Link-Asia International MedTech Group Limited
HKEX:1143.HK
0.385 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 271.567 | 252.209 | 145.574 | 167.657 | 156.081 | 354.209 | 479.379 | 208.293 | 441.207 | 185.752 | 183.138 | 161.808 | 147.756 | 58.913 | 68.622 |
Short Term Investments
| 0 | 0 | 1.229 | 0 | 89.039 | 13.473 | 16.728 | 134.088 | 3.734 | 4.785 | 7.912 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 271.567 | 252.209 | 146.803 | 167.657 | 245.12 | 367.682 | 496.107 | 342.381 | 444.941 | 190.537 | 191.05 | 161.808 | 147.756 | 58.913 | 68.622 |
Net Receivables
| 175.132 | 185.03 | 234.543 | 222.678 | 164.817 | 155.761 | 116.806 | 131.993 | 169.322 | 315.648 | 420.77 | 251.262 | 245.599 | 197.029 | 170.929 |
Inventory
| 54.66 | 56.799 | 118.915 | 92.651 | 79.927 | 118.133 | 90.77 | 100.865 | 130.26 | 290.143 | 292.956 | 270.249 | 209.565 | 151.862 | 112.806 |
Other Current Assets
| 204.572 | 41.36 | 53.565 | 28.518 | 73.082 | 107.792 | 143.914 | 155.886 | 13.34 | 122.354 | 89.714 | 2.868 | 2.147 | 1.601 | 2.431 |
Total Current Assets
| 705.931 | 535.398 | 553.826 | 511.504 | 562.946 | 749.368 | 847.597 | 731.125 | 757.863 | 918.682 | 994.49 | 686.187 | 605.067 | 409.405 | 354.788 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 33.095 | 54.298 | 84.102 | 68.107 | 95.48 | 51.904 | 57.876 | 60.9 | 72.167 | 105.05 | 76.703 | 83.716 | 75.803 | 63.324 | 57.713 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 18.814 | 18.814 | 0 | 0 | 3.471 | 8.311 | 12.157 | 12.157 | 0 | 0 |
Intangible Assets
| 34.113 | 68.38 | 36.835 | 35.478 | 1.251 | 18.814 | 18.814 | 0 | 6.113 | 43.132 | 55.425 | 67.662 | 72.662 | 39.715 | 48.616 |
Goodwill and Intangible Assets
| 34.113 | 68.38 | 36.835 | 35.478 | 1.251 | 18.814 | 18.814 | 0 | 6.113 | 46.603 | 63.736 | 79.819 | 84.819 | 39.715 | 48.616 |
Long Term Investments
| 0 | 0 | 0 | 42.316 | 65.817 | 21.859 | 30 | 0 | 64.234 | 2.537 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 115.901 | 1.938 | 1.938 | 2.032 | 5.827 | 14.046 | 0 | 0 | 0 | 5.841 | 7.69 | 10.52 |
Other Non-Current Assets
| 3.279 | 1.157 | 3.215 | -115.901 | 7.408 | -1.938 | -32.032 | -5.827 | -78.28 | -154.19 | 10.884 | 12.174 | 0 | 0 | 0 |
Total Non-Current Assets
| 70.487 | 123.835 | 124.152 | 145.901 | 171.894 | 92.577 | 76.69 | 60.9 | 78.28 | 154.19 | 151.323 | 175.709 | 166.463 | 110.729 | 116.849 |
Total Assets
| 776.418 | 659.233 | 677.978 | 657.405 | 734.84 | 930.862 | 960.588 | 800.284 | 853.448 | 1,092.094 | 1,145.813 | 861.896 | 771.53 | 520.134 | 471.637 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 76.471 | 40.186 | 58.694 | 87.353 | 54.422 | 76.474 | 74.829 | 81.452 | 116.528 | 280.502 | 318.24 | 128.297 | 144.477 | 115.313 | 125.371 |
