Sinolink Worldwide Holdings Limited
HKEX:1168.HK
0.115 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 1,409.511 | 846.107 | 1,539.354 | 1,275.637 | 1,463.952 | 1,538.713 | 1,928.596 | 1,385.627 | 2,745.617 | 3,721.364 | 4,154.752 | 4,002.192 | 4,312.385 | 4,915.904 | 5,377.691 | 2,015.916 | 1,852.956 | 495.245 | 2,152.484 | 3,546.256 | 1,309.473 | 470.641 | 565.438 |
Short Term Investments
| 42.305 | 8.573 | 357.126 | 873.111 | 808.626 | 1,686.191 | 1,216.648 | 2,030.256 | 920.12 | 218.94 | 144.912 | 257.379 | 175.765 | 549.196 | 327.401 | 6.909 | 94.096 | 0 | 154.499 | 49.576 | 50.126 | 31.455 | 6.992 |
Cash and Short Term Investments
| 512.602 | 854.68 | 1,896.48 | 2,148.748 | 2,272.578 | 3,224.904 | 3,145.244 | 3,415.883 | 3,665.737 | 3,940.304 | 4,299.664 | 4,259.571 | 4,488.15 | 5,465.1 | 5,705.092 | 2,022.825 | 1,947.052 | 495.245 | 2,306.983 | 3,595.832 | 1,359.599 | 502.096 | 572.43 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,913.828 | -1,838.776 | 0 | 0 | 0 | 74.984 | -1.82 | 138.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 873.634 | 951.774 | 935.818 | 866.726 | 867.991 | 887.987 | 820.682 | 851.991 | 824.172 | 742.129 | 705.772 | 684.292 | 786.179 | 0 | 0 | 0 | 0 | 192.001 | 102.102 | 36.417 | 23.751 | 39.468 |
Other Current Assets
| 0 | 503.604 | 221.141 | 1,092.933 | 533.595 | 538.031 | 382.177 | 62.89 | 66.665 | 0 | 0 | 174.245 | 146.776 | 264.488 | 1,460.557 | 2,629.071 | 2,358.695 | 1,985.732 | 2,436.268 | 2,183.146 | 1,651.24 | 1,685.63 | 1,608.008 |
Total Current Assets
| 512.602 | 2,231.918 | 3,069.395 | 4,177.499 | 3,672.899 | 4,630.926 | 4,800.762 | 4,299.455 | 4,584.393 | 4,996.003 | 5,191.613 | 5,139.588 | 5,394.202 | 6,513.947 | 7,304.113 | 4,773.173 | 4,305.747 | 2,480.977 | 6,491.186 | 6,751.878 | 3,741.641 | 2,687.197 | 2,449.789 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 203.74 | 227.443 | 259.612 | 281.267 | 300.419 | 258.82 | 314.444 | 306.161 | 466.283 | 604.828 | 515.052 | 412.053 | 239.717 | 151.403 | 75.878 | 49.18 | 923.478 | 804.911 | 3,576.641 | 2,520.353 | 752.32 | 550.624 | 504.681 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 397.077 | 139.995 | 66.529 | -3.926 | 3.114 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 58.412 | 62.492 | 59.574 | 64.908 | 70.3 | 71.936 | 71.043 | 0 | 0 | 0 | 0 | 0 | 0 | 8.969 | 9.16 | 9.662 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -4,705.121 | 0 | 0 | 0 | 58.412 | 62.492 | 59.574 | 64.908 | 70.3 | 71.936 | 71.043 | 0 | 0 | 0 | 0 | 0 | 0 | 406.046 | 149.155 | 76.191 | -3.926 | 3.114 |
Long Term Investments
| 5,425.322 | 4,705.121 | 4,275.066 | 2,709.58 | 2,335.457 | 374.676 | 3,992.064 | -1,815.058 | -764.146 | -75.365 | -11.91 | -147.951 | -2.935 | -437.006 | -234.209 | -5.648 | -93.085 | 0 | 503.54 | 21.101 | 134.426 | 98.427 | -0.57 |
Tax Assets
