Kelfred Holdings Limited
HKEX:1134.HK
0.248 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| -1.991 | -1.991 | 2.685 | 2.685 | -1.867 | -1.867 | 12.916 | 6.458 | 0.636 | 0.318 | -2.776 | -1.388 | -5.145 | -2.573 | -8.257 | -4.129 | 2.583 | 1.292 | 5.794 | 2.897 | 8.159 | 5.716 | 5.716 | 8.651 | 8.083 | 8.083 | 8.083 | 11.049 | 11.049 | 11.049 |
Depreciation & Amortization
| 2.852 | 2.852 | 2.342 | 2.342 | 2.178 | 2.178 | 5.331 | 2.666 | 6.906 | 3.453 | 7.278 | 3.639 | 6.81 | 3.405 | 6.392 | 3.196 | 5.848 | 2.924 | 5.917 | 2.959 | 2.415 | 2.551 | 2.551 | 2.494 | 2.028 | 2.028 | 2.028 | 0.99 | 0.99 | 0.99 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -12.568 | -12.568 | 0 | 0 | 4.555 | 4.555 | 0 | 0 | -10.998 | -10.998 | 0 | 0 | 0.101 | 0.101 | 0 | 0 | -12.169 | -12.169 | -4.626 | -4.626 | -2.401 | -7.143 | -7.143 | 9.61 | -2.325 | -2.325 | -2.325 | 0.402 | 0.402 | 0.402 |
Accounts Receivables
| -6.609 | -6.609 | 0 | 0 | 2.991 | 2.991 | 0 | 0 | -3.443 | -3.443 | 0 | 0 | -4.062 | -4.062 | 0 | 0 | 0.342 | 0.342 | 0 | 0 | -10.996 | 0 | 0 | 8.287 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -5.153 | -5.153 | 0 | 0 | -0.58 | -0.58 | 0 | 0 | -10.578 | -10.578 | 0 | 0 | 5.085 | 5.085 | 0 | 0 | -11.56 | -11.56 | -5.78 | -5.78 | 5.51 | -2.429 | -2.429 | 0.513 | -2.35 | -2.35 | -2.35 | -1.665 | -1.665 | -1.665 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.806 | -0.806 | 0 | 0 | 2.144 | 2.144 | 0 | 0 | 3.022 | 3.022 | 0 | 0 | -0.922 | -0.922 | 0 | 0 | -0.951 | -0.951 | 1.154 | 1.154 | 3.085 | -4.714 | -4.714 | 0.81 | 0.025 | 0.025 | 0.025 | 2.067 | 2.067 | 2.067 |
Other Non Cash Items
| 1.421 | 1.421 | 2.942 | 2.942 | 6.46 | 6.46 | -11.267 | -10.81 | -16.192 | -3.882 | 10.168 | -2.078 | 31.571 | 9.032 | 16.46 | 1.975 | -4.084 | 4.638 | 13.62 | 1.483 | 2.848 | -16.086 | -16.086 | -10.177 | -0.691 | -0.691 | -0.691 | 1.048 | 1.048 | 1.048 |
Operating Cash Flow
| -10.286 | -10.286 | 7.968 | 7.968 | 11.326 | 11.326 | -3.682 | -1.687 | -22.462 | -11.109 | 0.114 | 0.173 | 19.616 | 9.965 | 1.811 | 1.042 | -7.349 | -3.315 | 13.497 | 7.339 | 11.021 | -7.82 | -7.82 | 10.578 | 7.095 | 7.095 | 7.095 | 13.488 | 13.488 | 13.488 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.205 | -4.205 | -3.639 | -3.639 | -0.852 | -0.852 | -2.984 | -1.492 | -3.549 | -1.775 | -1.588 | -0.794 | -4.418 | -2.039 | -0.916 | -0.458 | -4.141 | -2.071 | -3.787 | -1.894 | -1.052 | -1.251 | -1.251 | -2.073 | -4.073 | -4.073 | -4.073 | -8.236 | -8.236 | -8.236 |
Acquisitions Net