Short Term Debt
| 11.743 | 30.161 | 22.689 | 39.272 | 46.917 | 40.267 | 43.139 | 79.712 | 0 | 117.075 | 111.813 | 79.931 | 51.88 | 62.613 | 28.591 |
Tax Payables
| 4.011 | 2.768 | 4.973 | 3.948 | 1.818 | 9.22 | 5.196 | 1.455 | 5.494 | 0 | 0 | 0 | 3.834 | 7.78 | 11.205 |
Deferred Revenue
| 4.011 | 2.768 | 4.973 | 3.948 | 1.818 | -40.267 | -43.139 | -79.712 | 0 | -117.075 | 0 | 227.947 | 0 | 0 | 0 |
Other Current Liabilities
| 180.466 | 203.188 | 187.11 | 199.976 | 187.424 | 271.556 | 227.559 | 249.337 | 168.679 | 425.7 | 274.427 | 4.678 | 176.968 | 137.287 | 133.217 |
Total Current Liabilities
| 272.691 | 276.303 | 273.466 | 330.549 | 290.581 | 348.03 | 302.388 | 330.789 | 285.207 | 706.202 | 704.48 | 440.853 | 373.325 | 315.213 | 287.179 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 15.002 | 20.914 | 2 | 30.922 | 33.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 4.198 | 3.763 | 8.03 | 17.225 | 0 | 25.383 | 21.446 | 14.88 | 17.109 |
Other Non-Current Liabilities
| 0 | -0 | -2 | 0 | -0 | 0 | 0 | 2.095 | 12.209 | 17.12 | 0 | 31.879 | 28.784 | 17.77 | 21.479 |
Total Non-Current Liabilities
| 15.002 | 20.914 | 38.514 | 30.922 | 33.246 | 0 | 4.198 | 5.858 | 20.239 | 34.345 | 0 | 57.262 | 50.23 | 32.65 | 38.588 |
Total Liabilities
| 287.693 | 297.217 | 311.98 | 361.471 | 323.827 | 348.03 | 306.586 | 336.647 | 305.446 | 740.547 | 704.48 | 498.115 | 423.555 | 347.863 | 325.767 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 21.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 39.155 | 24.154 | 18.487 | 8.559 | 5.945 | 5.945 | 5.945 | 4.955 | 4.955 | 4.117 | 4.117 | 0 | 4.117 | 0 | 0 |
Retained Earnings
| -528.329 | -534.361 | -481.242 | -434.845 | -213.022 | -34.007 | -29.497 | 98.931 | 181.577 | 192.571 | 208.463 | 184.668 | 175.867 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 31.938 | 38.179 | 37.316 | 33.801 | -3.958 | -21.851 | 55.38 | 32.974 | 40.538 | 39.262 | 31.408 | -106.399 | -88.809 | -73.281 | -60.955 |
Other Total Stockholders Equity
| 943.899 | 831.89 | 791.316 | 687.947 | 622.048 | 600.866 | 622.717 | 337.987 | 326.89 | 133.806 | 133.806 | 282.753 | 264.748 | 260.446 | 207.636 |
Total Shareholders Equity
| 486.663 | 359.862 | 365.877 | 295.462 | 411.013 | 572.804 | 654.545 | 474.847 | 553.96 | 369.756 | 377.794 | 361.022 | 355.923 | 187.165 | 146.681 |
Total Equity
| 488.725 | 362.016 | 365.998 | 295.934 | 411.013 | 582.832 | 654.002 | 463.637 | 548.002 | 351.547 | 390.39 | 363.781 | 347.975 | 172.271 | 145.87 |
Total Liabilities & Shareholders Equity
| 776.418 | 659.233 | 677.978 | 657.405 | 734.84 | 930.862 | 960.588 | 800.284 | 853.448 | 1,092.094 | 1,145.813 | 861.896 | 771.53 | 520.134 | 471.637 |