Hong Kong Technology Venture Company Limited
HKEX:1137.HK
1.45 (HKD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q1 | 2010 Q3 | 2010 Q1 | 2009 Q3 | 2009 Q1 | 2008 Q3 | 2008 Q1 | 2007 Q3 | 2007 Q1 | 2006 Q3 | 2006 Q1 | 2005 Q3 | 2005 Q1 | 2004 Q3 | 2003 Q3 | 2002 Q3 | 2001 Q3 | 2000 Q3 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 585.372 | 330.565 | 610.153 | 705.807 | 575.839 | 624.247 | 849.577 | 942.479 | 669.371 | 149.713 | 61.536 | 105.901 | 87.347 | 100.199 | 58.813 | 44.397 | 79.374 | 174.808 | 444.914 | 305.221 | 305.221 | 475.524 | 475.524 | 347.849 | 347.849 | 491.482 | 491.482 | 2,083.079 | 2,083.079 | 248.077 | 248.077 | 145.706 | 476.855 | 588.665 | 132.343 | 221.052 | 552.78 | 421.156 | 304.539 | 532.644 | 420.683 | 144.937 | 293.576 | 539.706 | 968.12 | 247.519 | 401.86 | 309.554 | 514.157 | 681.193 | 326.864 |
Short Term Investments
| 261.795 | 403.74 | 163.572 | 51.742 | 93.889 | 175.305 | 93.146 | 18.197 | 68.247 | 83.268 | 30.504 | 25.295 | 49.171 | 201.004 | 221.527 | 355.406 | 311.368 | 226.709 | 480.169 | 830.195 | 830.195 | 524.824 | 524.824 | 683.994 | 683.994 | 708.144 | 708.144 | 87.617 | 544.04 | 0 | 0 | 263.27 | 0 | 0 | 15.044 | 0 | 30.538 | 115.189 | 0 | 90.956 | 117.31 | 324.568 | 182.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 847.167 | 734.305 | 773.725 | 757.549 | 669.728 | 799.552 | 942.723 | 960.676 | 737.618 | 232.981 | 92.04 | 131.196 | 136.518 | 301.203 | 280.34 | 399.803 | 390.742 | 401.517 | 925.083 | 1,135.416 | 1,135.416 | 1,000.348 | 1,000.348 | 1,031.843 | 1,031.843 | 1,199.626 | 1,199.626 | 2,170.696 | 2,627.119 | 248.077 | 248.077 | 408.976 | 476.855 | 588.665 | 147.387 | 221.052 | 583.318 | 536.345 | 304.539 | 623.6 | 537.993 | 469.505 | 475.832 | 539.706 | 968.12 | 247.519 | 401.86 | 309.554 | 514.157 | 681.193 | 326.864 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.171 | 64.283 | 0 | 0 | 45.146 | 65.779 | 45.149 | 50.572 | 0 | 1.182 | 0 | 68.013 | 0 | 1.561 | 0 | 32.892 | 0 | 192.031 | 0 | 162.983 | 266.969 | 189.219 | 212.647 | 189.957 | 194.908 | 192.168 | 274.048 | 196.679 | 230.824 | 218.564 | 197.525 | 208.81 | 187.902 | 0 | 128.735 | 135.329 | 100.164 | 0 | 0 |
Inventory
| 124.702 | 138.841 | 133.278 | 144.791 | 137.54 | 134.128 | 127.642 | 126.573 | 119.568 | 95.763 | 68.297 | 54.322 | 32.412 | 26.912 | 19.107 | 17.833 | 13.075 | 15.352 | 3.365 | 0.357 | 0.357 | 0.357 | 0.357 | 0.357 | 0.357 | 0.357 | 0.357 | 0.577 | 0.577 | 25.718 | 25.718 | 0 | 0 | 0 | 0 | 0 | 0 | 30.6 | 0.459 | 0.476 | 0.781 | 0.855 | 2.529 | 1.958 | 0 | 0 | 0 | 0 | 15 | 0 | 0 |
Other Current Assets
| 149.552 | 128.515 | 181 | 121.175 | 132.869 | 155.379 | 128.792 | 109.36 | 101.341 | 94.026 | 95.602 | 75.354 | 75.545 | 3.905 | 54.683 | 39.201 | 45.032 | 36.048 | 132.675 | 363.323 | 0 | 325.19 | 0 | 289.781 | 0 | 202.669 | 0 | 544.04 | 0 | 42.871 | 0 | 29.312 | 27.273 | 28.986 | 32.301 | 51.712 | 23.897 | 40.667 | 151.565 | 26.828 | 8.866 | 10.81 | 14.958 | 183.878 | 30.764 | -0.008 | 29.597 | 4.999 | 19.969 | 45.367 | 6.988 |
