 | 867.6 | 834.211 | 834.211 | 772.588 | 772.588 | 739.963 | 739.963 | 759.45 | 759.45 | 777.456 | 777.456 | 812.025 | 812.025 | 980.368 | 980.368 | 1,129.53 | 1,129.53 | 1,203.025 | 1,203.025 | 1,022.851 | 1,022.851 | 1,079.196 | 1,079.196 | 1,098.561 | 1,098.561 | 1,033.349 | 1,033.349 | 1,095.091 | 1,095.091 | 976.852 | 976.852 | 994.136 | 994.136 | 1,048.203 | 1,048.203 | 929.857 | 929.857 | 910.063 | 910.063 | 839.83 | 839.83 | 826.226 | 826.226 | 781.56 | 781.56 | 807.901 | 807.901 | 735.839 | 714.937 | 645.681 | 597.817 | 560.778 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 30.62 | 30.62 | 30.632 | 30.632 | 15.443 | 15.443 | 7.271 | 7.271 | 9.511 | 9.511 | 59.717 | 12.428 | 7.866 | 7.866 | 54.176 | 13.054 | 20.257 | 20.257 | 65.986 | 24.891 | 80.142 | 37.994 | 98.961 | 58.01 | 101.056 | 55.961 | 96.616 | 54.584 | 89.026 | 46.116 | 71.373 | 27.517 | 74.255 | 23.507 | 88.023 | 33.666 | 78.185 | 29.464 | 85.412 | 33.849 | 71.916 | 27.433 | 84.042 | 35.183 | 75.946 | 32.095 | 92.634 | 46.023 | 68.744 | 87.45 | 58.805 | 71.112 | 64.716 |
Short Term Debt
| 468.557 | 390.454 | 473.374 | 394.379 | 445.201 | 383.818 | 430.65 | 360.991 | 448.324 | 375.505 | 488.288 | 392.068 | 504.433 | 389.494 | 564.252 | 426.24 | 579.033 | 420.059 | 485.808 | 433.507 | 265.814 | 265.59 | 276.364 | 276.364 | 269.206 | 269.206 | 269.553 | 269.553 | 300.132 | 300.132 | 155.945 | 155.945 | 161.056 | 161.056 | 147.546 | 147.546 | 82.487 | 82.487 | 108.835 | 108.835 | 86.536 | 86.536 | 59.235 | 59.235 | 75.177 | 75.072 | 91.424 | 0 | 57.892 | 32.514 | 9.857 | 43.192 | 52.511 |
Tax Payables
| 0.274 | 0 | 0.342 | 0 | 0.572 | 0 | 0.284 | 0 | 0.552 | 0 | 0.27 | 0 | 0.713 | 0 | 0.912 | 0 | 1.184 | 0 | 2.201 | 0 | 2.267 | 0 | 1.654 | 0 | 1.525 | 0 | 1.693 | 0 | 2.683 | 0 | 0 | 0 | 2.184 | 0 | 18.909 | 0 | 14.476 | 0 | 8.696 | 0 | 6.104 | 0 | 2.709 | 0 | 2.448 | 0 | 5.087 | 0 | 6.179 | 2.962 | 3.607 | 1.363 | 3.988 |
Deferred Revenue
| 5.533 | 0 | 53.977 | 0 | 45.901 | 0 | 43.226 | 0 | 52.255 | 0 | 1.479 | 0 | 0.713 | 0 | 5.393 | 0 | 46.532 | 0 | 13.83 | 0 | 24.673 | 0 | 1.654 | 0 | 1.525 | 0 | 0 | 0 | 2.683 | 0 | 0 | 0 | 2.184 | 0 | 18.909 | 0 | 14.476 | 0 | 8.696 | 0 | 6.104 | 0 | 2.709 | 0 | 2.448 | 0 | 5.087 | 0 | 6.179 | 2.962 | 3.607 | 1.363 | 0 |
Other Current Liabilities
| 38.473 | 122.109 | 0.372 | 133.344 | 1.131 | 108.415 | 1.403 | 114.288 | 0.521 | 125.595 | 0.056 | 145.044 | 45.76 | 161.412 | 0.85 | 185.377 | 0.7 | 206.206 | 0.874 | 108.1 | 0.874 | 67.919 | 12.322 | 54.927 | 0.027 | 46.647 | 1.693 | 43.725 | 0.028 | 45.621 | 0.028 | 43.884 | 0.017 | 52.949 | 0.017 | 73.283 | 0.012 | 63.209 | 0.012 | 60.271 | 0.012 | 50.599 | 0.012 | 51.58 | 0.011 | 46.415 | 0.008 | 143.13 | 0.008 | 0.013 | 0.011 | 0.695 | 3.988 |
Total Current Liabilities
