China Environmental Resources Group Limited
HKEX:1130.HK
0.248 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 21.13 | 21.13 | 20.279 | 20.279 | 41.627 | 20.814 | 42.787 | 21.394 | 53.728 | 26.864 | 39.46 | 19.73 | 43.727 | 21.864 | 34.151 | 17.076 | 36.043 | 18.022 | 39.363 | 19.682 | 57.449 | 28.725 | 30.969 | 30.969 | 85.543 | 85.543 | 20.595 | 20.595 | 3.612 | 3.612 | 3.374 | 3.374 | 4.82 | 4.82 | 1.863 | 1.863 | 0.017 | 0.017 | 1.35 | 1.35 | 2.407 | 2.407 | 2.571 | 2.571 | 8.905 | 8.905 | 6.602 | 6.602 | 7.21 | 7.21 | 7.21 | 82.889 | 82.889 | 82.889 | 82.889 | 69.926 | 69.926 | 69.926 | 69.926 | 30.363 | 30.363 | 30.363 | 30.363 | 30.005 | 30.005 | 30.005 | 30.005 | 38.432 | 38.432 | 38.432 | 38.432 | 54.862 | 54.862 | 54.862 | 54.862 | 48.548 | 48.548 | 48.548 | 48.548 | 369.489 | 369.489 | 369.489 | 369.489 | 318.953 | 318.953 | 318.953 | 318.953 |
| Cost of Revenue
| 16.869 | 16.869 | 15.678 | 15.678 | 35.937 | 16.779 | 38.158 | 17.898 | 45.01 | 21.218 | 32.176 | 14.8 | 35.891 | 16.776 | 27.253 | 12.431 | 29.807 | 13.693 | 31.679 | 14.618 | 49.333 | 23.255 | 27.247 | 27.247 | 78.579 | 78.579 | 17.908 | 17.908 | 1.775 | 1.775 | 1.603 | 1.603 | 3.226 | 3.226 | 0.884 | 0.884 | 0.45 | 0.45 | 0.9 | 0.9 | 0.23 | 0.23 | 1.081 | 1.081 | 5.611 | 5.611 | 8.021 | 8.021 | 5.968 | 5.968 | 5.968 | 72.68 | 72.68 | 72.68 | 72.68 | 46.842 | 46.842 | 46.842 | 46.842 | 23.194 | 23.194 | 23.194 | 23.194 | 22.587 | 22.587 | 22.587 | 22.587 | 24.956 | 24.956 | 24.956 | 24.956 | 37.131 | 37.131 | 37.131 | 37.131 | 32.531 | 32.531 | 32.531 | 32.531 | 236.1 | 236.1 | 236.1 | 236.1 | 173.563 | 173.563 | 173.563 | 173.563 |
| Gross Profit
| 4.261 | 4.261 | 4.602 | 4.602 | 5.69 | 4.035 | 4.629 | 3.496 | 8.718 | 5.646 | 7.284 | 4.931 | 7.836 | 5.087 | 6.898 | 4.645 | 6.236 | 4.329 | 7.684 | 5.064 | 8.116 | 5.47 | 3.722 | 3.722 | 6.964 | 6.964 | 2.688 | 2.688 | 1.837 | 1.837 | 1.772 | 1.772 | 1.594 | 1.594 | 0.979 | 0.979 | -0.434 | -0.434 | 0.45 | 0.45 | 2.177 | 2.177 | 1.49 | 1.49 | 3.294 | 3.294 | -1.419 | -1.419 | 1.242 | 1.242 | 1.242 | 10.209 | 10.209 | 10.209 | 10.209 | 23.084 | 23.084 | 23.084 | 23.084 | 7.169 | 7.169 | 7.169 | 7.169 | 7.418 | 7.418 | 7.418 | 7.418 | 13.475 | 13.475 | 13.475 | 13.475 | 17.731 | 17.731 | 17.731 | 17.731 | 16.017 | 16.017 | 16.017 | 16.017 | 133.389 | 133.389 | 133.389 | 133.389 | 145.39 | 145.39 | 145.39 | 145.39 |
| Gross Profit Ratio