Total Current Assets
| 1,121.421 | 1,001.661 | 1,088.003 | 1,023.515 | 940.137 | 1,089.059 | 1,199.157 | 1,196.609 | 958.527 | 422.77 | 255.939 | 260.872 | 244.475 | 396.303 | 354.13 | 456.837 | 448.963 | 482.648 | 1,106.272 | 1,549.668 | 1,549.668 | 1,381.215 | 1,381.215 | 1,389.994 | 1,389.994 | 1,462.151 | 1,462.151 | 2,748.205 | 2,748.205 | 508.697 | 508.697 | 601.271 | 771.097 | 806.87 | 392.335 | 462.721 | 802.123 | 799.78 | 730.611 | 867.472 | 778.464 | 699.736 | 690.845 | 934.353 | 1,186.786 | 453.198 | 560.192 | 449.883 | 649.29 | 851.271 | 493.013 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,899.337 | 1,690.835 | 1,994.915 | 949.36 | 1,904.147 | 1,472.603 | 1,481.134 | 1,135.01 | 1,373.113 | 1,140.666 | 1,353.991 | 846.947 | 1,167.751 | 759.887 | 1,030.904 | 669.548 | 798.214 | 319.535 | 552.672 | 519.82 | 519.82 | 516.464 | 516.464 | 297.077 | 531.277 | 533.998 | 533.998 | 477.141 | 477.141 | 1,734.054 | 1,734.054 | 1,642.701 | 1,494.894 | 1,431.813 | 1,375.019 | 1,297.183 | 1,264.95 | 1,230.074 | 1,198.051 | 1,236.644 | 1,300.014 | 1,367.445 | 1,433.012 | 1,336.833 | 1,222.387 | 1,158.876 | 945.538 | 873.006 | 427.395 | 349.774 | 146.739 |
Goodwill
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.897 | 0.897 | 0.897 | 0.897 | 0.897 | 0.897 | 0.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.066 | 1.066 | 1.066 | 1.066 | 1.066 | 1.066 | 1.066 | 1.066 | 1.061 | 1.066 | 1.068 | 1.062 | 1.065 | 1.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 150.693 | 135.226 | 121.067 | 61.088 | 83.206 | 71.343 | 62.086 | 59.686 | 66.292 | 72.826 | 79.45 | 87.653 | 100.679 | 99.828 | 109.269 | 112.248 | 118.872 | 125.41 | 374.896 | 395.328 | 395.328 | 411.905 | 411.905 | 291.366 | 291.366 | 301.63 | 301.63 | 311.726 | 311.726 | 2.45 | 2.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.065 | 1.599 | 2.129 | 3.197 | 4.259 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 150.693 | 135.226 | 121.067 | 61.088 | 83.206 | 71.343 | 62.086 | 60.583 | 67.189 | 73.723 | 80.347 | 88.55 | 101.576 | 100.725 | 109.269 | 112.248 | 118.872 | 125.41 | 374.896 | 395.328 | 395.328 | 411.905 | 411.905 | 291.366 | 291.366 | 301.63 | 301.63 | 311.726 | 311.726 | 3.516 | 3.516 | 1.066 | 1.066 | 1.066 | 1.066 | 1.066 | 1.066 | 1.061 | 1.066 | 1.068 | 1.062 | 1.065 | 1.063 | 1.065 | 1.599 | 2.129 | 3.197 | 4.259 | 0 | 0 | 0 |
Long Term Investments