| 14.966 | 7.925 | 3.035 | 6.87 | 3.191 | 0.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154.499 | 0 | 0 | 0 | 0.57 |
Other Non-Current Assets
| 4,770.082 | 8,737.316 | 4,651.75 | 4,073.967 | 4,404.961 | 6,038.77 | 5,918.511 | 6,101.878 | 5,313.665 | 5,037.138 | 5,086.873 | 5,094.425 | 4,438.718 | 4,207.04 | 3,578.99 | 2,669.958 | 1,613.243 | 2,299.37 | 673.03 | 49.576 | 50.126 | 32.724 | 8.895 |
Total Non-Current Assets
| 10,414.11 | 8,972.684 | 9,189.463 | 7,071.684 | 7,044.028 | 6,731.506 | 10,287.511 | 4,652.555 | 5,080.71 | 5,636.901 | 5,661.951 | 5,429.57 | 4,675.5 | 3,921.437 | 3,420.659 | 2,713.49 | 2,443.636 | 3,104.281 | 5,313.756 | 2,740.185 | 1,013.063 | 677.849 | 516.69 |
Total Assets
| 10,926.712 | 11,204.602 | 12,258.858 | 11,249.183 | 10,716.927 | 11,362.432 | 15,088.273 | 8,952.01 | 9,665.103 | 10,632.904 | 10,853.564 | 10,569.158 | 10,069.702 | 10,435.384 | 10,724.772 | 7,486.663 | 6,749.383 | 5,585.258 | 11,804.942 | 9,492.063 | 4,754.704 | 3,365.046 | 2,966.479 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 30.376 | 30.182 | 455.249 | 468.915 | 35.054 | 39.807 | 47.798 | 45.001 | 47.717 | 57.245 | 115.788 | 217.515 | 245.907 | 580.744 | 1,046.385 | 986.102 | 681.671 | 561.062 | 2,113.227 | 1,009.211 | 327.912 | 280.658 | 362.749 |
Short Term Debt
| 1,568.986 | 1,157.288 | 957.501 | 762.493 | 129.957 | 341.205 | 752.572 | 33.575 | 35.859 | 40.067 | 39.424 | 25.432 | 187.108 | 536.395 | 1,143.349 | 140.167 | 170.94 | 154.229 | 1,521.678 | 811.559 | 669.056 | 14.599 | 410.17 |
Tax Payables
| 785.735 | 775.854 | 847.643 | 792.746 | 725.483 | 731.612 | 761.149 | 694.796 | 718.479 | 820.857 | 1,018.093 | 821.923 | 778.633 | 1,424.188 | 1,280.063 | 1,053.051 | 139.557 | 96.91 | 123.36 | 79.47 | 61.156 | 30.822 | 30.986 |
Deferred Revenue
| 0 | 9.966 | 1,246.281 | 1,202.653 | 1,114.07 | 1,172.248 | 0 | 0 | 651.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.36 | 79.47 | 61.156 | 30.822 | 30.986 |
Other Current Liabilities
| -2,385.097 | -1,963.324 | -2,260.393 | -2,024.154 | -890.494 | 451.501 | 471.087 | -773.372 | -802.055 | -918.169 | -1,173.305 | 430.4 | 249.519 | 0 | 0 | 0 | 660.205 | 0 | 30.343 | -296.634 | 92.646 | 23.537 | 7.267 |
Total Current Liabilities
| 2,759.372 | 2,352.581 | 2,251.006 | 2,016.892 | 1,293.115 | 1,564.125 | 2,032.606 | 1,232.41 | 1,278.546 | 1,414.312 | 1,643.055 | 1,495.27 | 1,461.167 | 2,541.327 | 3,469.797 | 2,179.32 | 992.168 | 812.201 | 3,788.608 | 1,603.606 | 1,150.77 | 349.616 | 811.172 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 5.631 | 7.274 | 0 | 2.391 | 696.705 | 685.599 | 24.731 | 56.732 | 96.45 | 199.442 | 240.621 | 270.307 | 221.948 | 270.271 | 317.821 | 247.392 | 459.402 | 338.308 | 2,623.078 | 3,570.142 | 565.655 | 904.48 | 510.79 |
Deferred Revenue Non-Current