| 0.202 | 0.202 | 0.227 | 0.227 | 0.137 | 0.194 | 0.108 | 0.163 | 0.162 | 0.21 | 0.185 | 0.25 | 0.179 | 0.233 | 0.202 | 0.272 | 0.173 | 0.24 | 0.195 | 0.257 | 0.141 | 0.19 | 0.12 | 0.12 | 0.081 | 0.081 | 0.13 | 0.13 | 0.509 | 0.509 | 0.525 | 0.525 | 0.331 | 0.331 | 0.525 | 0.525 | -26.273 | -26.273 | 0.333 | 0.333 | 0.904 | 0.904 | 0.58 | 0.58 | 0.37 | 0.37 | -0.215 | -0.215 | 0.172 | 0.172 | 0.172 | 0.123 | 0.123 | 0.123 | 0.123 | 0.33 | 0.33 | 0.33 | 0.33 | 0.236 | 0.236 | 0.236 | 0.236 | 0.247 | 0.247 | 0.247 | 0.247 | 0.351 | 0.351 | 0.351 | 0.351 | 0.323 | 0.323 | 0.323 | 0.323 | 0.33 | 0.33 | 0.33 | 0.33 | 0.361 | 0.361 | 0.361 | 0.361 | 0.456 | 0.456 | 0.456 | 0.456 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.25 | 11.25 | 11.25 | 11.25 | 0 | 15.296 | 15.296 | 15.296 | 0 | 15.156 | 15.156 | 15.156 | 0 | 9.453 | 9.453 | 9.453 | 0 | 11.571 | 11.571 | 11.571 | 11.571 | 10.777 | 10.777 | 9.931 | 9.931 | 13.325 | 13.325 | 10.583 | 10.583 | 19.057 | 19.057 | 5.883 | 5.883 | 14.623 | 14.623 | 14.623 | 18.524 | 18.524 | 18.524 | 18.524 | 17.221 | 17.221 | 17.221 | 17.221 | 4.491 | 4.491 | 4.491 | 4.491 | 11.6 | 11.6 | 11.6 | 11.6 | 9.21 | 9.21 | 9.21 | 9.21 | 7.44 | 7.44 | 7.44 | 7.44 | 6.106 | 6.106 | 6.106 | 6.106 | 53.465 | 53.465 | 53.465 | 53.465 | 57.954 | 57.954 | 57.954 | 57.954 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.241 | -0.241 | -0.241 | -0.241 | 0 | -0.474 | -0.474 | -0.474 | 0 | -0.076 | -0.076 | -0.076 | 0 | -0.212 | -0.212 | -0.212 | 0 | -0.001 | -0.001 | -0.001 | -0.554 | -0.554 | -0.554 | -0.554 | -11.679 | -11.679 | -11.679 | -11.679 | 0.003 | 0.001 | 0.001 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.034 | 0.034 | 0.034 | 0.034 | 0.249 | 0.249 | 0.249 | 0.249 | 0.806 | 0.806 | 0.806 | 0.806 | 12.138 | 12.138 | 12.138 | 12.138 | 4.336 | 4.336 | 4.336 | 4.336 | 4.106 | 4.106 | 4.106 | 4.106 | 1.278 | 1.278 | 1.278 | 1.278 | 10.61 | 10.61 | 10.61 | 10.61 | 21.293 | 21.293 | 21.293 | 21.293 |
| SG&A
| 11.082 | 11.082 | 9.531 | 9.531 | 1.229 | 14.275 | 17.306 | 9.834 | 19.926 | 11.25 | 16.214 | 9.396 | 22.163 | 12.453 | 18.066 | 10.229 | 21.75 | 12.086 | 24.722 | 13.583 | 28.481 | 15.653 | 16.302 | 16.302 | 19.584 | 19.584 | 10.728 | 10.728 | 8.198 | 8.198 | 10.707 | 10.707 | 13.08 | 13.08 | 11.571 | 11.571 | 10.777 | 10.777 | 9.931 | 9.931 | 13.325 | 13.325 | 10.583 | 10.583 | 19.058 | 19.058 | 5.888 | 5.888 | 14.629 | 14.629 | 14.629 | 18.558 | 18.558 | 18.558 | 18.558 | 17.47 | 17.47 | 17.47 | 17.47 | 5.297 | 5.297 | 5.297 | 5.297 | 23.737 | 23.737 | 23.737 | 23.737 | 13.546 | 13.546 | 13.546 | 13.546 | 11.546 | 11.546 | 11.546 | 11.546 | 7.383 | 7.383 | 7.383 | 7.383 | 64.076 | 64.076 | 64.076 | 64.076 | 79.247 | 79.247 | 79.247 | 79.247 |
| Other Expenses
