Starlight Culture Entertainment Group Limited
HKEX:1159.HK
1.99 (HKD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 80.336 | 60.247 | 199.386 | 47.761 | 327.065 | 73.485 | 40.704 | 196.755 | 195.298 | 52.558 | 76.139 | 10.376 | 5.025 | 26.524 | 43.485 | 70.681 | 735.114 | 705.859 | 647.004 | 774.255 | 589.653 |
| Cost of Revenue
| 65.234 | 56.219 | 294.778 | 75.997 | 95.618 | 35.503 | 43.161 | 118.49 | 196.142 | 50.779 | 74.645 | 10.037 | 6.232 | 22.37 | 54.043 | 100.612 | 664.381 | 585.383 | 522.049 | 653.038 | 478.877 |
| Gross Profit
| 15.102 | 4.028 | -95.392 | -28.236 | 231.447 | 37.982 | -2.457 | 78.265 | -0.844 | 1.779 | 1.494 | 0.339 | -1.207 | 4.154 | -10.558 | -29.931 | 70.733 | 120.476 | 124.955 | 121.217 | 110.776 |
| Gross Profit Ratio
| 0.188 | 0.067 | -0.478 | -0.591 | 0.708 | 0.517 | -0.06 | 0.398 | -0.004 | 0.034 | 0.02 | 0.033 | -0.24 | 0.157 | -0.243 | -0.423 | 0.096 | 0.171 | 0.193 | 0.157 | 0.188 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 26.094 | 27.784 | 35.149 | 24.219 | 42.463 | 53.909 | 34.262 | 42.78 | 41.066 | 16.497 | 12.655 | 8.477 | 8.109 | 9.235 | 17.183 | 22.146 | 81.623 | 0 | 85.91 | 85.184 | 84.489 |
| Selling & Marketing Expenses
| 8.344 | 13.842 | 17.674 | 0 | 5.966 | 8.148 | 78.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.62 | 1.545 | 18.659 | 0 | 0 | 0 | 0 |
| SG&A
| 34.438 | 41.626 | 52.823 | 24.219 | 48.429 | 62.057 | 34.262 | 42.78 | 41.066 | 16.497 | 12.655 | 8.477 | 8.109 | 9.238 | 17.803 | 23.691 | 100.282 | 0 | 85.91 | 85.184 | 84.489 |
| Other Expenses
| 2.319 | -14.318 | 59.402 | -0.594 | 4.965 | 96.368 | 0.075 | 0.533 | 0.055 | 1.187 | 0.319 | 0.08 | -2.515 | -0.001 | -602.668 | -23.065 | 0 | 88.717 | 0 | 0 | 0 |
| Operating Expenses
| 34.438 | 41.626 | 52.823 | 23.625 | 48.429 | 51.618 | 112.566 | 46.718 | 48.094 | 16.497 | 12.655 | 8.477 | 5.594 | 9.237 | 50.857 | 23.691 | 100.282 | 88.717 | 85.91 | 85.184 | 84.489 |
| Operating Income
| -29.363 | -105.138 | -88.76 | -63.855 | 188.124 | 28.481 | -158.867 | 31.547 | -48.938 | -13.531 | -10.842 | -8.058 | -6.801 | -5.083 | -664.083 | -76.687 | -29.549 | 31.759 | 39.045 | 36.033 | 26.287 |
| Operating Income Ratio
| -0.366 | -1.745 | -0.445 | -1.337 | 0.575 | 0.388 | -3.903 | 0.16 | -0.251 | -0.257 | -0.142 | -0.777 | -1.353 | -0.192 | -15.272 | -1.085 | -0.04 | 0.045 | 0.06 | 0.047 | 0.045 |
| Total Other Income Expenses Net
| -20.421 | -26.601 | -327.929 | -86.616 | -40.027 | -83.999 | -139.112 | -82.11 | 25.912 | -4.205 | 348.879 | -32.606 | -40.266 | -24.537 | 75.533 | -0.291 | -33.277 | -27.259 | -10.278 | 25.567 | 2.234 |
| Income Before Tax
| -49.784 | -131.739 | -416.689 | -150.471 | 148.097 | -55.518 | -297.979 | -50.563 | -23.026 | -17.736 | 338.037 | -40.664 | -47.067 | -29.62 | -588.55 | -76.978 | -62.826 | 4.5 | 28.767 | 61.6 | 28.521 |
| Income Before Tax Ratio
| -0.62 | -2.187 | -2.09 | -3.15 | 0.453 | -0.756 | -7.321 | -0.257 | -0.118 | -0.337 | 4.44 | -3.919 | -9.367 | -1.117 | -13.535 | -1.089 | -0.085 | 0.006 | 0.044 | 0.08 | 0.048 |
| Income Tax Expense
| -3.91 | 3.458 | -15.55 | 11.785 | 50.603 | -21.613 | 58.221 | 0.331 | 0.961 | 4.205 | -6.274 | -5.379 | -6.644 | -4.049 | -1.43 | 0.034 | 1.924 | 2.069 | 0.731 | 10.292 | 4.295 |
| Net Income
| -45.72 | -135.867 | -399.264 | -162.275 | 98.181 | -49.606 | -294.439 | -39.766 | 8.734 | -17.736 | 344.311 | -35.285 | -75.423 | 24.429 | -585.67 | -169.728 | -64.75 | 2.431 | 28.036 | 54.415 | 23.05 |
| Net Income Ratio
| -0.569 | -2.255 | -2.002 | -3.398 | 0.3 | -0.675 | -7.234 | -0.202 | 0.045 | -0.337 | 4.522 | -3.401 | -15.01 | 0.921 | -13.468 | -2.401 | -0.088 | 0.003 | 0.043 | 0.07 | 0.039 |
| EPS
| -0.56 | -1.65 | -4.85 | -1.97 | 1.34 | -0.74 | -0.49 | -0.081 | 0.018 | -0.068 | 2.22 | -0.25 | -0.54 | 0.17 | -3.81 | -1.21 | -0.54 | 0.02 | 0.23 | 44.05 | 0.19 |
| EPS Diluted
| -0.56 | -1.65 | -4.85 | -1.97 | 1.34 | -0.74 | -0.49 | -0.056 | -0.05 | -0.068 | 0.39 | -0.25 | -0.54 | 0.17 | -3.81 | -1.21 | -0.54 | 0.02 | 0.23 | 43.86 | 0.19 |
| EBITDA
| 51.74 | -51.916 | -85.073 | -60.17 | 191.945 | 29.878 | -157.568 | 32.808 | -47.978 | -12.702 | -10.738 | -8.051 | -6.795 | -5.079 | -650.616 | -38.575 | 6.156 | 31.759 | 72.858 | 79.533 | 70.091 |
| EBITDA Ratio
| 0.644 | -0.862 | -0.427 | -1.26 | 0.587 | 0.407 | -3.871 | 0.167 | -0.246 | -0.242 | -0.141 | -0.776 | -1.352 | -0.191 | -14.962 | -0.546 | 0.008 | 0.045 | 0.113 | 0.103 | 0.119 |