| 0 | 9.966 | 9.133 | 10.242 | 10.719 | 118.546 | 160.014 | 115.384 | -1,242.687 | -1,697.454 | -1,911.704 | 270.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 681.208 | 824.359 | 921.06 | 999.523 | 841.148 | 825.06 | 1,574.019 | 353.045 | 354.736 | 360.657 | 346.547 | 301.03 | 217.389 | 147.785 | 102.32 | 89.049 | 755.721 | 287.993 | 36.117 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,757.729 | 2,352.581 | 83.833 | 2,016.892 | 1,293.115 | 0 | 0 | 1,232.41 | 1,278.546 | 1,414.312 | 1,643.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.067 | 0 | 0 | 77 | 0 |
Total Non-Current Liabilities
| 3,444.568 | 831.633 | 921.06 | 1,001.914 | 1,537.853 | 1,510.659 | 1,598.75 | 409.777 | 451.186 | 560.099 | 587.168 | 571.337 | 439.337 | 418.056 | 420.141 | 336.441 | 1,215.123 | 626.301 | 2,728.262 | 3,570.142 | 565.655 | 981.48 | 510.79 |
Total Liabilities
| 3,444.568 | 3,184.214 | 3,172.066 | 3,018.806 | 2,830.968 | 3,074.784 | 3,631.356 | 1,642.187 | 1,729.732 | 1,974.411 | 2,230.223 | 2,066.607 | 1,900.504 | 2,959.383 | 3,889.938 | 2,515.761 | 2,207.291 | 1,438.502 | 6,516.87 | 5,173.748 | 1,716.425 | 1,331.096 | 1,321.962 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 637.4 | 637.4 | 637.4 | 354.111 | 354.111 | 354.111 | 354.111 | 354.111 | 354.111 | 354.111 | 354.111 | 354.111 | 354.111 | 354.111 | 356.311 | 328.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,802.24 | 2,060.987 | 2,204.515 | 2,014.197 | 2,468.084 | 2,785.446 | 3,393.983 | 3,282.695 | 3,526.616 | 3,943.112 | 3,941.978 | 4,017.328 | 3,674.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,077.806 | 1,263.233 | 2,249.8 | 2,193.466 | 1,568.017 | -472.085 | -441.315 | -392.871 | -267.343 | -136.699 | -109.508 | -101.659 | -95.664 | -84.247 | -75.039 | -75.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,702.681 | 2,702.681 | 4,971.646 | 4,386.227 | 2,377.059 | 2,192.761 | 2,192.761 | 2,663.845 | 2,192.761 | 2,192.761 | 2,192.761 | 2,192.761 | 3,171.292 | 1,824.979 | 1,851.735 | 1,369.321 | 4,064.079 | 1,328.2 | 3,441.968 | 2,429.87 | 2,333.675 | 1,579.216 | 1,275.76 |
Total Shareholders Equity
| 6,220.127 | 6,664.301 | 7,593.204 | 6,754.535 | 6,582.973 | 6,944.011 | 9,624.048 | 6,300.651 | 6,887.921 | 7,558.719 | 7,553.994 | 7,488.946 | 7,199.733 | 6,626.096 | 6,069.281 | 4,396.125 | 4,064.079 | 3,829.427 | 3,441.968 | 2,429.87 | 2,333.675 | 1,579.216 | 1,275.76 |
Total Equity
| 7,482.144 | 8,020.388 | 9,086.792 | 8,230.377 | 7,885.959 | 8,287.648 | 11,456.917 | 7,309.823 | 7,935.371 | 8,658.493 | 8,623.341 | 8,502.551 | 8,169.198 | 7,476.001 | 6,834.834 | 4,970.902 | 4,542.092 | 4,146.756 | 5,288.072 | 4,318.315 | 3,038.279 | 2,033.95 | 1,644.517 |
Total Liabilities & Shareholders Equity
| 10,926.712 | 11,204.602 | 12,258.858 | 11,249.183 | 10,716.927 | 11,362.432 | 15,088.273 | 8,952.01 | 9,665.103 | 10,632.904 | 10,853.564 | 10,569.158 | 10,069.702 | 10,435.384 | 10,724.772 | 7,486.663 | 6,749.383 | 5,585.258 | 11,804.942 | 9,492.063 | 4,754.704 | 3,365.046 | 2,966.479 |