| 6.072 | 6.072 | 20.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.374 | 6.374 | 6.374 | 6.374 | 70.561 | 70.561 | 70.561 | 70.561 | -18.89 | -18.89 | -18.89 | -18.89 | -17.568 | -17.568 | -17.568 | -17.568 | 0 | 0 | 0 | 0 | -31.307 | -31.307 | -31.307 | -31.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 17.154 | 17.154 | 29.647 | 29.647 | 1.229 | 21.972 | 17.306 | 3.559 | 19.926 | 8.445 | 16.214 | 6.939 | 22.567 | 22.859 | 18.066 | 10.666 | 21.75 | 20.649 | 24.722 | 16.063 | 28.481 | 34.45 | 43.934 | 43.934 | 91.557 | 91.557 | 21.351 | 21.351 | 11.761 | 11.761 | 13.903 | 13.903 | 32.916 | 32.916 | 31.121 | 31.121 | 38.16 | 38.16 | 4.604 | 4.604 | 32.808 | 32.808 | 10.391 | 10.391 | 26.061 | 26.061 | 10.933 | 10.933 | 85.189 | 85.189 | 85.189 | -0.333 | -0.333 | -0.333 | -0.333 | -0.098 | -0.098 | -0.098 | -0.098 | 5.297 | 5.297 | 5.297 | 5.297 | -7.569 | -7.569 | -7.569 | -7.569 | 13.546 | 13.546 | 13.546 | 13.546 | 11.546 | 11.546 | 11.546 | 11.546 | 7.383 | 7.383 | 7.383 | 7.383 | 64.076 | 64.076 | 64.076 | 64.076 | 79.247 | 79.247 | 79.247 | 79.247 |
| Operating Income
| -12.894 | -12.894 | -25.045 | -4.28 | 4.461 | -11.85 | -12.677 | -0.76 | -11.208 | -6.879 | -8.93 | -2.357 | -14.731 | -7.704 | -11.168 | -3.836 | -15.514 | -7.649 | -17.038 | -8.146 | -20.365 | -9.685 | -12.266 | -12.266 | -13.481 | -13.481 | -7.029 | -7.029 | -6.141 | -6.141 | -8.734 | -8.734 | -11.514 | -11.514 | -10.563 | -10.563 | -10.06 | -10.06 | -9.084 | -9.084 | -10.491 | -10.491 | -9.01 | -9.01 | -3.258 | -3.258 | -7.307 | -7.307 | -83.693 | -83.693 | -83.693 | -7.98 | -7.98 | -7.98 | -7.98 | 32.098 | 32.098 | 32.098 | 32.098 | 34.934 | 34.934 | 34.934 | 34.934 | -8.751 | -8.751 | -8.751 | -8.751 | -9.679 | -9.679 | -9.679 | -9.679 | -1.278 | -1.278 | -1.278 | -1.278 | 2.392 | 2.392 | 2.392 | 2.392 | 14.776 | 14.776 | 14.776 | 14.776 | 6.431 | 6.431 | 6.431 | 6.431 |
| Operating Income Ratio
| -0.61 | -0.61 | -1.235 | -0.211 | 0.107 | -0.569 | -0.296 | -0.036 | -0.209 | -0.256 | -0.226 | -0.119 | -0.337 | -0.352 | -0.327 | -0.225 | -0.43 | -0.424 | -0.433 | -0.414 | -0.354 | -0.337 | -0.396 | -0.396 | -0.158 | -0.158 | -0.341 | -0.341 | -1.7 | -1.7 | -2.588 | -2.588 | -2.389 | -2.389 | -5.67 | -5.67 | -609.697 | -609.697 | -6.729 | -6.729 | -4.359 | -4.359 | -3.504 | -3.504 | -0.366 | -0.366 | -1.107 | -1.107 | -11.609 | -11.609 | -11.609 | -0.096 | -0.096 | -0.096 | -0.096 | 0.459 | 0.459 | 0.459 | 0.459 | 1.151 | 1.151 | 1.151 | 1.151 | -0.292 | -0.292 | -0.292 | -0.292 | -0.252 | -0.252 | -0.252 | -0.252 | -0.023 | -0.023 | -0.023 | -0.023 | 0.049 | 0.049 | 0.049 | 0.049 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 |