| 543.183 | 543.183 | 558.355 | 558.355 | 507.676 | 507.676 | 482.55 | 482.55 | 510.611 | 510.611 | 549.54 | 549.54 | 558.772 | 558.772 | 624.671 | 624.671 | 646.522 | 646.522 | 566.498 | 566.498 | 371.503 | 371.503 | 389.301 | 389.301 | 371.814 | 371.814 | 367.862 | 367.862 | 391.869 | 391.869 | 227.346 | 227.346 | 237.512 | 237.512 | 254.495 | 254.495 | 175.16 | 175.16 | 202.955 | 202.955 | 164.568 | 164.568 | 145.998 | 145.998 | 153.582 | 153.582 | 189.153 | 189.153 | 132.823 | 122.939 | 72.28 | 116.362 | 121.215 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 37.45 | 97.958 | 72.427 | 72.427 | 43.476 | 43.476 | 25.544 | 25.544 | 29.258 | 29.258 | 26.505 | 26.505 | 40.377 | 40.377 | 72.844 | 72.844 | 116.459 | 116.459 | 126.048 | 126.048 | 0.393 | 0.393 | 0 | 0 | -1.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.145 | 5.145 | 10.232 | 10.232 | 15.258 | 15.258 | 36.792 | 36.792 | 1.152 | 1.152 | 2.296 | 2.296 | 3.825 | 5.699 | 8.205 | 11.127 | 10.475 |
Deferred Revenue Non-Current
| 60.508 | 0 | 3.858 | 0 | 1.881 | 0 | 22.395 | 0 | 2.388 | 0 | 2.815 | 0 | 2.542 | 0 | 2.289 | 0 | 0 | 0 | 0 | 0 | 9.097 | 0 | 0 | 0 | 1.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.431 | 0 | -5.087 | 0 | -4.777 | 0 | -5.791 | 0 | -5.234 | 0 | 2.296 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 17.756 | 0 | 17.074 | 0 | 17.249 | 0 | 16.634 | 0 | 15.81 | 0 | 15.103 | 0 | 12.724 | 0 | 12.256 | 0 | 11.608 | 0 | 12.204 | 0 | 11.311 | 0 | 7.017 | 0 | 6.533 | 0 | 3.628 | 0 | 3.775 | 0 | 3.796 | 0 | 3.935 | 0 | 4.016 | 0 | 4.431 | 0 | 5.087 | 0 | 4.777 | 0 | 5.791 | 0 | 5.234 | 0 | 1.842 | 0 | 4.266 | 3.918 | 4.66 | 4.413 | 7.234 |
Other Non-Current Liabilities
| 5.382 | 23.138 | 2.811 | 23.743 | 2.096 | 21.226 | 1.329 | 40.358 | 1.972 | 20.17 | 1.56 | 19.478 | 1.194 | 16.46 | 0.974 | 15.519 | 0.577 | 12.185 | 1.174 | 13.378 | 0.717 | 21.125 | 1.425 | 0 | 1.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.431 | 4.431 | 5.087 | 5.087 | 4.777 | 4.777 | 5.791 | 5.791 | 5.234 | 5.234 | -2.296 | -2.296 | 0 | 0.256 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 121.096 | 121.096 | 96.17 | 96.17 | 64.702 | 64.702 | 65.902 | 65.902 | 49.428 | 49.428 | 45.983 | 45.983 | 56.837 | 56.837 | 88.363 | 88.363 | 128.644 | 128.644 | 139.426 | 139.426 | 21.518 | 21.518 | 8.442 | 0 | 7.842 | 0 | 3.628 | 0 | 3.775 | 0 | 3.796 | 0 | 3.935 | 0 | 4.016 | 0 | 9.576 | 9.576 | 15.319 | 15.319 | 20.035 | 20.035 | 42.583 | 42.583 | 6.386 | 6.386 | 4.138 | 2.296 | 8.091 | 9.873 | 12.865 | 15.54 | 17.709 |
Total Liabilities
| 664.279 | 664.279 | 654.525 | 654.525 | 572.378 | 572.378 | 548.452 | 548.452 | 560.039 | 560.039 | 595.523 | 595.523 | 615.609 | 615.609 | 713.034 | 713.034 | 775.166 | 775.166 | 705.924 | 705.924 | 393.021 | 393.021 | 397.743 | 389.301 | 379.656 | 371.814 | 371.49 | 367.862 | 395.644 | 391.869 | 231.142 | 227.346 | 241.447 | 237.512 | 258.511 | 254.495 | 184.736 | 184.736 | 218.274 | 218.274 | 184.603 | 184.603 | 188.581 | 188.581 | 159.968 | 159.968 | 193.291 | 193.291 | 140.914 | 132.812 | 85.145 | 131.902 | 138.924 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 2.491 | 0 | 0 | 0 | 189.483 | 0 | 0 | 0 | 174.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 25.18 | 24.575 | 24.575 | 24.575 | 24.575 | 23.888 | 23.888 | 23.888 | 23.888 | 23.888 | 23.888 | 23.888 | 23.888 | 23.888 | 23.888 | 23.888 | 23.888 | 23.166 | 23.166 | 23.153 | 23.153 | 22.209 | 22.209 | 22.203 | 22.203 | 22.191 | 22.191 | 22.191 | 21.648 | 21.647 | 20.087 | 18.449 |
Retained Earnings