| 0.144 | 0 | 0.089 | 0 | 0.004 | 0 | 0.017 | 0 | 0.15 | 0 | 0 | 0 | 0.014 | 0 | -6.017 | 0 | 0.006 | 0 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.072 | 0 | -5.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.919 | -0.919 | -0.919 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.124 | -0.124 | -0.34 | -0.34 | 0.066 | 0.066 | -0.682 | -0.327 | -0.214 | 2.51 | -0.553 | -2.806 | 0.66 | 3.223 | -0.863 | -3.32 | -2.645 | -1.216 | 2.2 | 1.23 | -7.447 | -1.41 | -1.41 | -4.987 | 4.073 | 4.073 | 4.073 | 9.155 | 9.155 | 9.155 |
Investing Cash Flow
| -4.329 | -4.329 | -3.979 | -3.979 | -0.787 | -0.787 | -3.649 | -1.819 | 1.459 | 0.736 | -7.213 | -3.6 | -3.744 | 1.184 | -7.796 | -3.778 | -6.78 | -3.286 | -1.363 | -0.664 | -8.499 | -2.661 | -2.661 | -7.06 | -4.096 | -4.096 | -4.096 | -9.172 | -9.172 | -9.172 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103.511 | 0 | 25.878 | 25.878 | -0.046 | 3 | 3 | 3 | 3.894 | 3.894 | 3.894 | 8.22 | 8.22 | 8.22 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | -5 | -0.176 | 0 | -1.846 | -0.923 | -0.418 | -14.89 | -14.89 | -6.23 | -1.708 | -1.708 | -1.708 | -2.625 | -2.625 | -2.625 |
Other Financing Activities
| -0.816 | -0.816 | -1.308 | -1.308 | -0.935 | -0.935 | -1.457 | -0.889 | -1.764 | -1.01 | -4.861 | -4.861 | -5.372 | -5.372 | -1.647 | -1.58 | 87.847 | 42.252 | -7.093 | -8.016 | 0.417 | 19.926 | 19.926 | 1.311 | -2.948 | -2.948 | -2.948 | 1.95 | 1.95 | 1.95 |
Financing Cash Flow
| -0.816 | -0.816 | -1.308 | -1.308 | -0.935 | -0.935 | -1.457 | -0.889 | -1.764 | -1.01 | -9.476 | -4.861 | -9.317 | -5.372 | -12.647 | -6.58 | 87.671 | 42.252 | -16.662 | -8.939 | 0.141 | 5.036 | 5.036 | -4.919 | -4.656 | -4.656 | -4.656 | -0.675 | -0.675 | -0.675 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.15 | -0.15 | -0.136 | -0.136 | -0.397 | -0.397 | -0.077 | -0.077 | -0.426 | -0.426 | 0.37 | 0.37 | 0.244 | 0.244 | -0.37 | -0.37 | -0.471 | -0.471 | 0.004 | 0.004 | -0.586 | -0.03 | -0.03 | 0.737 | 0.026 | 0.026 | 0.026 | 1.128 | 1.128 | 1.128 |
Net Change In Cash
| -31.16 | -15.58 | 5.091 | 2.546 | 18.414 | 9.207 | -8.941 | -4.471 | -28.691 | -11.81 | -10.763 | -7.918 | 7.043 | 6.022 | -19.372 | -9.686 | 73.072 | 35.181 | 8.884 | 3.056 | 13.404 | 4.189 | -15.715 | 15.137 | -1.63 | -1.63 | -1.63 | 4.769 | 4.769 | 4.769 |
Cash At End Of Period
| 20.334 | -15.58 | 51.494 | 2.546 | 46.403 | 37.196 | 27.989 | -4.471 | 36.93 | 48.74 | 65.621 | -7.918 | 76.384 | 70.362 | 69.341 | -9.686 | 88.713 | 48.533 | 13.352 | 20.928 | 17.872 | 9.235 | 4.468 | 20.183 | 5.046 | 5.046 | 5.046 | 6.676 | 6.676 | 6.676 |