CMBC Capital Holdings Limited
HKEX:1141.HK
0.435 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 190.576 | -61.479 | 233.783 | 248.104 | 262.137 | 388.971 | 438.734 | 541.739 | 544.375 | 617.346 | 456.892 | 261.387 | 181.822 | 197.798 | 0 | 21.884 | -156.678 | 21.884 | 169.286 | 14.263 | 478.562 | 14.263 | -444.932 | 75.175 | 15.989 | 75.175 | 274.287 | 342.297 | 947.05 | 342.297 | 415.493 | 189.4 | 189.4 | 189.4 | 319.637 | 278.641 | 278.641 | 278.641 | 469.619 | 469.619 | 469.619 | 469.619 | 214.94 | 214.94 | 214.94 | 214.94 | 87.537 | 87.537 | 87.537 | 87.537 | 32.396 | 32.396 | 32.396 | 32.396 | 48.497 | 48.497 | 48.497 | 48.497 | 38.888 | 38.888 | 38.888 | 38.888 | 45.223 | 45.223 | 45.223 | 45.223 | 5.633 | 5.633 | 5.633 | 5.633 | 9.523 | 9.523 | 9.523 | 9.523 |
| Cost of Revenue
| 11.085 | 11.39 | 11.158 | 11.114 | 11.11 | 12.243 | 13.875 | 13.862 | 13.856 | 13.807 | 15.897 | 16.716 | -15.976 | 0 | 0 | 6.033 | 6.033 | 6.033 | 0 | 2.447 | 2.447 | 2.447 | 67.164 | 67.164 | 67.164 | 67.164 | 332.375 | 332.375 | 332.375 | 332.375 | 182.281 | 182.281 | 182.281 | 182.281 | 273.56 | 273.56 | 273.56 | 273.56 | 456.969 | 456.969 | 456.969 | 456.969 | 209.468 | 209.468 | 209.468 | 209.468 | 83.994 | 83.994 | 83.994 | 83.994 | 28.437 | 28.437 | 28.437 | 28.437 | 42.127 | 42.127 | 42.127 | 42.127 | 34.181 | 34.181 | 34.181 | 34.181 | 42.901 | 42.901 | 42.901 | 42.901 | 7.738 | 7.738 | 7.738 | 7.738 | 12.546 | 12.546 | 12.546 | 12.546 |
| Gross Profit
| 179.491 | -72.869 | 222.625 | 236.99 | 251.027 | 376.728 | 424.859 | 527.877 | 530.519 | 603.539 | 440.995 | 244.671 | 197.798 | 197.798 | 0 | 15.851 | -162.711 | 15.851 | 169.286 | 11.817 | 476.116 | 11.817 | -512.096 | 8.011 | -51.175 | 8.011 | -58.088 | 9.923 | 614.676 | 9.923 | 233.212 | 7.119 | 7.119 | 7.119 | 46.077 | 5.081 | 5.081 | 5.081 | 12.65 | 12.65 | 12.65 | 12.65 | 5.472 | 5.472 | 5.472 | 5.472 | 3.543 | 3.543 | 3.543 | 3.543 | 3.959 | 3.959 | 3.959 | 3.959 | 6.37 | 6.37 | 6.37 | 6.37 | 4.707 | 4.707 | 4.707 | 4.707 | 2.323 | 2.323 | 2.323 | 2.323 | -2.106 | -2.106 | -2.106 | -2.106 | -3.023 | -3.023 | -3.023 | -3.023 |
| Gross Profit Ratio
| 0.942 | 1.185 | 0.952 | 0.955 | 0.958 | 0.969 | 0.968 | 0.974 | 0.975 | 0.978 | 0.965 | 0.936 | 1.088 | 1 | 0 | 0.724 | 1.039 | 0.724 | 1 | 0.828 | 0.995 | 0.828 | 1.151 | 0.107 | -3.201 | 0.107 | -0.212 | 0.029 | 0.649 | 0.029 | 0.561 | 0.038 | 0.038 | 0.038 | 0.144 | 0.018 | 0.018 | 0.018 | 0.027 | 0.027 | 0.027 | 0.027 | 0.025 | 0.025 | 0.025 | 0.025 | 0.04 | 0.04 | 0.04 | 0.04 | 0.122 | 0.122 | 0.122 | 0.122 | 0.131 | 0.131 | 0.131 | 0.131 | 0.121 | 0.121 | 0.121 | 0.121 | 0.051 | 0.051 | 0.051 | 0.051 | -0.374 | -0.374 | -0.374 | -0.374 | -0.317 | -0.317 | -0.317 | -0.317 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.214 | 36.214 | 0 | 18.475 | 96.922 | 18.475 | 0 | 10.941 | 40.857 | 10.941 | 6.87 | 6.87 | 14.658 | 6.87 | 12.822 | 8.406 | 18.496 | 8.406 | 12.793 | 5.52 | 5.52 | 5.52 | 11.069 | 9.251 | 9.251 | 9.251 | 8.308 | 8.308 | 8.308 | 8.308 | 5.828 | 5.828 | 5.828 | 5.828 | 3.116 | 3.116 | 3.116 | 3.116 | 4.731 | 4.731 | 4.731 | 4.731 | 4.375 | 4.375 | 4.375 | 4.375 | 3.247 | 3.247 | 3.247 | 3.247 | 5.235 | 5.235 | 5.235 | 5.235 | 4.581 | 4.581 | 4.581 | 4.581 | 4.714 | 4.714 | 4.714 | 4.714 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.034 | 0 | 0 | 0 | -11.13 | 0 | 0 | 9.118 | 9.118 | 9.118 | 0.12 | 0.12 | 0.124 | 0.12 | 0.357 | 0.246 | 0.597 | 0.246 | 0.386 | 0.223 | 0.223 | 0.223 | 0.739 | 2.542 | 2.542 | 2.542 | 0.451 | 0.451 | 0.451 | 0.451 | 0.225 | 0.225 | 0.225 | 0.225 | 0.061 | 0.061 | 0.061 | 0.061 | 0.034 | 0.034 | 0.034 | 0.034 | 0.062 | 0.062 | 0.062 | 0.062 | 0.074 | 0.074 | 0.074 | 0.074 | 0.323 | 0.323 | 0.323 | 0.323 | 0.358 | 0.358 | 0.358 | 0.358 | 0.769 | 0.769 | 0.769 | 0.769 |
| SG&A
| 41.975 | 49.775 | 52.08 | 79.674 | 11.11 | 12.243 | 13.875 | 13.862 | 13.856 | 13.807 | 45.738 | 38.304 | 35.18 | 36.214 | 0 | 18.475 | 85.792 | 18.475 | 11.13 | 20.059 | 73.391 | 20.059 | 47.7 | 6.99 | 53.757 | 6.99 | 13.179 | 8.651 | 19.093 | 8.651 | 13.179 | 5.743 | 5.743 | 5.743 | 11.808 | 11.793 | 11.793 | 11.793 | 8.758 | 8.758 | 8.758 | 8.758 | 6.053 | 6.053 | 6.053 | 6.053 | 3.177 | 3.177 | 3.177 | 3.177 | 4.765 | 4.765 | 4.765 | 4.765 | 4.437 | 4.437 | 4.437 | 4.437 | 3.321 | 3.321 | 3.321 | 3.321 | 5.558 | 5.558 | 5.558 | 5.558 | 4.939 | 4.939 | 4.939 | 4.939 | 5.483 | 5.483 | 5.483 | 5.483 |
| Other Expenses
| -70.374 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -75.278 | 0 | -97.32 | -97.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.754 | 2.754 | 2.754 | 2.754 | 0 | 0 | 0 | 0 | -0.153 | -0.153 | -0.153 | -0.153 | -14.909 | -14.909 | -14.909 | -14.909 | -9.414 | -9.414 | -9.414 | -9.414 | -9.311 | -9.311 | -9.311 | -9.311 | -3.371 | -3.371 | -3.371 | -3.371 | 0 | 0 | 0 | 0 | -3.963 | -3.963 | -3.963 | -3.963 | -2.906 | -2.906 | -2.906 | -2.906 | -8.167 | -8.167 | -8.167 | -8.167 | -5.157 | -5.157 | -5.157 | -5.157 | -5.643 | -5.643 | -5.643 | -5.643 |
| Operating Expenses
| 41.975 | 166.541 | 233.78 | 217.145 | 394.832 | 204.842 | 91.645 | 101.924 | 178.042 | 203.967 | 75.278 | 86.169 | 72.303 | -61.106 | 0 | 18.475 | 933.056 | 18.475 | 122.247 | 20.059 | 1,930.076 | 20.059 | 32.148 | 9.744 | 400.811 | 9.744 | 661.937 | 8.651 | 517.867 | 8.651 | 427.523 | 5.59 | 5.59 | 5.59 | 454.669 | -3.117 | -3.117 | -3.117 | -0.656 | -0.656 | -0.656 | -0.656 | -3.259 | -3.259 | -3.259 | -3.259 | -0.193 | -0.193 | -0.193 | -0.193 | 4.765 | 4.765 | 4.765 | 4.765 | 0.474 | 0.474 | 0.474 | 0.474 | 0.415 | 0.415 | 0.415 | 0.415 | -2.609 | -2.609 | -2.609 | -2.609 | -0.218 | -0.218 | -0.218 | -0.218 | -0.16 | -0.16 | -0.16 | -0.16 |