| -186.241 | -182.213 | -147.065 | -143.037 | -146.201 | -142.173 | -148.321 | -148.321 | -151.24 | -147.212 | -116.269 | -116.269 | -94.117 | -94.093 | -1.99 | -1.966 | 89.338 | 89.362 | 234.854 | 234.878 | 363.825 | 363.849 | 428.482 | 428.506 | 459.237 | 459.498 | 425.538 | 425.799 | 465.844 | 466.057 | 513.04 | 513.302 | 517.756 | 517.959 | 550.43 | 550.633 | 508.954 | 509.135 | 479.665 | 479.846 | 443.314 | 443.495 | 447.782 | 447.782 | 432.189 | 432.37 | 426.838 | 426.838 | 405.745 | 0 | 379.668 | 0 | 338.132 |
Accumulated Other Comprehensive Income/Loss
| 0.152 | 149.29 | -2.491 | 86.479 | 4.579 | 93.549 | 2.028 | 90.998 | 14.662 | 97.789 | 7.617 | 49.368 | 6.106 | 41.675 | 2.519 | 20.466 | -264.631 | 16.168 | -3.206 | 13.389 | -259.533 | 17.147 | 14.12 | 14.12 | -246.503 | 20.58 | 7.124 | 7.124 | -250.089 | 4.454 | 3.472 | 3.472 | -233.803 | 5.794 | 10.123 | 10.123 | -226.09 | 7.05 | 1.367 | 1.367 | -209.11 | 1.567 | 2.16 | 2.16 | -197.576 | 1.709 | 0 | 0 | -187.708 | 0 | -179.398 | 0 | -137.173 |
Other Total Stockholders Equity
| 364.23 | 211.064 | 301.571 | 211.064 | 316.652 | 223.654 | 123.141 | 223.654 | 310.809 | 223.654 | 91.089 | 223.654 | 259.247 | 223.654 | 241.625 | 223.654 | 504.477 | 223.654 | 237.067 | 223.654 | 500.358 | 223.654 | 214.276 | 214.252 | 481.596 | 214.252 | 205.309 | 205.048 | 459.804 | 205.048 | 205.31 | 205.048 | 444.848 | 205.048 | 205.251 | 205.048 | 438.369 | 205.048 | 187.591 | 187.41 | 397.87 | 187.012 | 165.494 | 165.494 | 364.776 | 165.31 | 165.581 | 165.581 | 354.697 | 560.477 | 338.619 | 445.828 | 202.446 |
Total Shareholders Equity
| 203.321 | 203.321 | 179.686 | 179.686 | 200.21 | 200.21 | 191.511 | 191.511 | 199.411 | 199.411 | 181.933 | 181.933 | 196.416 | 196.416 | 267.334 | 267.334 | 354.364 | 354.364 | 497.101 | 497.101 | 629.83 | 629.83 | 681.453 | 681.453 | 718.905 | 718.905 | 661.859 | 661.859 | 699.447 | 699.447 | 745.71 | 745.71 | 752.689 | 752.689 | 789.692 | 789.692 | 745.121 | 745.121 | 691.789 | 691.789 | 655.227 | 655.227 | 637.645 | 637.645 | 621.592 | 621.592 | 614.61 | 614.61 | 594.925 | 582.125 | 560.536 | 465.915 | 421.854 |
Total Equity
| 203.321 | 203.321 | 179.686 | 179.686 | 200.21 | 200.21 | 191.511 | 191.511 | 199.411 | 199.411 | 181.933 | 181.933 | 196.416 | 196.416 | 267.334 | 267.334 | 354.364 | 354.364 | 497.101 | 497.101 | 629.83 | 629.83 | 681.453 | 681.453 | 718.905 | 718.905 | 661.859 | 661.859 | 699.447 | 699.447 | 745.71 | 745.71 | 752.689 | 752.689 | 789.692 | 789.692 | 745.121 | 745.121 | 691.789 | 691.789 | 655.227 | 655.227 | 637.645 | 637.645 | 621.592 | 621.592 | 614.61 | 614.61 | 594.925 | 582.125 | 560.536 | 465.915 | 421.854 |
Total Liabilities & Shareholders Equity
| 867.6 | 867.6 | 834.211 | 834.211 | 772.588 | 772.588 | 739.963 | 739.963 | 759.45 | 759.45 | 777.456 | 777.456 | 812.025 | 812.025 | 980.368 | 980.368 | 1,129.53 | 1,129.53 | 1,203.025 | 1,203.025 | 1,022.851 | 1,022.851 | 1,079.196 | 1,070.754 | 1,098.561 | 1,090.719 | 1,033.349 | 1,029.721 | 1,095.091 | 1,091.316 | 976.852 | 973.056 | 994.136 | 990.201 | 1,048.203 | 1,044.187 | 929.857 | 929.857 | 910.063 | 910.063 | 839.83 | 839.83 | 826.226 | 826.226 | 781.56 | 781.56 | 807.901 | 0 | 735.839 | 714.937 | 645.681 | 597.817 | 560.778 |