Lumina Group Limited
HKEX:1162.HK
0.169 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 22.934 | 31.189 | 48.299 | 53.202 | 67.513 | 47.297 | 53.65 | 76.836 | 84.818 | 74.751 | 65.366 | 65.981 | 67.862 | 14.174 | 11.276 | 12.775 |
Short Term Investments
| 2.571 | 2.688 | 2.611 | 2.135 | 2.533 | 2.908 | 7.774 | 1.177 | 0 | 0.556 | 0 | 0.812 | 0 | 2.652 | 0 | 0 |
Cash and Short Term Investments
| 25.505 | 33.877 | 50.91 | 55.337 | 70.046 | 50.205 | 61.424 | 76.836 | 84.818 | 74.751 | 65.366 | 66.793 | 67.862 | 16.826 | 11.276 | 12.775 |
Net Receivables
| 46.68 | 58.571 | 57.959 | 0 | 65.926 | 0 | 0 | 64.291 | 0 | 65.754 | 0 | 0 | 0 | 31.777 | 0 | 19.914 |
Inventory
| 0 | -2.688 | -2.611 | -2.135 | -2.533 | -2.908 | -7.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 55.683 | 69.162 | 67.513 | 89.246 | 74.174 | 93.877 | 63.131 | 3.382 | 67.366 | 3.642 | 65.138 | 3.017 | 37.922 | 3.61 | 27.564 | 2.786 |
Total Current Assets
| 81.188 | 103.039 | 118.423 | 144.583 | 144.22 | 144.082 | 142.987 | 145.686 | 149.2 | 141.617 | 130.504 | 120.123 | 105.784 | 49.561 | 38.84 | 35.475 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 6.038 | 6.184 | 1.468 | 2.169 | 2.927 | 1.391 | 2.139 | 2.754 | 3.592 | 1.071 | 0.971 | 1.095 | 0.891 | 0.569 | 0.583 | 0.192 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.866 | 0 | 0 | 4.484 | 0 | -17.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | -2.018 | 0 | 19.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0.388 | 0.388 | 0.423 | 0.388 | 0.274 | 0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5.278 | 6.367 | 4.404 | -2.169 | 0.297 | -1.391 | 0.28 | 0.295 | 0.295 | 0.293 | 0.293 | 0.287 | 0.457 | 0.179 | 0.179 | 0.179 |
Total Non-Current Assets
| 14.182 | 12.939 | 6.26 | 2.889 | 3.612 | 1.945 | 2.77 | 3.049 | 3.887 | 1.364 | 1.264 | 1.382 | 1.348 | 0.748 | 0.762 | 0.371 |
Total Assets
| 95.37 | 115.978 | 124.683 | 147.472 | 147.832 | 146.027 | 145.757 | 148.735 | 153.087 | 142.981 | 131.768 | 121.505 | 107.132 | 50.309 | 39.602 | 35.846 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 3.555 | 4.089 | 8.205 | 8.068 | 6.306 | 6.598 | 5.127 | 7.793 | 8.019 | 9.505 | 8.266 | 9.391 | 4.198 | 9.081 | 7.768 | 5.51 |
Short Term Debt
| 3.45 | 2.486 | 0.889 | 1.23 | 1.215 | 0.231 | 0.774 | 1.03 | 1.116 | 0.237 | 0 | 0 | 0 | 0 | 0 | 2.69 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.638 | 2.758 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -0.889 | -1.23 | -1.215 | -0.231 | 1.243 | 0 | -1.116 | -0.237 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.023 | 1.412 | 1.924 | 1.246 | 1.356 | 1.075 | 2.204 | 1.414 | 4.514 | 1.943 | 2.799 | 5.784 | 6.322 | 11.576 | 6.241 | 8.91 |
Total Current Liabilities
| 9.028 | 7.987 | 11.018 | 10.544 | 8.877 | 7.904 | 8.105 | 10.237 | 14.287 | 14.443 | 11.065 | 15.175 | 10.52 | 20.657 | 14.009 | 17.11 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 2.561 | 2.868 | 0.098 | 0.354 | 0.969 | 0.24 | 0.27 | 0.423 | 0.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.709 | 2.868 | 0.098 | 0.354 | 0.969 | 0.24 | 0.27 | 0.423 | 0.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 11.737 | 10.855 | 11.116 | 10.898 | 9.846 | 8.144 | 8.375 | 10.66 | 15.222 | 14.443 | 11.065 | 15.175 | 10.52 | 20.657 | 14.009 | 17.11 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 112.646 | 135.653 | 137.065 | 136.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 0 | 0 | 0 |
Retained Earnings
| 23.193 | 45.941 | 52.983 | 75.99 | 77.402 | 77.299 | 76.798 | 77.491 | 77.281 | 67.954 | 60.119 | 45.746 | 36.028 | 28.731 | 24.672 | 17.815 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0.841 | 0.921 | 0.921 | 0.921 | 0.921 | -2.274 | 0.921 | 0.921 | 0.921 | 0.921 | 0.921 | 0.921 | 0.921 | 0.921 | 0.921 |
Other Total Stockholders Equity
| 54.44 | 54.504 | 54.584 | 54.584 | 54.584 | -83.299 | 54.584 | 54.584 | 54.584 | 54.584 | 54.584 | 54.584 | 54.584 | 0 | 0 | 0 |
Total Shareholders Equity
| 83.633 | 106.445 | 113.567 | 136.574 | 137.986 | 137.883 | 137.382 | 138.075 | 137.865 | 128.538 | 120.703 | 106.33 | 96.612 | 29.652 | 25.593 | 18.736 |
Total Equity
| 83.633 | 105.123 | 113.567 | 136.574 | 137.986 | 137.883 | 137.382 | 138.075 | 137.865 | 128.538 | 120.703 | 106.33 | 96.612 | 29.652 | 25.593 | 18.736 |
Total Liabilities & Shareholders Equity
| 95.37 | 115.978 | 124.683 | 147.472 | 147.832 | 146.027 | 145.757 | 148.735 | 153.087 | 142.981 | 131.768 | 121.505 | 107.132 | 50.309 | 39.602 | 35.846 |