Momentum Financial Holdings Limited
HKEX:1152.HK
0.075 (HKD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 4.744 | 4.744 | 1.856 | 1.856 | 16.634 | 8.317 | 14.714 | 7.357 | 0.292 | 0.292 | 0.942 | 0.471 | 7.343 | 7.343 | 12.62 | 6.31 | -8.109 | -4.055 | -3.539 | -3.539 | -5.811 | -5.811 | -4.555 | -4.555 | -6.45 | -6.45 | -3.77 | -3.77 | -1.685 | -1.685 | -11.636 | -11.636 | -9.836 | -9.836 | -21.904 | -21.904 | -16.802 | -16.802 | -1.113 | -1.113 | -10.607 | -10.607 | 0.824 | 0.824 | -4.418 | -4.418 | 9.153 | 9.153 | 3.435 | 3.435 | 3.435 | 2.77 | 2.77 | 2.77 | 2.77 | 6.992 | 6.992 | 6.992 | 6.992 |
Depreciation & Amortization
| 0.267 | 0.267 | 0.29 | 0.29 | 0.579 | 0.29 | 0.585 | 0.293 | 0.149 | 0.149 | 0.148 | 0 | 0.586 | 0 | 0.195 | 0.098 | 2.053 | 1.027 | 0.726 | 0.726 | 1.19 | 1.19 | 0.402 | 0.402 | 0.563 | 0.563 | 0.983 | 0.983 | 0.969 | 0.969 | 1.168 | 1.168 | 0.898 | 0.898 | 1.033 | 0.88 | 0.256 | 0.256 | 2.982 | 3.083 | 3.184 | 3.083 | 3.27 | 3.27 | 3.181 | 3.181 | 3.131 | 3.131 | 3.141 | 3.141 | 3.141 | 2.354 | 2.354 | 2.354 | 2.354 | 0.724 | 0.724 | 0.724 | 0.724 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -30.888 | -30.888 | 0 | 0 | 6.897 | 6.897 | 0 | 0 | -1.225 | 0 | 0 | 0 | -74.937 | -74.937 | 0 | 0 | -62.146 | -62.146 | -13.453 | -13.453 | -9.038 | -9.038 | -2.029 | -2.029 | 25.581 | 25.581 | 13.206 | 13.206 | -6.951 | -6.951 | -0.671 | -0.671 | -0.671 | 45.135 | 45.135 | 45.135 | -118.657 | -57.347 | -57.347 | -57.347 | 3.842 | 3.842 | 1.31 | 1.31 | 3.992 | 3.992 | 3.682 | 3.682 | 3.682 | -3.421 | -3.421 | -3.421 | -3.421 | 2.361 | 2.361 | 2.361 | 2.361 |
Accounts Receivables
| 0 | 0 | -34.075 | -34.075 | 0 | 0 | 14.707 | 14.707 | 0 | 0 | -11.499 | 0 | 0 | 0 | -85.925 | -85.925 | 0 | 0 | -61.241 | -61.241 | 0 | 0 | -4.664 | -4.664 | 0 | 0 | 17.059 | 17.059 | 0 | 0 | -12.535 | -12.535 | 0 | 0 | 0 | 0 | 0 | 0 | -3.47 | 0 | 0 | 0 | 4.643 | 4.643 | 0 | 0 | 1.178 | 1.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0.554 | 0.554 | 0 | 0 | -12.342 | -12.342 | 0 | 0 | -1.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.543 | 3.543 | 1.772 | 1.772 | -3.543 | -3.543 | -1.772 | -1.772 | -1.772 | 0 | 0 | 0 | 0 | 2.78 | 2.78 | 2.78 | 5.881 | 2.94 | 2.94 | 2.94 | -0.801 | -0.801 | -0.401 | -0.401 | 2.815 | 2.815 | 1.407 | 1.407 | 1.407 | -0.968 | -0.968 | -0.968 | -0.968 | 0.161 | 0.161 | 0.161 | 0.161 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 2.633 | 2.633 | 0 | 0 | 4.532 | 4.532 | 0 | 0 | 11.428 | 0 | 0 | 0 | 10.988 | 10.988 | 0 | 0 | -0.905 | -0.905 | 0 | 0 | -7.917 | -7.917 | -3.801 | -3.801 | 12.066 | 12.066 | 14.977 | 14.977 | 5.585 | 5.585 | 0 | 0 | 0 | 42.356 | 42.356 | 42.356 | -121.068 | -60.287 | -60.287 | -60.287 | -60.287 | 1.71 | 1.71 | 1.71 | 1.71 | 2.275 | 2.275 | 2.275 | 2.275 | -2.453 | -2.453 | -2.453 | -2.453 | 2.2 | 2.2 | 2.2 | 2.2 |
Other Non Cash Items
