Alinma Bank
TADAWUL:1150.SR
28.45 (SAR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 17,199.324 | 13,563.007 | 13,084.254 | 16,956.524 | 20,219.216 | 16,474.772 | 10,655.136 | 10,934.784 | 11,802.924 | 11,050.756 | 9,585.013 | 10,019.152 | 10,317.504 | 10,545.239 | 9,334.882 | 12,539.026 | 9,634.408 | 12,013.085 | 10,125.017 | 3,752.775 | 4,584.936 | 5,915.528 | 15,652.231 | 9,473.728 | 14,426.315 | 14,979.646 | 7,216.739 | 16,607.058 | 23,845.434 | 22,016.407 | 6,835.124 | 24,046.675 | 22,811.456 | 22,018.125 | 5,337.497 | 20,088.416 | 16,992.573 | 16,198.658 | 4,446.542 | 13,945.933 | 12,933.927 | 10,957.784 | 3,423.547 | 7,834.308 | 7,161.758 | 8,548.515 | 2,518.919 | 9,230.89 | 8,669.642 | 7,084.883 | 1,412.781 | 4,953.492 | 656.905 |
Short Term Investments
| 0 | -31,074.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | -13,875.424 | 13,563.007 | 13,084.254 | 16,956.524 | 20,219.216 | 16,474.772 | 10,655.136 | 10,934.784 | 11,802.924 | 11,050.756 | 9,585.013 | 10,019.152 | 10,317.504 | 10,545.239 | 9,334.882 | 12,539.026 | 9,634.408 | 12,013.085 | 10,125.017 | 3,752.775 | 4,584.936 | 5,915.528 | 15,652.231 | 9,473.728 | 14,426.315 | 14,979.646 | 7,216.739 | 16,607.058 | 23,845.434 | 22,016.407 | 6,835.124 | 24,046.675 | 22,811.456 | 22,018.125 | 5,337.497 | 20,088.416 | 16,992.573 | 16,198.658 | 4,446.542 | 13,945.933 | 12,933.927 | 10,957.784 | 3,423.547 | 7,834.308 | 7,161.758 | 8,548.515 | 2,518.919 | 9,230.89 | 8,669.642 | 7,084.883 | 1,412.781 | 4,953.492 | 656.905 |
Net Receivables
| 0 | 0 | 0 | 568.794 | 0 | 0 | 0 | 354.68 | 0 | 0 | 0 | 428.152 | 0 | 0 | 0 | 395.792 | 0 | 0 | 0 | 195.191 | 0 | 0 | 0 | 255.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 652.293 | 0 | 0 | 0 | 482.555 | 0 | 0 | 0 | 554.566 | 0 | 0 | 0 | 453.25 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | -14,778.97 | 0 | 0 | 0 | -11,701.998 | 0 | 0 | 0 | -10,524.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 13,057.155 | 13,875.424 | 12,711.841 | 14,778.97 | 12,329.092 | 16,745.373 | 15,302.229 | 11,701.998 | 10,225.099 | 10,975.381 | 9,736.875 | 10,524.969 | 9,127.631 | 9,583.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 13,057.155 | 13,875.424 | 13,563.007 | 13,653.048 | 16,956.524 | 20,219.216 | 16,474.772 | 11,009.816 | 10,934.784 | 11,802.924 | 11,050.756 | 10,013.165 | 10,019.152 | 10,317.504 | 10,545.239 | 9,730.674 | 12,539.026 | 9,634.408 | 12,013.085 | 10,320.208 | 3,752.775 | 4,584.936 | 5,915.528 | 15,907.395 | 9,473.728 | 14,426.315 | 14,979.646 | 7,216.739 | 16,607.058 | 23,845.434 | 22,016.407 | 6,835.124 | 24,046.675 | 22,811.456 | 22,018.125 | 