| 142.727 | 480.31 | 98.482 | 241.049 | 206.598 | 93.428 | 201.211 | 305.922 | 281.513 | 389.016 | 630.566 | 631.339 | 624.763 | 474.157 | 503.053 | 472.613 | 1,018.857 | 1,219.043 | 1,285.491 | 1,633.396 | 1,633.396 | 1,647.51 | 1,647.51 | 1,620.277 | 1,620.277 | 1,438.19 | 1,438.19 | 0 | 0 | 0 | 0 | 0 | 4.521 | 0 | 0 | 5.197 | 5.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 91.45 | 89.005 | 87.643 | 81.252 | 55.352 | 9.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81.657 | -503.053 | -472.613 | 0 | 240.8 | 0 | 0 | 0 | 0 | 0 | 234.2 | 0 | 1.739 | 0 | 0 | 0 | 3.395 | 0 | 0 | 0 | 0 | 0 | 0 | 10.006 | 26.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0.164 | 0.226 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 60.497 | 64.744 | 235.224 | -42.451 | 195.719 | 519.908 | 144.96 | 310.281 | 98.103 | 377.076 | 50.425 | 299.139 | 96.51 | 687.073 | 738.711 | 1,083.728 | 4.606 | 31.445 | 0.554 | 0.044 | -2,548.544 | 0.123 | -2,575.879 | 0.133 | -2,442.92 | 0.141 | -2,273.818 | 0.284 | -788.867 | 11.082 | -1,737.57 | 19.424 | 11.951 | 11.8 | 16.589 | 18.877 | 27.481 | 20.954 | 23.916 | 54.935 | 53.378 | 56.3 | 58.655 | 75.689 | 73.066 | 68.97 | 38.93 | 0 | 67.933 | 20.008 | 0 |
Total Non-Current Assets
| 2,344.704 | 2,460.12 | 2,537.331 | 1,290.298 | 2,445.022 | 2,167.234 | 1,889.391 | 1,811.796 | 1,819.918 | 1,980.481 | 2,115.329 | 1,865.975 | 1,990.6 | 1,940.185 | 1,878.884 | 1,865.524 | 1,940.549 | 1,936.233 | 2,213.613 | 2,548.588 | 2,548.544 | 2,576.002 | 2,575.879 | 2,443.053 | 2,442.92 | 2,275.698 | 2,273.818 | 789.151 | 788.867 | 1,752.047 | 1,737.57 | 1,663.191 | 1,512.432 | 1,444.679 | 1,392.674 | 1,322.323 | 1,309.276 | 1,278.397 | 1,223.033 | 1,292.647 | 1,354.454 | 1,424.81 | 1,492.73 | 1,413.587 | 1,297.215 | 1,230.202 | 987.665 | 877.264 | 495.327 | 369.781 | 146.739 |
Total Assets
| 3,466.125 | 3,461.781 | 3,625.334 | 1,290.298 | 3,385.159 | 3,256.293 | 3,088.548 | 3,008.405 | 2,778.445 | 2,403.251 | 2,371.268 | 2,126.847 | 2,235.075 | 2,336.488 | 2,233.014 | 2,322.361 | 2,389.512 | 2,418.881 | 3,319.885 | 4,098.256 | 0 | 3,957.217 | 0 | 3,833.047 | 0 | 3,737.849 | 0 | 3,537.356 | 0 | 2,260.744 | 0 | 2,264.462 | 2,283.529 | 2,251.549 | 1,785.009 | 1,785.044 | 2,111.399 | 2,078.177 | 1,953.645 | 2,160.119 | 2,132.919 | 2,124.545 | 2,183.574 | 2,347.939 | 2,484.001 | 1,683.401 | 1,547.856 | 1,327.147 | 1,144.617 | 1,221.053 | 639.752 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 445.862 | 382.76 | 376.003 | 354.627 | 319.57 | 254.004 | 249.398 | 319.888 | 242.808 | 168.718 | 200.055 | 146.493 | 100.425 | 92.951 | 57.321 | 22.714 | 13.748 | 12.995 | 7.401 | 4.087 | 4.087 | 5.515 | 5.515 | 4.074 | 4.074 | 5.103 | 5.103 | 5.371 | 5.371 | 20.42 | 20.42 | 17.419 | 22.652 | 35.128 | 37.802 | 37.555 | 41.587 | 52.264 | 64.054 | 75.986 | 77.845 | 86.398 | 95.989 | 90.781 | 104.883 | 122.457 | 113.336 | 334.076 | 135.764 | 217.324 | 211.957 |
Short Term Debt