| Total Other Income Expenses Net
| -1.774 | -1.774 | -1.627 | -22.392 | -42.564 | -7.202 | 10.646 | -0.256 | 3.782 | 3.166 | 3.134 | -0.542 | -22.226 | -10.775 | -1.931 | -2.714 | -18.321 | -9.269 | -5.909 | -3.328 | -38.064 | -19.53 | -28.085 | -28.085 | -70.165 | -70.165 | -11.856 | -11.856 | -0.95 | -0.95 | -3.398 | -3.398 | -19.808 | -19.808 | -19.911 | -19.911 | -28.085 | -28.085 | 4.928 | 4.928 | -20.143 | -20.143 | 0.108 | 0.108 | -8.29 | -8.29 | -5.048 | -5.048 | 0.021 | 0.021 | 0.021 | -1.339 | -1.339 | -1.339 | -1.339 | -1.751 | -1.751 | -1.751 | -1.751 | 1.719 | 1.719 | 1.719 | 1.719 | -0.756 | -0.756 | -0.756 | -0.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
| Income Before Tax
| -14.668 | -14.668 | -26.672 | -26.672 | -38.103 | -19.052 | -2.031 | -1.016 | -7.426 | -3.713 | -5.796 | -2.898 | -36.957 | -18.479 | -13.099 | -6.55 | -33.835 | -16.918 | -22.947 | -11.474 | -58.429 | -29.215 | -40.351 | -40.351 | -83.646 | -83.646 | -18.885 | -18.885 | -7.09 | -7.09 | -12.131 | -12.131 | -31.322 | -31.322 | -30.473 | -30.473 | -38.145 | -38.145 | -4.156 | -4.156 | -30.633 | -30.633 | -8.902 | -8.902 | -11.548 | -11.548 | -12.355 | -12.355 | -83.672 | -83.672 | -83.672 | -9.319 | -9.319 | -9.319 | -9.319 | 30.347 | 30.347 | 30.347 | 30.347 | 36.653 | 36.653 | 36.653 | 36.653 | -9.507 | -9.507 | -9.507 | -9.507 | -9.679 | -9.679 | -9.679 | -9.679 | -1.278 | -1.278 | -1.278 | -1.278 | 2.392 | 2.392 | 2.392 | 2.392 | 14.776 | 14.776 | 14.776 | 14.776 | 6.431 | 6.431 | 6.431 | 6.431 |
| Income Before Tax Ratio
| -0.694 | -0.694 | -1.315 | -1.315 | -0.915 | -0.915 | -0.047 | -0.047 | -0.138 | -0.138 | -0.147 | -0.147 | -0.845 | -0.845 | -0.384 | -0.384 | -0.939 | -0.939 | -0.583 | -0.583 | -1.017 | -1.017 | -1.303 | -1.303 | -0.978 | -0.978 | -0.917 | -0.917 | -1.963 | -1.963 | -3.595 | -3.595 | -6.499 | -6.499 | -16.357 | -16.357 | -2,311.818 | -2,311.818 | -3.078 | -3.078 | -12.729 | -12.729 | -3.462 | -3.462 | -1.297 | -1.297 | -1.871 | -1.871 | -11.606 | -11.606 | -11.606 | -0.112 | -0.112 | -0.112 | -0.112 | 0.434 | 0.434 | 0.434 | 0.434 | 1.207 | 1.207 | 1.207 | 1.207 | -0.317 | -0.317 | -0.317 | -0.317 | -0.252 | -0.252 | -0.252 | -0.252 | -0.023 | -0.023 | -0.023 | -0.023 | 0.049 | 0.049 | 0.049 | 0.049 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 |
| Income Tax Expense
