Harbin Electric Company Limited
HKEX:1133.HK
2.25 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 28,840.864 | 24,643.794 | 21,225.313 | 23,760.4 | 22,515.591 | 25,879.524 | 31,540.333 | 30,929.601 | 25,097.241 | 24,026.549 | 20,500.705 | 25,995.186 | 28,487.782 | 28,815.543 | 28,629.522 | 29,903.544 | 27,648.584 | 29,098.016 | 18,464.106 | 10,215.67 |
| Cost of Revenue
| 25,738.572 | 22,009.613 | 22,581.927 | 21,241.057 | 19,533.418 | 22,993.032 | 27,884.409 | 27,094.498 | 22,063.263 | 21,495.589 | 16,179.823 | 20,414.447 | 22,777.148 | 24,665.786 | 24,964.015 | 25,896.464 | 23,320.873 | 25,859.035 | 16,601.017 | 9,452.684 |
| Gross Profit
| 3,102.293 | 2,634.181 | -1,356.615 | 2,519.342 | 2,982.173 | 2,886.491 | 3,655.923 | 3,835.103 | 3,033.979 | 2,530.96 | 4,320.882 | 5,580.739 | 5,710.634 | 4,149.757 | 3,665.507 | 4,007.08 | 4,327.711 | 3,238.981 | 1,863.089 | 762.986 |
| Gross Profit Ratio
| 0.108 | 0.107 | -0.064 | 0.106 | 0.132 | 0.112 | 0.116 | 0.124 | 0.121 | 0.105 | 0.211 | 0.215 | 0.2 | 0.144 | 0.128 | 0.134 | 0.157 | 0.111 | 0.101 | 0.075 |
| Reseach & Development Expenses
| 998.626 | 1,271.902 | 670.531 | 976.707 | 687.525 | 591.928 | 558.68 | 295.945 | 319.57 | 370.136 | 350.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 486.592 | 1,183.529 | 1,457.228 | 1,203.674 | 1,558.439 | 1,336.797 | 1,562.832 | 1,918.161 | 1,925.934 | 2,145.645 | 3,066.749 | 3,320.872 | 3,040.175 | 2,686.53 | 2,325.715 | 2,153.807 | 1,886.76 | 1,544.047 | 1,132.538 | 566.802 |
| Selling & Marketing Expenses
| 287.696 | 623.905 | 637.643 | 675.859 | 603.992 | 731.236 | 639.376 | 638.234 | 678.797 | 661.637 | 528.425 | 632.373 | 558.036 | 483.997 | 388.589 | 425.281 | 413.613 | 365.34 | 225.144 | 117.178 |
| SG&A
| 774.288 | 2,015.252 | 2,583.013 | 2,015.431 | 2,377.068 | 2,559.579 | 2,699.152 | 2,825.152 | 2,934.449 | 3,469.543 | 3,595.174 | 3,953.245 | 3,598.211 | 3,170.527 | 2,714.304 | 2,579.088 | 2,300.373 | 1,909.387 | 1,357.682 | 683.98 |
| Other Expenses
| 5.568 | 29.955 | 76.246 | 20.972 | -0.859 | -23.432 | -137.906 | -152.782 | -97.471 | 68.751 | 64.414 | 26.423 | 969.23 | -537.219 | -178.926 | -391.26 | -205.891 | -358.668 | -25.213 | -29.042 |
| Operating Expenses
| 3,116.406 | 2,589.089 | 3,044.233 | 2,562.237 | 3,104.521 | 3,209.335 | 3,655.664 | 3,320.571 | 3,476.343 | 2,509.695 | 3,669.704 | 3,871.68 | 4,567.441 | 2,633.308 | 2,535.378 | 2,187.828 | 2,094.482 | 1,550.719 | 1,332.469 | 654.938 |