5,989.79 | 20,088.416 | 16,992.573 | 16,198.658 | 4,929.097 | 13,945.933 | 12,933.927 | 10,957.784 | 3,978.113 | 7,834.308 | 7,161.758 | 8,548.515 | 2,972.169 | 9,230.89 | 8,669.642 | 7,084.883 | 1,412.781 | 4,953.492 | 656.905 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,174.542 | 3,019.412 | 2,927.483 | 2,888.209 | 2,724.271 | 2,643.043 | 2,667.049 | 2,632.794 | 2,514.429 | 2,453.562 | 2,424.796 | 2,382.732 | 2,311.456 | 2,319.822 | 2,331.218 | 2,365.286 | 2,318.655 | 2,343.125 | 2,378.845 | 2,413.893 | 2,296.463 | 2,311.227 | 2,345.251 | 1,896.679 | 1,837.823 | 1,851.335 | 1,863.851 | 1,607.644 | 1,679.766 | 1,691.704 | 1,702.45 | 1,456.919 | 1,653.669 | 1,644.527 | 1,624.713 | 1,326.07 | 1,568.799 | 1,565.043 | 1,564.549 | 1,223.089 | 1,461.309 | 1,481.859 | 1,470.088 | 1,137.542 | 1,440.251 | 1,428.446 | 1,456.09 | 1,085.544 | 1,402.421 | 1,408.976 | 1,390.426 | 1,379.245 | 1,293.168 | 1,193.195 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 856.628 | 0 | 0 | 0 | 690.569 | 0 | 0 | 0 | 466.085 | 0 | 0 | 0 | 262.361 | 0 | 0 | 0 | 288.805 | 0 | 0 | 0 | 260.795 | 0 | 0 | 0 | 268.779 | 0 | 0 | 0 | 280.899 | 0 | 0 | 0 | 302.934 | 0 | 0 | 0 | 320.489 | 0 | 0 | 0 | 337.37 | 0 | 0 | 0 | 362.28 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 856.628 | 0 | 0 | 0 | 690.569 | 0 | 0 | 0 | 466.085 | 0 | 0 | 0 | 262.361 | 0 | 0 | 0 | 288.805 | 0 | 0 | 0 | 260.795 | 0 | 0 | 0 | 268.779 | 0 | 0 | 0 | 280.899 | 0 | 0 | 0 | 302.934 | 0 | 0 | 0 | 320.489 | 0 | 0 | 0 | 337.37 | 0 | 0 | 0 | 362.28 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 228.99 | 230.339 | 45,337.631 | 41,754.302 | 40,970.384 | 40,116.509 | 39,883.867 | 37,623.716 | 38,267.794 | 37,723.441 | 36,026.039 | 32,370.952 | 31,885.881 | 30,699.39 | 28,819.143 | 24,620.223 | 26,460.284 | 25,875.612 | 24,621.371 | 21,565.508 | 22,744.574 | 21,288.32 | 20,727.965 | 16,491.471 | 17,641.201 | 16,191.289 | 15,940.998 | 15,319.59 | 13,293.462 | 7,264.708 | 6,332.141 | 6,157.341 | 6,326.104 | 5,707.955 | 6,405.402 | 6,468.138 | 6,059.006 | 8,563.905 | 9,500.969 | 8,036.151 | 8,389.955 | 5,854.399 | 5,942.555 | 5,399.466 | 5,990.216 | 5,796.799 | 5,055.193 | 1,960.243 | 2,544.909 | 2,423.502 | 2,323.497 | 0 | 26,455.22 | 0 |
Tax Assets
