Orange Sky Golden Harvest Entertainment (Holdings) Limited
HKEX:1132.HK
0.042 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 377.564 | 403.555 | 201.778 | 396.202 | 198.101 | 367.832 | 183.916 | 328.165 | 164.083 | 324.839 | 162.42 | 190.062 | 95.031 | 183.881 | 91.941 | 138.765 | 69.383 | 526.527 | 263.264 | 534.315 | 267.158 | 265.325 | 265.325 | 260.161 | 260.161 | 193.853 | 193.853 | 309.447 | 309.447 | 300.94 | 300.94 | 344.97 | 344.97 | 300.996 | 300.996 | 337.571 | 337.571 | 284.148 | 284.148 | 257.248 | 257.248 | 236.871 | 236.871 | 227.796 | 227.796 | 216.018 | 216.018 | 397.993 | 397.993 | 397.993 | 342.391 | 342.391 | 342.391 | 342.391 | 269.383 | 269.383 | 269.383 | 269.383 | 154.975 | 154.975 | 154.975 | 141.425 | 141.425 | 141.425 | 141.425 | 128.071 | 128.071 | 128.071 | 128.071 | 50.81 | 50.81 | 50.81 | 50.81 | 54.619 | 54.619 | 54.619 | 54.619 | 52.568 | 52.568 | 52.568 | 52.568 | 66.008 | 66.008 | 66.008 | 66.008 | 67.424 | 67.424 | 67.424 | 67.424 | 25.898 | 25.898 | 25.898 | 25.898 |
Cost of Revenue
| 250.2 | 141.876 | 70.938 | 225.376 | 69.784 | 205.147 | 64.025 | 198.371 | 59.439 | 207.03 | 59.786 | 153.118 | 36.865 | 119.285 | 35.129 | 147.27 | 24.148 | 192.526 | 96.263 | 199.69 | 99.845 | 100.927 | 100.927 | 97.864 | 97.864 | 80.308 | 80.308 | 121.937 | 121.937 | 115.59 | 115.59 | 146.144 | 146.144 | 134.622 | 134.622 | 139.48 | 139.48 | 117.759 | 117.759 | 103.16 | 103.16 | 88.477 | 88.477 | 93.894 | 93.894 | 85.189 | 85.189 | 160.998 | 160.998 | 160.998 | 144.072 | 144.072 | 144.072 | 144.072 | 112.336 | 112.336 | 112.336 | 112.336 | 72.388 | 72.388 | 72.388 | 64.479 | 64.479 | 64.479 | 64.479 | 58.008 | 58.008 | 58.008 | 58.008 | 25.802 | 25.802 | 25.802 | 25.802 | 23.523 | 23.523 | 23.523 | 23.523 | 27.318 | 27.318 | 27.318 | 27.318 | 33.286 | 33.286 | 33.286 | 33.286 | 30.495 | 30.495 | 30.495 | 30.495 | 8.999 | 8.999 | 8.999 | 8.999 |
Gross Profit
| 127.364 | 261.679 | 130.84 | 170.826 | 128.318 | 162.685 | 119.892 | 129.794 | 104.644 | 117.809 | 102.634 | 36.944 | 58.166 | 64.597 | 56.812 | -8.505 | 45.235 | 334.001 | 167.001 | 334.625 | 167.313 | 164.398 | 164.398 | 162.297 | 162.297 | 113.545 | 113.545 | 187.51 | 187.51 | 185.351 | 185.351 | 198.826 | 198.826 | 166.374 | 166.374 | 198.091 | 198.091 | 166.39 | 166.39 | 154.088 | 154.088 | 148.395 | 148.395 | 133.903 | 133.903 | 130.829 | 130.829 | 236.995 | 236.995 | 236.995 | 198.319 | 198.319 | 198.319 | 198.319 | 157.047 | 157.047 | 157.047 | 157.047 | 82.587 | 82.587 | 82.587 | 76.946 | 76.946 | 76.946 | 76.946 | 70.063 | 70.063 | 70.063 | 70.063 | 25.008 | 25.008 | 25.008 | 25.008 | 31.096 | 31.096 | 31.096 | 31.096 | 25.25 | 25.25 | 25.25 | 25.25 | 32.722 | 32.722 | 32.722 | 32.722 | 36.929 | 36.929 | 36.929 | 36.929 | 16.899 | 16.899 | 16.899 | 16.899 |