| Operating Income
| 843.802 | -276.994 | -4,573.74 | -162.8 | -106.068 | -293.479 | 265.199 | 786.251 | -166.169 | -1,013.487 | 719.818 | 1,748.553 | 1,143.193 | 1,516.449 | 1,130.129 | 1,819.252 | 2,233.229 | 1,688.262 | 762.376 | 232.519 |
| Operating Income Ratio
| 0.029 | -0.011 | -0.215 | -0.007 | -0.005 | -0.011 | 0.008 | 0.025 | -0.007 | -0.042 | 0.035 | 0.067 | 0.04 | 0.053 | 0.039 | 0.061 | 0.081 | 0.058 | 0.041 | 0.023 |
| Total Other Income Expenses Net
| 517.395 | 482.771 | 373.473 | 239.758 | 323.211 | 450.333 | 78.167 | -129.082 | 474.029 | 1,378.397 | 58.276 | -2.42 | -72.552 | -106.528 | -145.617 | -246.005 | -117.409 | -144.689 | -66.251 | -63.556 |
| Income Before Tax
| 769.007 | 205.777 | -4,200.267 | 76.958 | 217.143 | 156.854 | 343.366 | 657.169 | 307.86 | 364.91 | 778.094 | 1,746.133 | 1,639.96 | 1,409.921 | 984.512 | 1,573.247 | 2,115.82 | 1,543.573 | 696.125 | 168.963 |
| Income Before Tax Ratio
| 0.027 | 0.008 | -0.198 | 0.003 | 0.01 | 0.006 | 0.011 | 0.021 | 0.012 | 0.015 | 0.038 | 0.067 | 0.058 | 0.049 | 0.034 | 0.053 | 0.077 | 0.053 | 0.038 | 0.017 |
| Income Tax Expense
| 153.623 | 76.348 | 99.4 | 60.903 | 99.927 | 54.166 | 82.398 | 165.575 | 224.572 | 230.745 | 152.488 | 404.551 | 256.686 | 272.027 | 226.871 | 289.532 | 331.246 | 272.218 | 136.739 | 27.034 |
| Net Income
| 574.76 | 98.638 | -4,142.448 | -7.281 | 106.173 | 71.317 | 194.227 | 413.283 | 196.212 | 566.41 | 705.813 | 1,408.255 | 1,228.661 | 1,024.498 | 606.206 | 1,041.837 | 1,527.979 | 1,024.581 | 464.99 | 117.572 |
| Net Income Ratio
| 0.02 | 0.004 | -0.195 | -0 | 0.005 | 0.003 | 0.006 | 0.013 | 0.008 | 0.024 | 0.034 | 0.054 | 0.043 | 0.036 | 0.021 | 0.035 | 0.055 | 0.035 | 0.025 | 0.012 |
| EPS
| 0.31 | 0.058 | -2.43 | -0.004 | 0.062 | 0.04 | 0.14 | 0.3 | 0.14 | 0.41 | 0.51 | 1.03 | 0.89 | 0.73 | 0.44 | 0.76 | 1.12 | 0.8 | 0.39 | 0.099 |
| EPS Diluted
| 0.31 | 0.058 | -2.43 | -0.004 | 0.062 | 0.04 | 0.14 | 0.3 | 0.14 | 0.41 | 0.51 | 1.03 | 0.89 | 0.73 | 0.44 | 0.76 | 1.12 | 0.8 | 0.39 | 0.099 |
| EBITDA
| 678.701 | 460.022 | -3,959.49 | 598.073 | 777.459 | 466.631 | 1,012.524 | 1,525.583 | 596.601 | -278.239 | 1,413.981 | 2,650.037 | 2,271.222 | 2,023.318 | 1,588.272 | 2,248.66 | 2,736.258 | 2,023.33 | 919.766 | 466.522 |
| EBITDA Ratio
| 0.024 | 0.019 | -0.187 | 0.025 | 0.035 | 0.018 | 0.032 | 0.049 | 0.024 | -0.012 | 0.069 | 0.102 | 0.08 | 0.07 | 0.055 | 0.075 | 0.099 | 0.07 | 0.05 | 0.046 |