| 0 | 0 | 0 | 43,785.883 | 0 | 0 | 0 | 39,565.941 | 0 | 0 | 0 | 34,287.599 | 0 | 0 | 0 | 26,723.148 | 0 | 0 | 0 | 23,690.596 | 0 | 0 | 0 | 18,127.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 250,521.989 | 243,013.266 | -48,265.114 | -44,642.511 | -43,694.655 | -42,759.552 | -42,550.916 | -40,256.51 | -40,782.223 | -40,177.003 | -38,450.835 | -34,753.684 | -34,197.337 | -33,019.212 | -31,150.361 | -26,985.509 | -28,778.939 | -28,218.737 | -27,000.216 | -23,979.401 | 99,215.903 | 95,294.974 | 92,805.68 | -18,388.15 | -19,479.024 | -18,042.624 | -17,804.849 | -17,196.013 | -14,973.228 | -8,956.412 | -8,034.591 | -7,895.159 | -7,979.773 | -7,352.482 | -8,030.115 | -8,097.142 | -7,627.805 | -10,128.948 | -11,065.518 | -9,579.729 | -9,851.264 | -7,336.258 | -7,412.643 | -6,874.378 | -7,430.467 | -7,225.245 | -6,511.283 | -3,408.067 | -3,947.33 | -3,832.478 | -3,713.923 | -1,379.245 | -27,748.388 | -1,193.195 |
Total Non-Current Assets
| 253,925.521 | 246,263.017 | 48,265.114 | 44,642.511 | 43,694.655 | 42,759.552 | 42,550.916 | 40,256.51 | 40,782.223 | 40,177.003 | 38,450.835 | 34,753.684 | 34,197.337 | 33,019.212 | 31,150.361 | 26,985.509 | 28,778.939 | 28,218.737 | 27,000.216 | 23,979.401 | 124,256.94 | 118,894.521 | 115,878.896 | 18,388.15 | -17,029.523 | 18,042.624 | 17,804.849 | 17,196.013 | 14,973.228 | 8,956.412 | 8,034.591 | 7,895.159 | 7,979.773 | 7,352.482 | 8,030.115 | 8,097.142 | 7,627.805 | 10,128.948 | 11,065.518 | 9,579.729 | 9,851.264 | 7,336.258 | 7,412.643 | 6,874.378 | 7,430.467 | 7,225.245 | 6,511.283 | 3,408.067 | 3,947.33 | 3,832.478 | 3,713.923 | 1,379.245 | 27,748.388 | 1,193.195 |
Total Assets
| 266,982.676 | 260,138.441 | 244,859.297 | 236,715.098 | 232,585.313 | 226,900.387 | 213,749.258 | 200,436.229 | 193,229.327 | 184,621.81 | 179,518.751 | 173,476.084 | 166,808.269 | 164,056.557 | 159,951.039 | 156,876.803 | 147,849.981 | 142,196.048 | 138,021.338 | 131,839.441 | 128,009.715 | 123,479.457 | 121,794.424 | 121,333.327 | 102,975.372 | 116,587.762 | 113,747.007 | 115,005.067 | 111,372.966 | 111,376.246 | 105,255.511 | 104,729.86 | 102,936.505 | 98,186.047 | 91,611.306 | 88,724.53 | 82,388.835 | 81,839.403 | 83,685.479 | 80,861.859 | 75,457.53 | 70,599.697 | 65,444.109 | 63,001.232 | 59,144.876 | 57,942.001 | 56,236.53 | 54,014.453 | 49,852.599 | 44,192.054 | 39,872.147 | 36,783.366 | 33,999.245 | 26,668.737 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 1,640.302 | 0 | 0 | 0 | 1,906.213 | 0 | 0 | 0 | 1,745.97 | 0 | 0 | 0 | 1,518.854 | 0 | 0 | 0 | 1,315.05 | 0 | 0 | 0 | 343.752 | 0 | 0 | 0 | 385.21 | 0 | 0 | 0 | 167.551 | 0 | 0 | 0 | 326.309 | 0 | 0 | 0 | 320.087 | 0 | 0 | 0 | 160.814 | 0 | 0 | 0 | 116.633 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 36.604 | 436.875 | 301.619 | 5,749.115 | 779.371 | 78.946 | 50.042 | 14,857.285 | 68.905 | 32.299 | 706.404 | 9,318.055 | 224.276 | 170.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 749.871 | 0 | 0 | 0 | 548.437 | 0 | 0 | 0 | 495.