Gross Profit Ratio
| 0.337 | 0.648 | 0.648 | 0.431 | 0.648 | 0.442 | 0.652 | 0.396 | 0.638 | 0.363 | 0.632 | 0.194 | 0.612 | 0.351 | 0.618 | -0.061 | 0.652 | 0.634 | 0.634 | 0.626 | 0.626 | 0.62 | 0.62 | 0.624 | 0.624 | 0.586 | 0.586 | 0.606 | 0.606 | 0.616 | 0.616 | 0.576 | 0.576 | 0.553 | 0.553 | 0.587 | 0.587 | 0.586 | 0.586 | 0.599 | 0.599 | 0.626 | 0.626 | 0.588 | 0.588 | 0.606 | 0.606 | 0.595 | 0.595 | 0.595 | 0.579 | 0.579 | 0.579 | 0.579 | 0.583 | 0.583 | 0.583 | 0.583 | 0.533 | 0.533 | 0.533 | 0.544 | 0.544 | 0.544 | 0.544 | 0.547 | 0.547 | 0.547 | 0.547 | 0.492 | 0.492 | 0.492 | 0.492 | 0.569 | 0.569 | 0.569 | 0.569 | 0.48 | 0.48 | 0.48 | 0.48 | 0.496 | 0.496 | 0.496 | 0.496 | 0.548 | 0.548 | 0.548 | 0.548 | 0.653 | 0.653 | 0.653 | 0.653 |
Reseach & Development Expenses
| 0 | 3.473 | 3.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 12.244 | 12.244 | 20.57 | 20.57 | 15.752 | 15.752 | 19.102 | 19.102 | 19.946 | 19.946 | 19.942 | 19.942 | 22.427 | 22.427 | 20.377 | 20.377 | 34.389 | 34.389 | 31.327 | 31.327 | 36.747 | 36.747 | 24.839 | 24.839 | 80.71 | 80.71 | 59.14 | 59.14 | 33.289 | 33.289 | 31.81 | 31.81 | 48.445 | 48.445 | 31.568 | 31.568 | 27.373 | 27.373 | 24.637 | 24.637 | 25.22 | 25.22 | 25.052 | 25.052 | 27.017 | 27.017 | 28.594 | 28.594 | 28.594 | 25.791 | 25.791 | 25.791 | 25.791 | 25.46 | 25.46 | 25.46 | 25.46 | 15.375 | 15.375 | 15.375 | 17.535 | 17.535 | 17.535 | 17.535 | 13.123 | 13.123 | 13.123 | 13.123 | 14.027 | 14.027 | 14.027 | 14.027 | 13.122 | 13.122 | 13.122 | 13.122 | 13.566 | 13.566 | 13.566 | 13.566 | 14.548 | 14.548 | 14.548 | 14.548 | 16.293 | 16.293 | 16.293 | 16.293 | 9.839 | 9.839 | 9.839 | 9.839 |
Selling & Marketing Expenses
| 0 | 145.715 | 145.715 | 113.201 | 113.201 | 103.648 | 103.648 | 99.853 | 99.853 | 96.628 | 96.628 | 87.285 | 87.285 | 97.952 | 97.952 | 91.241 | 91.241 | 128.9 | 128.9 | 119.054 | 119.054 | 114.433 | 114.433 | 114.112 | 114.112 | 81.306 | 81.306 | 161.223 | 161.223 | 194.026 | 194.026 | 189.213 | 189.213 | 201.265 | 201.265 | 186.448 | 186.448 | 164.389 | 164.389 | 145.253 | 145.253 | 131.729 | 131.729 | 119.374 | 119.374 | 112.681 | 112.681 | 190.563 | 190.563 | 190.563 | 153.001 | 153.001 | 153.001 | 153.001 | 118.596 | 118.596 | 118.596 | 118.596 | 75.435 | 75.435 | 75.435 | 71.56 | 71.56 | 71.56 | 71.56 | 66.935 | 66.935 | 66.935 | 66.935 | 27.384 | 27.384 | 27.384 | 27.384 | 26.557 | 26.557 | 26.557 | 26.557 | 28.171 | 28.171 | 28.171 | 28.171 | 29.859 | 29.859 | 29.859 | 29.859 | 30.518 | 30.518 | 30.518 | 30.518 | 11.583 | 11.583 | 11.583 | 11.583 |