| 134.894 | 151.351 | 152.017 | 164.098 | 136.652 | 125.405 | 101.885 | 94.413 | 90.931 | 401.373 | 222.57 | 79.392 | 274.058 | 219.623 | 93.37 | 184.144 | 33.85 | 71.793 | 430.151 | 862.941 | 0 | 693.319 | 0 | 531.973 | 0 | 319.57 | 0 | 3.111 | 0 | 7.968 | 0 | 0.95 | 5.114 | 10.702 | 0.222 | 0.202 | 0.125 | 0.117 | 0.218 | 0.834 | 1.344 | 1.299 | 1.203 | 1.197 | 19.875 | 32.504 | 18.167 | 44.621 | 30.819 | 71.178 | 56.677 |
Tax Payables
| 0.06 | 0.003 | 0.591 | 0.611 | 1.67 | 2.381 | 1.437 | 0.758 | 0.481 | 0.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.285 | 0 | 0.285 | 0 | 0.395 | 0 | 0.935 | 0 | 0.935 | 0 | 2.456 | 0 | 2.281 | 1.687 | 1.533 | 1.772 | 1.993 | 2.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 224.149 | 259.392 | 435.997 | 245.797 | 155.25 | 411.843 | 239.983 | 285.637 | 261.605 | 178.036 | 196.01 | 185.337 | 147.773 | 154.84 | 154.074 | 115.942 | 213.54 | 92.652 | 37.005 | 61.546 | 0 | 83.316 | 0 | 38.995 | 0 | 36.355 | 0 | 32.053 | 0 | 73.306 | 0 | 85.895 | 89.068 | 106.798 | 108.682 | 115.07 | 114.837 | 110.327 | 77.514 | 87.338 | 37.825 | 33.746 | 31.042 | 36.752 | 46.092 | 35.289 | 10.167 | 5.163 | 3.05 | 4.29 | 0 |
Other Current Liabilities
| 226.304 | 193.294 | 5.757 | 204.236 | 185.566 | 5.757 | 5.757 | 5.757 | 5.757 | 5.757 | 5.757 | 5.757 | 4.286 | 4.286 | 4.286 | 1.905 | 1.905 | 1.905 | 1.905 | 1.905 | 926.392 | 1.905 | 778.54 | 1.905 | 572.873 | 2.259 | 358.184 | 2.259 | 37.423 | 186.094 | 267.368 | 238.835 | 190.565 | 219.286 | 220.002 | 224.865 | 160.902 | 196.281 | 171.755 | 139.693 | 148.245 | 161.705 | 179.75 | 240.495 | 205.936 | 207.761 | 207.265 | 18.196 | 128.315 | 138.83 | 88.509 |
Total Current Liabilities
| 1,031.209 | 986.797 | 969.774 | 968.758 | 797.038 | 797.009 | 597.023 | 705.695 | 601.101 | 753.884 | 624.392 | 416.979 | 526.542 | 471.7 | 309.051 | 324.705 | 263.043 | 179.345 | 476.462 | 930.479 | 930.479 | 784.055 | 784.055 | 576.947 | 576.947 | 363.287 | 363.287 | 42.794 | 42.794 | 287.788 | 287.788 | 343.099 | 307.399 | 371.914 | 366.708 | 377.692 | 317.451 | 358.989 | 313.54 | 303.851 | 265.258 | 283.147 | 307.983 | 369.226 | 376.786 | 398.011 | 348.935 | 402.056 | 297.948 | 431.622 | 357.143 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 321.448 | 390.23 | 440.395 | 386.943 | 396.625 | 272.665 | 203.795 | 165.254 | 196.571 | 166.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0.07 | 5.181 | 0.115 | 7.579 | 0.16 | 9.663 | 0.237 | 10.731 | 0.288 | 124.065 | 123.96 | 123.901 | 163.116 | 678.939 | 682.765 | 680.297 | 952.518 | 953.168 | 949.253 | 946 | 947.495 | 0 | 0 | 0 | 0 | 25.476 | 7.387 | 11.646 |
Deferred Revenue Non-Current
| 0 | -1.709 | -1.709 | -1.566 | -1.431 | -1.391 | -1.295 | -1.227 | -1.086 | -1.188 | -1.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 535.75 | 0 | 324.444 | 0 | 6.976 | 0 | 0.277 | 0 | 0.992 | -92.257 | -27.175 | -14.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.236 | 1.709 | 1.709 | 1.566 | 1.431 | 1.391 | 1.295 | 1.227 | 1.086 | 1.188 | 1.707 | 1.479 | 2.421 | 2.156 | 0.794 | 0.993 | 0.962 | 0.919 | 0.899 | 0.482 | 0 | 0.431 | 0 | 0.227 | 0 | 0.114 | 0 | 1.346 | 0 | 139.171 | 0 | 111.138 | 85.026 | 55.843 | 37.343 | 15.709 | 7.65 | 4.932 | 0 | 0.288 | 0.43 | 0.35 | 4.353 | 10.538 | 18.253 | 18.892 | 14.993 | 0 | 5.484 | 4.485 | 3.106 |