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 105,576.275 | 102,084.365 | 93,998.711 | -6,498.986 | 88,360.751 | 85,668.986 | 83,257.631 | -15,405.722 | 85,092.089 | 91,093.007 | 86,730.831 | -9,814.01 | 74,654.964 | 77,791.284 | 71,038.587 | -1,518.854 | 0 | 0 | 0 | -1,315.05 | 0 | 0 | 0 | -343.752 | 0 | 0 | 0 | -385.21 | 0 | 0 | 0 | -167.551 | 0 | 0 | 0 | -326.309 | 0 | 0 | 0 | -320.087 | 0 | 0 | 0 | -160.814 | 0 | 0 | 0 | -116.633 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 105,612.879 | 102,521.24 | 94,300.33 | 1,640.302 | 89,140.122 | 85,747.932 | 83,307.673 | 1,906.213 | 85,160.994 | 91,125.306 | 87,437.235 | 1,745.97 | 74,879.24 | 77,961.522 | 71,038.587 | 1,518.854 | 0 | 0 | 0 | 1,315.05 | 0 | 0 | 0 | 343.752 | 0 | 0 | 0 | 385.21 | 0 | 0 | 0 | 167.551 | 0 | 0 | 0 | 326.309 | 0 | 0 | 0 | 320.087 | 0 | 0 | 0 | 160.814 | 0 | 0 | 0 | 116.633 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 17,179.025 | 15,965.14 | 93,216.293 | 97,714.459 | 90,244.908 | 90,705.283 | 75,244.148 | 63,055.273 | 45,602.936 | 37,951.638 | 17,538.863 | 41,771.987 | 19,176.784 | 7,454.581 | 8,862.813 | 50,568.33 | 0 | 0 | 0 | 416.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,987.385 | 37,309.039 | 37,153.133 | 34,534.958 | 36,434.224 | 36,877.74 | 34,335.624 | 30,375.596 | 29,109.235 | 24,828.58 | 23,307.786 | 25,627.023 | 26,822.73 | 25,276.838 | 19,974.174 | 17,448.319 | 20,488.205 | 17,043.716 | 15,885.063 | 12,466.075 | 9,972.54 | 0 | 0 | 0 | 0 | 5,746.367 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 749.871 | 0 | 0 | 0 | 548.437 | 0 | 0 | 0 | 495.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 96,964.588 | 0 | 0 | 0 | -548.437 | 0 | 0 | 0 | -495.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 111,784.517 | 110,366.249 | -93,216.293 | -97,714.459 | -90,244.908 | -90,705.283 | -75,244.148 | -61,149.06 | -45,602.936 | -37,951.638 | 48,024.433 | -40,026.017 | 47,587.891 | 53,441.522 | 54,968.507 | -50,568.33 | 0 | 0 | 0 | -416.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42,987.385 | -37,309.039 | -37,153.133 | -34,534.958 | -36,434.224 | -36,877.74 | -34,335.624 | -30,375.596 | -29,109.235 | -24,828.58 | -23,307.786 | -25,627.023 | -26,822.73 | -25,276.838 | -19,974.174 | -17,448.319 | -20,488.205 | -17,043.716 | -15,885.063 | -12,466.075 | -9,972.54 | 0 | 0 | 0 | 0 | -5,746.367 | 0 |
Total Non-Current Liabilities