SG&A
| 174.834 | 315.916 | 157.958 | 181.731 | 133.77 | 161.702 | 119.4 | 158.416 | 118.955 | 145.689 | 116.574 | 135.065 | 107.227 | 191.73 | 120.378 | 124.261 | 111.618 | 326.577 | 163.289 | 300.76 | 150.38 | 151.18 | 151.18 | 138.95 | 138.95 | 162.016 | 162.016 | 220.363 | 220.363 | 227.315 | 227.315 | 221.022 | 221.022 | 249.709 | 249.709 | 218.015 | 218.015 | 191.762 | 191.762 | 169.89 | 169.89 | 156.949 | 156.949 | 144.426 | 144.426 | 139.698 | 139.698 | 219.157 | 219.157 | 219.157 | 178.791 | 178.791 | 178.791 | 178.791 | 144.055 | 144.055 | 144.055 | 144.055 | 90.809 | 90.809 | 90.809 | 89.094 | 89.094 | 89.094 | 89.094 | 80.058 | 80.058 | 80.058 | 80.058 | 41.411 | 41.411 | 41.411 | 41.411 | 39.679 | 39.679 | 39.679 | 39.679 | 41.737 | 41.737 | 41.737 | 41.737 | 44.407 | 44.407 | 44.407 | 44.407 | 46.811 | 46.811 | 46.811 | 46.811 | 21.421 | 21.421 | 21.421 | 21.421 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.339 | -0.339 | -0.339 | 0 | -144.07 | -144.07 | -144.07 | 0 | -163.911 | -163.911 | -163.911 | 0 | -224.112 | -224.112 | -224.112 | -220.758 | -220.758 | -220.758 | -220.758 | -180.784 | -180.784 | -180.784 | -180.784 | -148.752 | -148.752 | -148.752 | -148.752 | -216.798 | -216.798 | -216.798 | -216.798 | -172.135 | -172.135 | -172.135 | -172.135 | -156.037 | -156.037 | -156.037 | -156.037 | -103.995 | -103.995 | -103.995 | -86.125 | -86.125 | -86.125 | -86.125 | -77.408 | -77.408 | -77.408 | -77.408 | -37.892 | -37.892 | -37.892 | -37.892 | -37.356 | -37.356 | -37.356 | -37.356 | -29.876 | -29.876 | -29.876 | -29.876 | -38.953 | -38.953 | -38.953 | -38.953 | -43.004 | -43.004 | -43.004 | -43.004 | -18.498 | -18.498 | -18.498 | -18.498 |
Operating Expenses
| 174.834 | 315.916 | 154.407 | 181.731 | 129.031 | 161.702 | 129.545 | 158.416 | 101.042 | 145.689 | 166.863 | 135.065 | 140.899 | 191.73 | 113.164 | 124.261 | 110.987 | 326.577 | 165.182 | 300.76 | 143.446 | 157.762 | 157.762 | 118.13 | 118.13 | 1,222.269 | 1,222.269 | 224.356 | 224.356 | 194.272 | 194.272 | 193.51 | 193.51 | 255.005 | 255.005 | 186.41 | 186.41 | 162.757 | 162.757 | 139.593 | 139.593 | 107.068 | 107.068 | 103.39 | 103.39 | 107.004 | 107.004 | 2.359 | 2.359 | 2.359 | 6.656 | 6.656 | 6.656 | 6.656 | -11.982 | -11.982 | -11.982 | -11.982 | -13.186 | -13.186 | -13.186 | 2.97 | 2.97 | 2.97 | 2.97 | 2.65 | 2.65 | 2.65 | 2.65 | 3.519 | 3.519 | 3.519 | 3.519 | 2.324 | 2.324 | 2.324 | 2.324 | 11.861 | 11.861 | 11.861 | 11.861 | 5.454 | 5.454 | 5.454 | 5.454 | 3.807 | 3.807 | 3.807 | 3.807 | 2.924 | 2.924 | 2.924 | 2.924 |
Operating Income
| -47.47 | -54.237 | -26.031 | -10.905 | -2.796 | 0.983 | -24.332 | -28.622 | 14.044 | -27.88 | 3.254 | -98.121 | -65.071 | -127.133 | -93.379 | -132.766 | -44.06 | 7.424 | 9.623 | 33.865 | 18.729 | 6.191 | 6.191 | 36.291 | 36.291 | -107.267 | -107.267 | -62.125 | -62.125 | -9.79 | -9.79 | -16.638 | -16.638 | -93.941 | -93.941 | -13.566 | -13.566 | -10.657 | -10.657 | -5.042 | -5.042 | -11.15 | -11.15 | 4.651 | 4.651 | -8.762 | -8.762 | 29.892 | 29.892 | 29.892 | 34.408 | 34.408 | 34.408 | 34.408 | 24.583 | 24.583 | 24.583 | 24.583 | 8.281 | 8.281 | 8.281 | 25.01 | 25.01 | 25.01 | 25.01 | -12.644 | -12.644 | -12.644 | -12.644 | -0.172 | -0.172 | -0.172 | -0.172 | -0.225 | -0.225 | -0.225 | -0.225 | -33.943 | -33.943 | -33.943 | -33.943 | -17.139 | -17.139 | -17.139 | -17.139 | -13.69 | -13.69 | -13.69 | -13.69 | -7.446 | -7.446 | -7.446 | -7.446 |
Operating Income Ratio
| -0.126 | -0.134 | -0.129 | -0.028 | -0.014 | 0.003 | -0.132 | -0.087 | 0.086 | -0.086 | 0.02 | -0.516 | -0.685 | -0.691 | -1.016 | -0.957 | -0.635 | 0.014 | 0.037 | 0.063 | 0.07 | 0.023 | 0.023 | 0.139 | 0.139 | -0.553 | -0.553 | -0.201 | -0.201 | -0.033 | -0.033 | -0.048 | -0.048 | -0.312 | -0.312 | -0.04 | -0.04 | -0.038 | -0.038 | -0.02 | -0.02 | -0.047 | -0.047 | 0.02 | 0.02 | -0.041 | -0.041 | 0.075 | 0.075 | 0.075 | 0.1 | 0.1 | 0.1 | 0.1 | 0.091 | 0.091 | 0.091 | 0.091 | 0.053 | 0.053 | 0.053 | 0.177 | 0.177 | 0.177 | 0.177 | -0.099 | -0.099 | -0.099 | -0.099 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | -0.646 | -0.646 | -0.646 | -0.646 | -0.26 | -0.26 | -0.26 | -0.26 | -0.203 | -0.203 | -0.203 | -0.203 | -0.288 | -0.288 | -0.288 | -0.288 |
Total Other Income Expenses Net
| -309.606 | -7.377 | -6.377 | -12.404 | -6.1 | -32.494 | 5.965 | 36.233 | -19.02 | -96.979 | -76.337 | -57.694 | -27.525 | -5.882 | 24.169 | 6.208 | -35.951 | -42.515 | -21.44 | -14.294 | -8.944 | 2.726 | 2.726 | -3.377 | -3.377 | 1,439.375 | 1,439.375 | 4.089 | 4.089 | -14.265 | -14.265 | 6.616 | 6.616 | -1.865 | -1.865 | 16.283 | 16.283 | 11.2 | 11.2 | 16.063 | 16.063 | 48.592 | 48.592 | 16.111 | 16.111 | 33.028 | 33.028 | -5.208 | -5.208 | -5.208 | -5.05 | -5.05 | -5.05 | -5.05 | -0.858 | -0.858 | -0.858 | -0.858 | -3.894 | -3.894 | -3.894 | 0 | 0 | 0 | 0 | 14.632 | 14.632 | 14.632 | 14.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | -3.429 | -3.429 | -3.429 | -3.429 | -0.85 | -0.85 | -0.85 | -0.85 | 8.742 | 8.742 | 8.742 | 8.742 |