| Operating Income
| 148.601 | -149.776 | 136.529 | 118.454 | -278.611 | 89.967 | 201.189 | 227.77 | 165.45 | 206.548 | 365.717 | 179.801 | 116.844 | 136.692 | 0 | -253.105 | -214.16 | -253.105 | 129.846 | -476.807 | 406.352 | -476.807 | -503.599 | 140.457 | -60.765 | 140.457 | 15.448 | 105.95 | -5.376 | 105.95 | 6.149 | -14.523 | -14.523 | -14.523 | 1.07 | -116.473 | -116.473 | -116.473 | -30.498 | -30.498 | -30.498 | -30.498 | -4.247 | -4.247 | -4.247 | -4.247 | -0.784 | -0.784 | -0.784 | -0.784 | -2.068 | -2.068 | -2.068 | -2.068 | 0.911 | 0.911 | 0.911 | 0.911 | -1.791 | -1.791 | -1.791 | -1.791 | -2.368 | -2.368 | -2.368 | -2.368 | -7.934 | -7.934 | -7.934 | -7.934 | 9.567 | 9.567 | 9.567 | 9.567 |
| Operating Income Ratio
| 0.78 | 2.436 | 0.584 | 0.477 | -1.063 | 0.231 | 0.459 | 0.42 | 0.304 | 0.335 | 0.8 | 0.688 | 0.643 | 0.691 | 0 | -11.566 | 1.367 | -11.566 | 0.767 | -33.43 | 0.849 | -33.43 | 1.132 | 1.868 | -3.8 | 1.868 | 0.056 | 0.31 | -0.006 | 0.31 | 0.015 | -0.077 | -0.077 | -0.077 | 0.003 | -0.418 | -0.418 | -0.418 | -0.065 | -0.065 | -0.065 | -0.065 | -0.02 | -0.02 | -0.02 | -0.02 | -0.009 | -0.009 | -0.009 | -0.009 | -0.064 | -0.064 | -0.064 | -0.064 | 0.019 | 0.019 | 0.019 | 0.019 | -0.046 | -0.046 | -0.046 | -0.046 | -0.052 | -0.052 | -0.052 | -0.052 | -1.408 | -1.408 | -1.408 | -1.408 | 1.005 | 1.005 | 1.005 | 1.005 |
| Total Other Income Expenses Net
| -46.334 | -174.141 | -373.598 | -274.017 | 0 | 0 | 0 | 0 | 0 | 0 | -190.01 | -4.583 | -7.325 | -65.507 | 0 | -6 | -875.574 | -6 | -82.807 | -5.903 | -1,857.866 | -5.903 | 26.519 | -2.606 | -324.057 | -2.606 | 920.776 | -1.661 | 434.559 | -1.661 | -18.179 | -2.502 | -2.502 | -2.502 | -136.102 | -3.219 | -3.219 | -3.219 | -0.199 | -0.199 | -0.199 | -0.199 | 0.004 | 0.004 | 0.004 | 0.004 | -0.145 | -0.145 | -0.145 | -0.145 | -0.303 | -0.303 | -0.303 | -0.303 | 0 | 0 | 0 | 0 | 1.964 | 1.964 | 1.964 | 1.964 | 0.729 | 0.729 | 0.729 | 0.729 | -0.131 | -0.131 | -0.131 | -0.131 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 102.267 | -323.917 | -237.069 | -155.563 | -0 | 0 | 0 | 0 | 0 | 0 | 175.707 | 175.218 | 109.519 | 71.184 | 0 | -259.104 | -1,089.734 | -259.104 | 47.039 | -482.709 | -1,451.514 | -482.709 | -477.08 | 137.851 | -384.822 | 137.851 | 936.224 | 104.288 | 429.183 | 104.288 | -12.03 | -17.025 | -17.025 | -17.025 | -135.032 | -119.691 | -119.691 | -119.691 | -30.697 | -30.697 | -30.697 | -30.697 | -4.243 | -4.243 | -4.243 | -4.243 | -0.928 | -0.928 | -0.928 | -0.928 | -2.372 | -2.372 | -2.372 | -2.372 | 0.911 | 0.911 | 0.911 | 0.911 | 0.173 | 0.173 | 0.173 | 0.173 | -1.639 | -1.639 | -1.639 | -1.639 | -8.065 | -8.065 | -8.065 | -8.065 | 9.567 | 9.567 | 9.567 | 9.567 |