| 1.272 | 1.272 | 4.026 | 4.026 | -5.14 | 2.57 | 0.206 | 0.103 | 0.988 | 0.494 | 0.618 | 0.309 | -0.928 | 0.464 | -0.186 | 0.093 | -0.894 | 0.447 | -0.114 | 0.057 | -5.616 | 2.808 | 6.188 | 6.188 | 19.386 | 19.386 | 2.852 | 2.852 | 2.875 | 2.875 | 1.744 | 1.744 | 4.388 | 4.388 | 3.964 | 3.964 | 9.198 | 9.198 | 1.348 | 1.348 | 5.247 | 5.247 | 0.292 | 0.292 | 1.986 | 1.986 | 0.851 | 0.851 | -16.236 | -16.236 | -16.236 | 4.302 | 4.302 | 4.302 | 4.302 | 12.341 | 12.341 | 12.341 | 12.341 | 6.955 | 6.955 | 6.955 | 6.955 | 0.827 | 0.827 | 0.827 | 0.827 | -0.117 | -0.117 | -0.117 | -0.117 | 0.255 | 0.255 | 0.255 | 0.255 | 0.916 | 0.916 | 0.916 | 0.916 | 7.153 | 7.153 | 7.153 | 7.153 | 6.022 | 6.022 | 6.022 | 6.022 |
| Net Income
| -10.785 | -10.785 | -23.046 | -23.046 | -32.216 | -16.108 | -2.849 | -1.425 | -8.934 | -4.467 | -7.809 | -3.905 | -32.476 | -16.238 | -13.626 | -6.813 | -32.225 | -16.113 | -23.333 | -11.667 | -53.869 | -26.935 | -34.227 | -34.227 | -64.29 | -64.29 | -15.603 | -15.603 | -3.594 | -3.594 | -10.243 | -10.243 | -26.9 | -26.9 | -26.405 | -26.405 | -28.947 | -28.947 | -5.504 | -5.504 | -25.387 | -25.387 | -9.194 | -9.194 | -9.562 | -9.562 | -11.504 | -11.504 | -67.436 | -67.436 | -67.436 | -13.621 | -13.621 | -13.621 | -13.621 | 18.006 | 18.006 | 18.006 | 18.006 | 29.698 | 29.698 | 29.698 | 29.698 | -10.334 | -10.334 | -10.334 | -10.334 | -9.562 | -9.562 | -9.562 | -9.562 | -1.533 | -1.533 | -1.533 | -1.533 | 1.476 | 1.476 | 1.476 | 1.476 | 7.623 | 7.623 | 7.623 | 7.623 | 0.41 | 0.41 | 0.41 | 0.41 |
| Net Income Ratio
| -0.51 | -0.51 | -1.136 | -1.136 | -0.774 | -0.774 | -0.067 | -0.067 | -0.166 | -0.166 | -0.198 | -0.198 | -0.743 | -0.743 | -0.399 | -0.399 | -0.894 | -0.894 | -0.593 | -0.593 | -0.938 | -0.938 | -1.105 | -1.105 | -0.752 | -0.752 | -0.758 | -0.758 | -0.995 | -0.995 | -3.036 | -3.036 | -5.581 | -5.581 | -14.173 | -14.173 | -1,754.364 | -1,754.364 | -4.077 | -4.077 | -10.549 | -10.549 | -3.576 | -3.576 | -1.074 | -1.074 | -1.743 | -1.743 | -9.354 | -9.354 | -9.354 | -0.164 | -0.164 | -0.164 | -0.164 | 0.258 | 0.258 | 0.258 | 0.258 | 0.978 | 0.978 | 0.978 | 0.978 | -0.344 | -0.344 | -0.344 | -0.344 | -0.249 | -0.249 | -0.249 | -0.249 | -0.028 | -0.028 | -0.028 | -0.028 | 0.03 | 0.03 | 0.03 | 0.03 | 0.021 | 0.021 | 0.021 | 0.021 | 0.001 | 0.001 | 0.001 | 0.001 |
| EPS
| -0.025 | -0.025 | -0.057 | -0.057 | -0.079 | -0.047 | -0.007 | -0.004 | -0.022 | -0.016 | -0.019 | -0.01 | -0.08 | -0.04 | -0.034 | -0.017 | -0.079 | -0.046 | -0.057 | -0.029 | -0.027 | -0.066 | -0.084 | -0.084 | -0.17 | -0.17 | -0.046 | -0.046 | -0.02 | -0.02 | -0.03 | -0.03 | -0.099 | -0.099 | -0.1 | -0.1 | -0.13 | -0.13 | -0.029 | -0.025 | -0.15 | -0.15 | -0.15 | -0.13 | -0.19 | -0.19 | -0.09 | -0.095 | -0.51 | -0.51 | -0.51 | -0.041 | -0.041 | -0.041 | -0.041 | 0.21 | 0.21 | 0.21 | 0.21 | 0.6 | 0.6 | 0.6 | 0.6 | -0.49 | -0.49 | -0.49 | -0.49 | -0.57 | -0.57 | -0.57 | -0.57 | -0.099 | -0.099 | -0.099 | -0.099 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 0.6 | 0.6 | 0.6 | 0.034 | 0.034 | 0.034 | 0.034 |