Other Non-Current Liabilities
| 301.425 | 8.188 | 1.709 | 1.566 | 1.431 | 1.391 | 1.295 | 1.227 | 1.086 | 1.188 | 1.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -530.569 | -5.181 | -316.865 | -7.579 | 2.687 | -9.663 | 10.731 | -10.731 | 11.564 | 99.68 | 38.468 | 19.511 | 0 | 0 | -0.008 | 0 | 0 | 0.008 | 0 | -0.008 | 0.008 | 944.274 | 90.803 | 0 | 15.006 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 303.661 | 329.636 | 391.939 | 441.961 | 388.374 | 398.016 | 273.96 | 205.022 | 166.34 | 197.759 | 168.219 | 1.479 | 2.421 | 2.156 | 0.794 | 0.993 | 0.962 | 0.919 | 0.899 | 0.482 | 0 | 0.455 | 0 | 5.478 | 5.181 | 7.808 | 7.579 | 11.169 | 9.663 | 150.416 | 10.731 | 123.982 | 216.514 | 191.096 | 166.217 | 178.825 | 686.589 | 687.689 | 680.297 | 952.806 | 953.606 | 949.603 | 950.345 | 958.041 | 962.527 | 109.696 | 14.993 | 15.006 | 30.959 | 11.872 | 14.752 |
Total Liabilities
| 1,334.87 | 1,316.433 | 1,361.713 | 1,290.298 | 1,185.412 | 1,195.025 | 870.983 | 910.717 | 767.441 | 951.643 | 792.611 | 418.458 | 528.963 | 473.856 | 309.845 | 325.698 | 264.005 | 180.264 | 477.361 | 930.961 | 930.479 | 784.51 | 784.055 | 582.425 | 582.425 | 371.095 | 371.095 | 53.963 | 53.963 | 438.204 | 438.204 | 467.081 | 523.913 | 563.01 | 532.925 | 556.517 | 1,004.04 | 1,046.678 | 993.838 | 1,256.658 | 1,218.864 | 1,232.75 | 1,258.328 | 1,327.266 | 1,339.313 | 507.707 | 363.928 | 417.063 | 328.908 | 443.494 | 371.895 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,805.004 | 1,805.004 | 1,804.361 | 1,800.972 | 1,795.44 | 1,774.173 | 1,771.007 | 1,747.693 | 1,746.761 | 1,293.392 | 1,283.909 | 1,280.191 | 1,277.181 | 1,268.914 | 1,268.914 | 1,268.914 | 1,268.914 | 1,268.914 | 1,268.914 | 1,268.914 | 1,268.914 | 80.902 | 80.902 | 80.902 | 80.902 | 80.902 | 80.902 | 80.902 | 80.902 | 77.308 | 77.308 | 77.191 | 76.851 | 76.5 | 68.281 | 66.418 | 66.293 | 64.993 | 63.828 | 61.625 | 61.417 | 61.425 | 61.417 | 61.428 | 61.404 | 61.061 | 60.473 | 50.081 | 49.111 | 48.963 | 40.373 |
Retained Earnings
| 109.032 | 138.244 | 252.245 | 203.377 | 192.781 | 64.967 | 219.348 | 123.544 | 49.291 | -60.021 | 74.501 | 229.834 | 223.166 | 383.287 | 492.003 | 588.207 | 719.56 | 845.323 | 1,422.848 | 1,731.74 | 1,731.74 | 1,775.306 | 1,775.306 | 1,889.487 | 1,889.487 | 1,953.186 | 1,953.186 | 2,051.149 | 2,051.149 | 627.35 | 627.35 | 5.146 | 1,682.765 | 513.208 | 1,183.803 | 454.802 | 1,041.066 | 274.728 | 223.143 | 200.429 | 214.497 | 196.321 | 233.369 | 338.869 | 1,083.276 | 495.304 | 505.754 | 278.364 | 187.262 | 138.237 | 69.099 |