| -9.983 | -9.983 | 33.228 | 33.228 | -8.547 | -4.853 | -17.363 | -16.084 | -0.915 | -0.915 | -27.28 | -0.471 | -8.303 | -7.343 | -43.805 | 53.151 | 11.055 | 3.475 | 67.393 | 67.393 | -25.722 | -25.722 | 22.955 | 22.955 | -13.883 | -13.883 | 33.937 | 33.937 | -34.27 | -34.27 | 19.834 | 19.834 | -9.322 | -9.322 | 21.904 | 21.904 | 78.074 | 78.074 | 12.818 | 1.113 | -4.882 | 10.607 | 14.735 | 14.735 | -18.243 | -18.243 | -18.064 | -18.064 | -0.912 | -0.912 | -0.912 | -0.688 | -0.688 | -0.688 | -0.688 | 0.15 | 0.15 | 0.15 | 0.15 |
Operating Cash Flow
| -4.972 | -4.972 | 4.486 | 4.486 | 7.508 | 3.754 | -3.234 | -1.538 | -0.474 | -0.474 | -26.486 | 0 | -0.374 | 0 | -31.38 | -15.379 | 0.893 | 0.447 | 2.435 | 2.435 | -30.342 | -30.342 | 9.765 | 9.765 | -19.77 | -19.77 | 56.731 | 56.731 | -34.985 | -34.985 | 2.415 | 2.415 | -18.261 | -18.261 | -7.923 | 34.554 | 61.528 | 61.528 | -103.97 | -58.138 | -12.306 | -58.138 | 22.67 | 22.67 | -19.481 | -19.481 | -5.78 | -5.78 | 9.346 | 9.346 | 9.346 | 1.016 | 1.016 | 1.016 | 1.016 | 10.227 | 10.227 | 10.227 | 10.227 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.256 | -0.256 | 0 | 0 | -0.02 | -0.02 | -0.157 | -0.157 | 0.665 | 0.665 | -0.936 | -0.936 | -0.271 | -0.271 | -0.136 | -0.136 | -0.161 | -0.161 | -0.081 | -0.081 | -0.081 | -2.06 | -2.06 | -2.06 | -7.514 | -0.818 | -0.078 | -0.818 | -0.482 | -0.482 | -0.584 | -0.584 | -1.794 | -1.794 | -0.549 | -0.549 | -0.549 | -10.73 | -10.73 | -10.73 | -10.73 | -3.134 | -3.134 | -3.134 | -3.134 |
Acquisitions Net
| 0 | 0 | 0.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.537 | 0 | 0 | 0 | -0.472 | -0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.165 | -9.165 | -9.165 | -9.165 | 0 | 0 | 0 | 0 | -0.954 | -0.954 | -0.954 | -0.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.388 | 2.388 | 2.388 | 1.132 | 1.132 | 1.132 | 1.132 | 0.563 | 0.563 | 0.563 | 0.563 | 0.538 | 0.538 | 0.538 | 0.538 | 0.401 | 0.401 | 0.401 | 0.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.003 | 0.003 | 0.009 | 0.009 | 0 | 0 | 0.008 | 0.008 | 0 | 0 | 0.255 | 0 | 0.036 | 0 | 0.006 | 0.006 | 0.007 | 0.007 | 1.288 | 1.288 | -0.578 | -0.578 | -0.685 | -0.685 | 0.775 | 0.775 | -23.862 | -23.862 | 24.096 | 24.096 | 3.038 | 3.038 | 2.95 | 2.95 | -2.307 | 10.093 | -9.297 | -9.297 | 3.586 | 0.255 | -0.208 | 0.255 | 0.641 | 0.641 | 0.273 | 0.273 | 14.813 | 14.813 | 0.149 | 0.149 | 0.149 | 10.73 | 10.73 | 10.73 | 10.73 | 3.134 | 3.134 | 3.134 | 3.134 |
Investing Cash Flow
| 0.003 | 0.003 | 0.009 | 0.009 | -0.199 | 0 | 0.008 | 0.008 | 6.783 | 0 | 1.465 | 0 | 0.036 | 0 | -1.469 | -0.722 | 0.014 | 0.007 | 1.268 | 1.268 | -0.735 | -0.735 | -0.02 | -0.02 | -0.162 | -0.162 | -24.133 | -24.133 | 24.096 | 24.096 | 2.877 | 2.877 | 2.95 | 2.95 | 2.459 | -10.272 | -9.297 | -9.297 | -3.928 | -3.233 | -0.285 | -3.233 | 0.159 | 0.159 | -0.311 | -0.311 | 13.019 | 13.019 | 3.301 | 3.301 | 3.301 | -11.689 | -11.689 | -11.689 | -11.689 | -12.58 | -12.58 | -12.58 | -12.58 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 13 | 13 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.208 | -1.208 | -1.208 | -1.208 | -5.425 | -5.425 | -5.425 | -5.425 |