Income Before Tax
| -357.076 | -61.614 | -32.408 | -23.309 | -8.896 | -31.511 | -18.367 | 7.611 | -4.976 | -124.859 | -73.083 | -155.815 | -92.596 | -133.015 | -69.211 | -126.558 | -80.01 | -35.091 | -11.817 | 19.571 | 9.786 | 8.916 | 8.916 | 32.914 | 32.914 | 1,332.108 | 1,332.108 | -58.036 | -58.036 | -24.055 | -24.055 | -10.022 | -10.022 | -95.806 | -95.806 | 2.717 | 2.717 | 0.543 | 0.543 | 11.021 | 11.021 | 37.443 | 37.443 | 20.761 | 20.761 | 24.266 | 24.266 | 24.684 | 24.684 | 24.684 | 29.359 | 29.359 | 29.359 | 29.359 | 23.725 | 23.725 | 23.725 | 23.725 | 4.387 | 4.387 | 4.387 | 25.01 | 25.01 | 25.01 | 25.01 | 1.988 | 1.988 | 1.988 | 1.988 | -0.172 | -0.172 | -0.172 | -0.172 | -0.225 | -0.225 | -0.225 | -0.225 | -33.945 | -33.945 | -33.945 | -33.945 | -20.567 | -20.567 | -20.567 | -20.567 | -14.539 | -14.539 | -14.539 | -14.539 | 1.296 | 1.296 | 1.296 | 1.296 |
Income Before Tax Ratio
| -0.946 | -0.153 | -0.161 | -0.059 | -0.045 | -0.086 | -0.1 | 0.023 | -0.03 | -0.384 | -0.45 | -0.82 | -0.974 | -0.723 | -0.753 | -0.912 | -1.153 | -0.067 | -0.045 | 0.037 | 0.037 | 0.034 | 0.034 | 0.127 | 0.127 | 6.872 | 6.872 | -0.188 | -0.188 | -0.08 | -0.08 | -0.029 | -0.029 | -0.318 | -0.318 | 0.008 | 0.008 | 0.002 | 0.002 | 0.043 | 0.043 | 0.158 | 0.158 | 0.091 | 0.091 | 0.112 | 0.112 | 0.062 | 0.062 | 0.062 | 0.086 | 0.086 | 0.086 | 0.086 | 0.088 | 0.088 | 0.088 | 0.088 | 0.028 | 0.028 | 0.028 | 0.177 | 0.177 | 0.177 | 0.177 | 0.016 | 0.016 | 0.016 | 0.016 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | -0.646 | -0.646 | -0.646 | -0.646 | -0.312 | -0.312 | -0.312 | -0.312 | -0.216 | -0.216 | -0.216 | -0.216 | 0.05 | 0.05 | 0.05 | 0.05 |
Income Tax Expense
| 6.945 | 1.234 | 0.617 | 6.559 | 3.28 | -1.44 | 0.72 | 0.903 | 0.452 | -10.783 | 5.392 | -5.664 | 2.832 | -5.668 | 2.834 | -4.599 | 2.3 | 16.042 | 8.021 | 15.012 | 7.506 | 6.925 | 6.925 | 8.761 | 8.761 | 157.687 | 157.687 | 2.771 | 2.771 | 8.941 | 8.941 | 7.483 | 7.483 | 3.164 | 3.164 | 0.684 | 0.684 | 0.31 | 0.31 | 4.424 | 4.424 | 5.271 | 5.271 | 4.656 | 4.656 | 3.886 | 3.886 | 0.258 | 0.258 | 0.258 | 5.641 | 5.641 | 5.641 | 5.641 | 5.628 | 5.628 | 5.628 | 5.628 | 2.598 | 2.598 | 2.598 | 0.87 | 0.87 | 0.87 | 0.87 | 0.684 | 0.684 | 0.684 | 0.684 | 3.063 | 3.063 | 3.063 | 3.063 | 2.691 | 2.691 | 2.691 | 2.691 | 1.403 | 1.403 | 1.403 | 1.403 | 1.034 | 1.034 | 1.034 | 1.034 | 1.156 | 1.156 | 1.156 | 1.156 | 0.978 | 0.978 | 0.978 | 0.978 |