| 128,963.542 | 126,331.389 | 93,216.293 | 97,714.459 | 90,244.908 | 90,705.283 | 75,244.148 | 1,906.213 | 161,926.845 | 153,154.661 | 65,563.296 | 1,745.97 | 66,764.675 | 60,896.103 | 63,831.32 | 50,568.33 | 0 | 0 | 0 | 416.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,987.385 | 91,271.812 | 91,890.946 | 85,495.747 | 36,434.224 | 84,211.311 | 79,798.04 | 73,661.925 | 29,109.235 | 64,158.51 | 63,932.982 | 66,225.811 | 26,822.73 | 57,647.304 | 53,142.01 | 48,300.143 | 20,488.205 | 41,722.31 | 40,815.064 | 39,342.673 | 9,972.54 | 0 | 0 | 0 | 0 | 18,097.733 | 0 |
Total Liabilities
| 234,576.421 | 228,852.629 | 93,216.293 | 202,381.497 | 90,244.908 | 90,705.283 | 75,244.148 | 168,559.916 | 161,926.845 | 153,154.661 | 148,000.531 | 142,765.057 | 136,643.915 | 138,857.625 | 134,869.907 | 132,448.016 | 123,811.14 | 118,810.159 | 115,242.468 | 109,394.517 | 106,078.571 | 102,300.57 | 101,335.56 | 100,035.619 | 99,792.514 | 97,000.135 | 93,568.29 | 94,407.914 | 91,271.812 | 91,890.946 | 85,495.747 | 85,551.4 | 84,211.311 | 79,798.04 | 73,661.925 | 70,372.369 | 64,158.51 | 63,932.982 | 66,225.811 | 62,922.627 | 57,647.304 | 53,142.01 | 48,300.143 | 46,169.301 | 41,722.31 | 40,815.064 | 39,342.673 | 37,350.256 | 33,412.097 | 27,959.072 | 23,792.23 | 20,889.345 | 18,097.733 | 11,048.185 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.804 | 22.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 25,000 | 25,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
Retained Earnings
| 3,987.335 | 3,207.047 | 2,469.261 | 1,118.422 | 6,675.076 | 5,975.308 | 5,214.842 | 4,285.004 | 5,372.995 | 5,329.386 | 4,415.98 | 3,585.844 | 4,528.383 | 4,535.838 | 3,818.778 | 3,760.239 | 3,883.658 | 3,236.14 | 2,657.597 | 2,287.302 | 6,911.818 | 6,198.513 | 5,517.344 | 1,990.693 | 3,079.383 | 2,442.449 | 1,857.184 | 1,896.529 | 3,065.342 | 2,537.548 | 2,076.932 | 1,666.469 | 2,424.754 | 2,113.141 | 1,704.02 | 1,312.702 | 2,352.343 | 1,977.156 | 1,612.396 | 1,268.285 | 2,129.826 | 1,798.489 | 1,490.833 | 1,197.992 | 2,063.676 | 1,801.644 | 1,560.183 | 1,338.775 | 1,314.454 | 1,118.806 | 939.39 | 788.906 | 760.433 | 465.406 |
Accumulated Other Comprehensive Income/Loss
| 3,622.878 | 3,283.981 | 3,336.458 | 3,440.79 | 2,011.004 | 2,228.006 | 2,014.116 | 2,657.33 | 995.734 | 1,204.446 | 1,397.45 | 2,219.342 | 730.13 | 757.337 | 19,902.876 | 177.046 | 155.179 | 149.745 | 5,124.748 | 5,161.097 | 122.801 | 83.849 | 44.995 | 31.708 | -22.984 | -10.804 | -22.452 | 103.248 | 386.63 | 298.57 | 292.644 | 79.733 | 30.798 | 5.224 | 18.932 | 25.973 | 19.047 | 70.33 | -11.663 | 1.912 | 137.573 | 116.371 | 110.306 | 91.112 | 67.252 | 33.655 | 42.