| Income Before Tax Ratio
| 0.537 | 5.269 | -1.014 | -0.627 | -0 | 0 | 0 | 0 | 0 | 0 | 0.385 | 0.67 | 0.602 | 0.36 | 0 | -11.84 | 6.955 | -11.84 | 0.278 | -33.843 | -3.033 | -33.843 | 1.072 | 1.834 | -24.068 | 1.834 | 3.413 | 0.305 | 0.453 | 0.305 | -0.029 | -0.09 | -0.09 | -0.09 | -0.422 | -0.43 | -0.43 | -0.43 | -0.065 | -0.065 | -0.065 | -0.065 | -0.02 | -0.02 | -0.02 | -0.02 | -0.011 | -0.011 | -0.011 | -0.011 | -0.073 | -0.073 | -0.073 | -0.073 | 0.019 | 0.019 | 0.019 | 0.019 | 0.004 | 0.004 | 0.004 | 0.004 | -0.036 | -0.036 | -0.036 | -0.036 | -1.432 | -1.432 | -1.432 | -1.432 | 1.005 | 1.005 | 1.005 | 1.005 |
| Income Tax Expense
| 22.594 | -2.112 | 13.432 | 2.423 | -0 | 0 | 0 | 0 | 0 | 0 | 25.392 | 30.427 | 9.114 | 9.885 | 0 | 1.336 | 29.925 | 1.336 | 35.267 | -13.953 | 20.813 | -13.953 | 35 | 16.086 | 56.62 | 16.086 | 120.965 | 0.018 | 0.058 | 0.018 | 0.128 | 0.256 | 0.256 | 0.256 | 0.15 | -2.474 | -2.474 | -2.474 | -0.405 | -0.405 | -0.405 | -0.405 | -0.056 | -0.056 | -0.056 | -0.056 | 0.443 | 0.443 | 0.443 | 0.443 | 0.164 | 0.164 | 0.164 | 0.164 | 0.888 | 0.888 | 0.888 | 0.888 | 0.793 | 0.793 | 0.793 | 0.793 | 0.402 | 0.402 | 0.402 | 0.402 | -0.209 | -0.209 | -0.209 | -0.209 | 0.209 | 0.209 | 0.209 | 0.209 |
| Net Income
| 79.673 | -321.805 | -250.501 | -157.986 | 1,164.368 | 1,174.467 | 1,190.046 | 1,191.285 | 1,191.836 | 1,191.98 | 150.315 | 144.791 | 100.405 | 61.299 | 0 | -260.44 | -1,059.809 | -260.44 | 11.772 | -468.756 | -1,430.512 | -468.756 | -442.08 | 121.764 | -328.202 | 121.764 | 815.259 | 104.271 | 429.241 | 104.271 | -12.158 | -17.281 | -17.281 | -17.281 | -134.939 | -117.218 | -117.218 | -117.218 | -30.293 | -30.293 | -30.293 | -30.293 | -4.187 | -4.187 | -4.187 | -4.187 | -1.371 | -1.371 | -1.371 | -1.371 | -2.535 | -2.535 | -2.535 | -2.535 | 0.023 | 0.023 | 0.023 | 0.023 | -0.62 | -0.62 | -0.62 | -0.62 | -2.041 | -2.041 | -2.041 | -2.041 | -7.856 | -7.856 | -7.856 | -7.856 | 9.358 | 9.358 | 9.358 | 9.358 |
| Net Income Ratio
| 0.418 | 5.234 | -1.072 | -0.637 | 4.442 | 3.019 | 2.712 | 2.199 | 2.189 | 1.931 | 0.329 | 0.554 | 0.552 | 0.31 | 0 | -11.901 | 6.764 | -11.901 | 0.07 | -32.865 | -2.989 | -32.865 | 0.994 | 1.62 | -20.527 | 1.62 | 2.972 | 0.305 | 0.453 | 0.305 | -0.029 | -0.091 | -0.091 | -0.091 | -0.422 | -0.421 | -0.421 | -0.421 | -0.065 | -0.065 | -0.065 | -0.065 | -0.019 | -0.019 | -0.019 | -0.019 | -0.016 | -0.016 | -0.016 | -0.016 | -0.078 | -0.078 | -0.078 | -0.078 | 0 | 0 | 0 | 0 | -0.016 | -0.016 | -0.016 | -0.016 | -0.045 | -0.045 | -0.045 | -0.045 | -1.395 | -1.395 | -1.395 | -1.395 | 0.983 | 0.983 | 0.983 | 0.983 |