Net Income
| -375.346 | -66.048 | -33.024 | -24.35 | -12.175 | -35.292 | -17.646 | -10.854 | -5.427 | -134.625 | -67.313 | -179.528 | -89.764 | -132.75 | -66.375 | -155.421 | -77.711 | -39.673 | -19.837 | 4.581 | 2.291 | 2.043 | 2.043 | 24.221 | 24.221 | 1,175.369 | 1,175.369 | -54.301 | -54.301 | -12.89 | -12.89 | -16.649 | -16.649 | -91.788 | -91.788 | 1.552 | 1.552 | 0.296 | 0.296 | 6.07 | 6.07 | 32.392 | 32.392 | 25.101 | 25.101 | 27.946 | 27.946 | 24.426 | 24.426 | 24.426 | 23.718 | 23.718 | 23.718 | 23.718 | 18.097 | 18.097 | 18.097 | 18.097 | 1.79 | 1.79 | 1.79 | 24.141 | 24.141 | 24.141 | 24.141 | 1.304 | 1.304 | 1.304 | 1.304 | -3.235 | -3.235 | -3.235 | -3.235 | -2.916 | -2.916 | -2.916 | -2.916 | -35.347 | -35.347 | -35.347 | -35.347 | -21.601 | -21.601 | -21.601 | -21.601 | -15.695 | -15.695 | -15.695 | -15.695 | 0.318 | 0.318 | 0.318 | 0.318 |
Net Income Ratio
| -0.994 | -0.164 | -0.164 | -0.061 | -0.061 | -0.096 | -0.096 | -0.033 | -0.033 | -0.414 | -0.414 | -0.945 | -0.945 | -0.722 | -0.722 | -1.12 | -1.12 | -0.075 | -0.075 | 0.009 | 0.009 | 0.008 | 0.008 | 0.093 | 0.093 | 6.063 | 6.063 | -0.175 | -0.175 | -0.043 | -0.043 | -0.048 | -0.048 | -0.305 | -0.305 | 0.005 | 0.005 | 0.001 | 0.001 | 0.024 | 0.024 | 0.137 | 0.137 | 0.11 | 0.11 | 0.129 | 0.129 | 0.061 | 0.061 | 0.061 | 0.069 | 0.069 | 0.069 | 0.069 | 0.067 | 0.067 | 0.067 | 0.067 | 0.012 | 0.012 | 0.012 | 0.171 | 0.171 | 0.171 | 0.171 | 0.01 | 0.01 | 0.01 | 0.01 | -0.064 | -0.064 | -0.064 | -0.064 | -0.053 | -0.053 | -0.053 | -0.053 | -0.672 | -0.672 | -0.672 | -0.672 | -0.327 | -0.327 | -0.327 | -0.327 | -0.233 | -0.233 | -0.233 | -0.233 | 0.012 | 0.012 | 0.012 | 0.012 |
EPS
| -0.13 | -0.024 | -0.012 | -0.009 | -0.004 | -0.013 | -0.006 | -0.004 | -0.002 | -0.048 | -0.024 | -0.064 | -0.032 | -0.047 | -0.024 | -0.056 | -0.028 | -0.014 | -0.007 | 0.002 | 0.001 | 0.001 | 0.001 | 0.009 | 0.009 | 0.42 | 0.42 | -0.02 | -0.02 | -0.005 | -0.005 | -0.006 | -0.006 | -0.034 | -0.034 | 0.001 | 0.001 | 0 | 0 | 0.002 | 0.002 | 0.012 | 0.012 | 0.009 | 0.009 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.007 | 0.007 | 0.007 | 0.007 | 0.001 | 0.001 | 0.001 | 0.018 | 0.018 | 0.018 | 0.018 | 0.001 | 0.001 | 0.001 | 0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.044 | -0.044 | -0.044 | -0.044 | -0.027 | -0.027 | -0.027 | -0.027 | -0.02 | -0.02 | -0.02 | -0.02 | 0.001 | 0.001 | 0.001 | 0.001 |