Other Financing Activities
| -1.119 | -1.119 | 0.916 | 0.916 | -0.206 | -0.206 | 5.552 | 5.552 | -0.067 | -0.067 | 23.38 | 0 | 0 | 0 | 1.61 | 0.482 | -2.878 | -1.439 | -0.909 | -0.909 | 14.306 | 14.306 | -1.806 | -1.806 | 5.834 | 5.834 | -50.357 | -50.357 | -4.797 | -4.797 | -4.119 | -4.119 | -18.358 | -18.358 | 0 | -38.287 | -60.241 | -60.241 | 131.433 | 0 | 210.823 | 0 | -2.096 | -2.096 | -2.328 | -2.328 | 17.381 | 17.381 | -2.746 | -2.746 | -2.746 | 1.652 | 1.652 | 1.652 | 1.652 | -2.179 | -2.179 | -2.179 | -2.179 |
Financing Cash Flow
| -1.119 | -1.119 | 0.916 | 0.916 | -0.412 | -0.206 | 11.276 | 5.552 | -0.067 | -0.067 | 23.38 | 0 | 0 | 0 | 1.61 | 0.482 | -2.878 | -1.439 | -0.909 | -0.909 | 14.306 | 14.306 | -1.806 | -1.806 | 5.834 | 5.834 | -50.357 | -50.357 | -4.797 | -4.797 | -4.119 | -4.119 | -18.358 | -18.358 | -7.5 | -38.287 | -60.241 | -60.241 | -13.212 | -54.163 | 210.823 | -54.163 | -2.096 | -2.096 | -2.328 | -2.328 | 17.381 | 17.381 | -2.746 | -2.746 | -2.746 | 0.445 | 0.445 | 0.445 | 0.445 | -7.604 | -7.604 | -7.604 | -7.604 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.033 | 0.033 | -0.685 | -0.685 | -0.199 | -0.199 | -3.112 | -3.112 | 0.127 | 0.127 | -1.196 | 0 | 0.084 | 0 | 0.621 | 0.621 | -0.105 | -0.105 | -1.579 | -1.579 | 1.362 | 1.362 | -2.854 | -2.854 | 1.511 | 1.511 | -0.699 | -0.699 | 0.896 | 0.896 | 2.113 | 2.113 | -2.491 | -2.491 | -3.473 | 9.317 | 0.169 | 0.169 | -0.178 | 153.964 | -0.083 | 153.964 | 0.057 | 0.057 | 0.016 | 0.016 | -0.004 | -0.004 | -0.091 | -0.091 | -0.091 | 9.332 | 9.332 | 9.332 | 9.332 | 9.599 | 9.599 | 9.599 | 9.599 |
Net Change In Cash
| -6.056 | -6.056 | 9.449 | 4.725 | 6.698 | 3.349 | 1.819 | 0.91 | 6.369 | -0.414 | -4.033 | 0 | -0.254 | 0 | -29.997 | -14.999 | -2.18 | -1.09 | 1.215 | 1.215 | 23.41 | -7.098 | -7.098 | 5.086 | 40.307 | -3.751 | -3.751 | -18.459 | 85.774 | -16.625 | -16.625 | 3.286 | 92.347 | -16.437 | -16.437 | -167.738 | 163.049 | -4.689 | -4.689 | 38.431 | 38.431 | 38.431 | 38.431 | -21.861 | 21.203 | -0.658 | -0.658 | 9.81 | 9.81 | 9.81 | 9.81 | -0.897 | -0.897 | -0.897 | -0.897 | -0.359 | -0.359 | -0.359 | -0.359 |
Cash At End Of Period
| -6.056 | -6.056 | 24.335 | 4.725 | 14.886 | 3.349 | 8.188 | 7.279 | 6.369 | -0.414 | 7.197 | 0 | -0.254 | 0 | 11.738 | 26.737 | 41.735 | -1.09 | 1.215 | 42.701 | 41.486 | 10.979 | 10.979 | 67.22 | 62.134 | 18.076 | 18.076 | 105.767 | 124.225 | 21.827 | 21.827 | 150.521 | 147.235 | 38.452 | 38.452 | 54.888 | 222.626 | 54.888 | 54.888 | 59.577 | 59.577 | 59.577 | 59.577 | 21.146 | 43.007 | 21.146 | 21.146 | 21.804 | 21.804 | 21.804 | 21.804 | 11.994 | 11.994 | 11.994 | 11.994 | 12.891 | 12.891 | 12.891 | 12.891 |