Accumulated Other Comprehensive Income/Loss
| 36.379 | 18.762 | 23.677 | 21.106 | 28.188 | 39.305 | 43.894 | 43.113 | 31.614 | -446.122 | 36.909 | -291.039 | 205.765 | -225.866 | 162.252 | -200.146 | 137.033 | 124.38 | 150.762 | 166.641 | 0 | -17.517 | 0 | 92.228 | 0 | 144.661 | 0 | -33.277 | 0 | 0 | 0 | -2,128.109 | 0 | -1,941.929 | 0 | 26.099 | 0 | 21.781 | 1.47 | 19.273 | 17.725 | 13.649 | 10.994 | -907.455 | -671.341 | -671.341 | 2.09 | 9.047 | -0.242 | -119.493 | -67.547 |
Other Total Stockholders Equity
| 180.84 | 183.338 | 183.338 | 183.338 | 183.338 | 183.338 | 183.338 | 183.338 | 183.338 | 664.359 | 183.338 | 489.403 | 0 | 436.297 | 0 | 339.688 | 0 | 0 | 0 | 0 | -3,000.654 | 1,334.016 | -1,856.208 | 1,188.005 | -1,970.389 | 1,186.346 | -2,034.088 | 1,384.619 | -2,132.051 | 1,116.223 | -704.658 | 3,843.153 | 0 | 3,040.76 | 0 | 681.208 | 0 | 669.998 | 671.366 | 622.134 | 620.416 | 620.4 | 619.466 | 1,527.831 | 671.349 | 1,290.67 | 615.612 | 572.592 | 569.173 | 685.717 | 225.932 |
Total Shareholders Equity
| 2,131.255 | 2,145.348 | 2,263.621 | 2,208.793 | 2,199.747 | 2,061.783 | 2,217.587 | 2,097.688 | 2,011.004 | 1,451.608 | 1,578.657 | 1,708.389 | 1,706.112 | 1,862.632 | 1,923.169 | 1,996.663 | 2,125.507 | 2,238.617 | 2,842.524 | 3,167.295 | 3,000.654 | 3,172.707 | 1,856.208 | 3,250.622 | 1,970.389 | 3,365.095 | 2,034.088 | 3,483.393 | 2,132.051 | 1,820.881 | 704.658 | 1,797.381 | 1,759.616 | 1,688.539 | 1,252.084 | 1,228.527 | 1,107.359 | 1,031.499 | 959.807 | 903.461 | 914.054 | 891.795 | 925.246 | 1,020.673 | 1,144.688 | 1,175.694 | 1,183.928 | 910.085 | 805.304 | 753.424 | 267.857 |
Total Equity
| 2,131.255 | 2,145.348 | 2,263.621 | 2,208.793 | 2,199.747 | 2,061.268 | 2,217.565 | 2,097.688 | 2,011.004 | 1,451.608 | 1,578.657 | 1,708.389 | 1,706.112 | 1,862.632 | 1,923.169 | 1,996.663 | 2,125.507 | 2,238.617 | 2,842.524 | 3,167.295 | 3,000.654 | 3,172.707 | 1,856.208 | 3,250.622 | 1,970.389 | 3,365.095 | 2,034.088 | 3,483.393 | 2,132.051 | 1,822.54 | 704.658 | 1,797.381 | 1,759.616 | 1,688.539 | 1,252.084 | 1,228.527 | 1,107.359 | 1,031.499 | 959.807 | 903.461 | 914.054 | 891.795 | 925.246 | 1,020.673 | 1,144.688 | 1,175.694 | 1,183.928 | 910.085 | 815.71 | 777.558 | 267.857 |
Total Liabilities & Shareholders Equity
| 3,466.125 | 3,461.781 | 3,625.334 | 1,290.298 | 3,385.159 | 3,256.293 | 3,088.548 | 3,008.405 | 2,778.445 | 2,403.251 | 2,371.268 | 2,126.847 | 2,235.075 | 2,336.488 | 2,233.014 | 2,322.361 | 2,389.512 | 2,418.881 | 3,319.885 | 4,098.256 | 0 | 3,957.217 | 0 | 3,833.047 | 0 | 3,736.19 | 0 | 3,537.356 | 0 | 2,260.744 | 0 | 2,264.462 | 2,283.529 | 2,251.549 | 1,785.009 | 1,785.044 | 2,111.399 | 2,078.177 | 1,953.645 | 2,160.119 | 2,132.919 | 2,124.545 | 2,183.574 | 2,347.939 | 2,484.001 | 1,683.401 | 1,547.856 | 1,327.147 | 1,144.617 | 1,221.053 | 639.752 |