| EPS
| 0.072 | -0.29 | -0.22 | -0.14 | 1 | 0.99 | 1 | 0.99 | 1 | 0.99 | 0.13 | 0.12 | 0.088 | 0.053 | 0.001 | -0.67 | -2.57 | -0.67 | 0.03 | -1.85 | -4.85 | -1.85 | -2.1 | 1.04 | -2.63 | 1.04 | 7.39 | 1.1 | 4.15 | 1.1 | -0.13 | -0.19 | -0.19 | -0.19 | -1.46 | -3.07 | -3.07 | -3.07 | -3.26 | -3.26 | -3.26 | -3.26 | -0.73 | -0.73 | -0.73 | -0.73 | -0.36 | -0.36 | -0.36 | -0.36 | -1.02 | -1.02 | -1.02 | -1.02 | 0.015 | 0.015 | 0.015 | 0.015 | -2.39 | -2.39 | -2.39 | -2.39 | -11.1 | -11.1 | -11.1 | -11.1 | -42.72 | -42.72 | -42.72 | -42.72 | 50.89 | 50.89 | 50.89 | 50.89 |
| EPS Diluted
| 0.072 | -0.29 | -0.22 | -0.14 | 1 | 0.99 | 1 | 1 | 1 | 1 | 0.13 | 0.12 | 0.088 | 0.053 | 0.001 | -0.67 | -2.57 | -0.67 | 0.03 | -1.85 | -4.85 | -1.85 | -2.1 | 1.04 | -2.63 | 1.04 | 7.39 | 1.1 | 4.15 | 1.1 | -0.13 | -0.19 | -0.19 | -0.19 | -1.46 | -3.07 | -3.07 | -3.07 | -3.26 | -3.26 | -3.26 | -3.26 | -0.73 | -0.73 | -0.73 | -0.73 | -0.36 | -0.36 | -0.36 | -0.36 | -1.02 | -1.02 | -1.02 | -1.02 | 0.015 | 0.015 | 0.015 | 0.015 | -2.39 | -2.39 | -2.39 | -2.39 | -11.1 | -11.1 | -11.1 | -11.1 | -42.72 | -42.72 | -42.72 | -42.72 | 50.89 | 50.89 | 50.89 | 50.89 |
| EBITDA
| 178.249 | -138.386 | 147.687 | 129.568 | 3.361 | -30.01 | 32.619 | 57.242 | 34.718 | 42.985 | 381.614 | -4.583 | -7.325 | 138.262 | 0 | -246.794 | -815.724 | -246.794 | -82.807 | -474.313 | -1,816.051 | -474.313 | 96.519 | 140.598 | -210.817 | 140.598 | 920.776 | 106.206 | 434.675 | 106.206 | -18.179 | -13.423 | -13.423 | -13.423 | -135.859 | -115.417 | -115.417 | -115.417 | -29.627 | -29.627 | -29.627 | -29.627 | -3.996 | -3.996 | -3.996 | -3.996 | -0.672 | -0.672 | -0.672 | -0.672 | -1.644 | -1.644 | -1.644 | -1.644 | 1.489 | 1.489 | 1.489 | 1.489 | -1.683 | -1.683 | -1.683 | -1.683 | 0.134 | 0.134 | 0.134 | 0.134 | -5.283 | -5.283 | -5.283 | -5.283 | 13.266 | 13.266 | 13.266 | 13.266 |
| EBITDA Ratio
| 0.935 | 2.251 | 0.632 | 0.522 | 0.013 | -0.077 | 0.074 | 0.106 | 0.064 | 0.07 | 0.835 | -0.018 | -0.04 | 0.699 | 0 | -11.277 | 5.206 | -11.277 | -0.489 | -33.255 | -3.795 | -33.255 | -0.217 | 1.87 | -13.185 | 1.87 | 3.357 | 0.31 | 0.459 | 0.31 | -0.044 | -0.071 | -0.071 | -0.071 | -0.425 | -0.414 | -0.414 | -0.414 | -0.063 | -0.063 | -0.063 | -0.063 | -0.019 | -0.019 | -0.019 | -0.019 | -0.008 | -0.008 | -0.008 | -0.008 | -0.051 | -0.051 | -0.051 | -0.051 | 0.031 | 0.031 | 0.031 | 0.031 | -0.043 | -0.043 | -0.043 | -0.043 | 0.003 | 0.003 | 0.003 | 0.003 | -0.938 | -0.938 | -0.938 | -0.938 | 1.393 | 1.393 | 1.393 | 1.393 |