EPS Diluted
| -0.13 | -0.024 | -0.012 | -0.009 | -0.004 | -0.013 | -0.006 | -0.004 | -0.002 | -0.048 | -0.024 | -0.064 | -0.032 | -0.047 | -0.024 | -0.056 | -0.028 | -0.014 | -0.007 | 0.002 | 0.001 | 0.001 | 0.001 | 0.009 | 0.009 | 0.42 | 0.42 | -0.02 | -0.02 | -0.005 | -0.005 | -0.006 | -0.006 | -0.034 | -0.034 | 0.001 | 0.001 | 0 | 0 | 0.002 | 0.002 | 0.012 | 0.012 | 0.009 | 0.009 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.007 | 0.007 | 0.007 | 0.007 | 0.001 | 0.001 | 0.001 | 0.018 | 0.018 | 0.018 | 0.018 | 0.001 | 0.001 | 0.001 | 0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.044 | -0.044 | -0.044 | -0.044 | -0.027 | -0.027 | -0.027 | -0.027 | -0.02 | -0.02 | -0.02 | -0.02 | 0.001 | 0.001 | 0.001 | 0.001 |
EBITDA
| 52.8 | 48.476 | -8.866 | 74.904 | 7.632 | 78.081 | -13.843 | 50.871 | 25.005 | 59.578 | 16.166 | -18.733 | -53.024 | -29.08 | -77.742 | -33.792 | -29.223 | 113.827 | 26.284 | 135.039 | 34.204 | 25.815 | 25.815 | 55.004 | 55.004 | -98.549 | -98.549 | -55.989 | -55.989 | 17.128 | 17.128 | 26.154 | 26.154 | -53.274 | -53.274 | 25.615 | 25.615 | 24.688 | 24.688 | 28.096 | 28.096 | 17.869 | 17.869 | 29.606 | 29.606 | 12.455 | 12.455 | 61.527 | 61.527 | 61.527 | 58.608 | 58.608 | 58.608 | 58.608 | 41.63 | 41.63 | 41.63 | 41.63 | 20.918 | 20.918 | 20.918 | 35.453 | 35.453 | 35.453 | 35.453 | 1.988 | 1.988 | 1.988 | 1.988 | 4.065 | 4.065 | 4.065 | 4.065 | 3.836 | 3.836 | 3.836 | 3.836 | -29.37 | -29.37 | -29.37 | -29.37 | -20.566 | -20.566 | -20.566 | -20.566 | -14.538 | -14.538 | -14.538 | -14.538 | 1.296 | 1.296 | 1.296 | 1.296 |
EBITDA Ratio
| 0.14 | 0.12 | -0.044 | 0.189 | 0.039 | 0.212 | -0.075 | 0.155 | 0.152 | 0.183 | 0.1 | -0.099 | -0.558 | -0.158 | -0.846 | -0.244 | -0.421 | 0.216 | 0.1 | 0.253 | 0.128 | 0.097 | 0.097 | 0.211 | 0.211 | -0.508 | -0.508 | -0.181 | -0.181 | 0.057 | 0.057 | 0.076 | 0.076 | -0.177 | -0.177 | 0.076 | 0.076 | 0.087 | 0.087 | 0.109 | 0.109 | 0.075 | 0.075 | 0.13 | 0.13 | 0.058 | 0.058 | 0.155 | 0.155 | 0.155 | 0.171 | 0.171 | 0.171 | 0.171 | 0.155 | 0.155 | 0.155 | 0.155 | 0.135 | 0.135 | 0.135 | 0.251 | 0.251 | 0.251 | 0.251 | 0.016 | 0.016 | 0.016 | 0.016 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | -0.559 | -0.559 | -0.559 | -0.559 | -0.312 | -0.312 | -0.312 | -0.312 | -0.216 | -0.216 | -0.216 | -0.216 | 0.05 | 0.05 | 0.05 | 0.05 |