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -203.958 | -205.216 | 13,542.345 | 9,774.389 | 4,774.343 | 4,773.289 | 5,934.639 | 4,933.979 | 4,933.753 | 4,933.317 | 5,704.79 | 4,905.841 | 4,905.841 | -94.243 | -18,640.522 | 491.502 | 0.004 | 0.004 | -5,003.475 | -5,003.475 | -103.475 | -103.475 | -103.475 | 4,275.307 | -14,873.541 | 2,145.178 | 3,321.533 | 3,597.376 | 1,649.182 | 1,649.182 | 2,390.188 | 2,432.258 | 1,269.642 | 1,269.642 | 1,226.429 | 2,013.486 | 858.935 | 858.935 | 847.272 | 1,669.035 | 542.827 | 542.827 | 542.827 | 542.827 | 291.638 | 291.638 | 291.638 | 325.422 | 126.048 | 114.176 | 140.527 | 105.115 | 141.079 | 155.146 |
Total Shareholders Equity
| 32,406.255 | 31,285.812 | 39,348.064 | 34,333.601 | 33,460.423 | 32,976.603 | 33,163.597 | 31,876.313 | 31,302.482 | 31,467.149 | 31,518.22 | 30,711.027 | 30,164.354 | 25,198.932 | 25,081.132 | 24,428.787 | 24,038.841 | 23,385.889 | 22,778.87 | 22,444.924 | 21,931.144 | 21,178.887 | 20,458.864 | 21,297.708 | 3,182.858 | 19,587.627 | 20,178.717 | 20,597.153 | 20,101.154 | 19,485.3 | 19,759.764 | 19,178.46 | 18,725.194 | 18,388.007 | 17,949.381 | 18,352.161 | 18,230.325 | 17,906.421 | 17,459.668 | 17,939.232 | 17,810.226 | 17,457.687 | 17,143.966 | 16,831.931 | 17,422.566 | 17,126.937 | 16,893.857 | 16,664.197 | 16,440.502 | 16,232.982 | 16,079.917 | 15,894.021 | 15,901.512 | 15,620.552 |
Total Equity
| 32,406.255 | 31,285.812 | 39,348.064 | 34,333.601 | 33,460.423 | 32,976.603 | 33,163.597 | 31,876.313 | 31,302.482 | 31,467.149 | 31,518.22 | 30,711.027 | 30,164.354 | 25,198.932 | 25,081.132 | 24,428.787 | 24,038.841 | 23,385.889 | 22,778.87 | 22,444.924 | 21,931.144 | 21,178.887 | 20,458.864 | 21,297.708 | 3,182.858 | 19,587.627 | 20,178.717 | 20,597.153 | 20,101.154 | 19,485.3 | 19,759.764 | 19,178.46 | 18,725.194 | 18,388.007 | 17,949.381 | 18,352.161 | 18,230.325 | 17,906.421 | 17,459.668 | 17,939.232 | 17,810.226 | 17,457.687 | 17,143.966 | 16,831.931 | 17,422.566 | 17,126.937 | 16,893.857 | 16,664.197 | 16,440.502 | 16,232.982 | 16,079.917 | 15,894.021 | 15,901.512 | 15,620.552 |
Total Liabilities & Shareholders Equity
| 266,982.676 | 260,138.441 | 244,859.297 | 236,715.098 | 232,585.313 | 226,900.387 | 213,749.258 | 200,436.229 | 193,229.327 | 184,621.81 | 179,518.751 | 173,476.084 | 166,808.269 | 164,056.557 | 159,951.039 | 156,876.803 | 147,849.981 | 142,196.048 | 138,021.338 | 131,839.441 | 128,009.715 | 123,479.457 | 121,794.424 | 121,333.327 | 102,975.372 | 116,587.762 | 113,747.007 | 115,005.067 | 111,372.966 | 111,376.246 | 105,255.511 | 104,729.86 | 102,936.505 | 98,186.047 | 91,611.306 | 88,724.53 | 82,388.835 | 81,839.403 | 83,685.479 | 80,861.859 | 75,457.53 | 70,599.697 | 65,444.109 | 63,001.232 | 59,144.876 | 57,942.001 | 56,236.53 | 54,014.453 | 49,852.599 | 44,192.054 | 39,872.147 | 36,783.366 | 33,999.245 | 26,668.737 |