| EPS Diluted
| -0.024 | -0.024 | -0.057 | -0.057 | -0.079 | -0.04 | -0.007 | -0.004 | -0.022 | -0.011 | -0.019 | -0.01 | -0.08 | -0.04 | -0.034 | -0.017 | -0.079 | -0.04 | -0.057 | -0.029 | -0.027 | -0.066 | -0.084 | -0.084 | -0.17 | -0.17 | -0.046 | -0.046 | -0.011 | -0.011 | -0.03 | -0.03 | -0.09 | -0.09 | -0.1 | -0.1 | -0.13 | -0.13 | -0.029 | -0.025 | -0.15 | -0.15 | -0.15 | -0.13 | -0.19 | -0.19 | -0.09 | -0.095 | -0.51 | -0.51 | -0.51 | -0.041 | -0.041 | -0.041 | -0.041 | 0.17 | 0.17 | 0.17 | 0.17 | 0.47 | 0.47 | 0.47 | 0.47 | -0.49 | -0.49 | -0.49 | -0.49 | -0.57 | -0.57 | -0.57 | -0.57 | -0.099 | -0.099 | -0.099 | -0.099 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 0.6 | 0.6 | 0.6 | 0.034 | 0.034 | 0.034 | 0.034 |
| EBITDA
| -5.097 | -4.927 | -2.47 | -2.47 | 9.682 | -11.156 | -7.506 | 1.826 | -4.014 | -6.355 | -3.182 | 0.517 | -6.178 | -6.415 | -5.28 | -0.892 | -6.926 | -5.927 | -10.784 | -5.019 | -15.714 | -7.183 | -10.056 | -10.056 | -10.852 | -10.852 | -5.458 | -5.458 | -5.399 | -5.399 | -6.132 | -6.132 | -7.577 | -7.577 | -8.847 | -8.847 | -8.535 | -8.535 | -7.546 | -7.546 | -8.818 | -8.818 | -7.643 | -7.643 | -1.875 | -1.875 | -5.884 | -5.884 | -79.092 | -79.092 | -79.092 | -2.112 | -2.112 | -2.112 | -2.112 | 34.593 | 34.593 | 34.593 | 34.593 | 35.856 | 35.856 | 35.856 | 35.856 | -7.61 | -7.61 | -7.61 | -7.61 | -7.326 | -7.326 | -7.326 | -7.326 | 0.91 | 0.91 | 0.91 | 0.91 | 4.597 | 4.597 | 4.597 | 4.597 | 31.911 | 31.911 | 31.911 | 31.911 | 37.112 | 37.112 | 37.112 | 37.112 |
| EBITDA Ratio
| -0.241 | -0.233 | -0.122 | -0.122 | 0.233 | -0.536 | -0.175 | 0.085 | -0.075 | -0.237 | -0.081 | 0.026 | -0.141 | -0.293 | -0.155 | -0.052 | -0.192 | -0.329 | -0.274 | -0.255 | -0.274 | -0.25 | -0.325 | -0.325 | -0.127 | -0.127 | -0.265 | -0.265 | -1.495 | -1.495 | -1.817 | -1.817 | -1.572 | -1.572 | -4.749 | -4.749 | -517.242 | -517.242 | -5.59 | -5.59 | -3.664 | -3.664 | -2.973 | -2.973 | -0.21 | -0.21 | -0.891 | -0.891 | -10.971 | -10.971 | -10.971 | -0.025 | -0.025 | -0.025 | -0.025 | 0.495 | 0.495 | 0.495 | 0.495 | 1.181 | 1.181 | 1.181 | 1.181 | -0.254 | -0.254 | -0.254 | -0.254 | -0.191 | -0.191 | -0.191 | -0.191 | 0.017 | 0.017 | 0.017 | 0.017 | 0.095 | 0.095 | 0.095 | 0.095 | 0.086 | 0.086 | 0.086 | 0.086 | 0.116 | 0.116 | 0.116 | 0.116 |