China Water Industry Group Limited

HKEX:1129.HK

0.06 (HKD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 57.207148.78591.417184.447179.181291.358227.139437.26506.545411.385231.743405.416426.656318.149283.532490.237353.717476.873662.362324.066344.856250.564174.371239.249111.44688.30188.655138.015186.174277.857
Short Term Investments 85.98312.10311.19830.11527.30316.68724.46823.94628.66451.43559.566253.72337.15963.49371.481125.85396.15692.148121.41326.68756.20818.995153.7360000000
Cash and Short Term Investments 154.843160.888102.615214.562206.484308.045251.607461.206535.209462.82291.309743.154615.926422.218525.092848.898507.794789.0821,364.12589.28481.586269.559328.107239.249111.44688.30188.655138.015186.174277.857
Net Receivables 655.2691,035.7931,041.6851,012.0381,186.6681,100.6791,080.3671,615.3841,405.8571,201.766876.534201.709164.085125.44268.12166.49171.66449.14246.53243.15157.20241.97646.618118.8260000149.49585.484
Inventory 50.2456.00854.79767.055253.561278.729195.473900.818745.386636.239564.958187.568189.736193.757191.062184.589204.136204.383194.752184.036128.46324.58169.06457.94647.23145.60243.25226.74815.51613.304
Other Current Assets 339.5395.35527.06274.15348.93851.39549.0432.729.66727.17811.602330.091403.836518.887398.084338.45331.195409.113663.762354.322130.24457.4937.0351.252140.368128.38196.698179.1531.1641.181
Total Current Assets 1,199.8821,252.6891,226.1591,367.8081,695.6511,738.8481,576.4873,010.1082,716.1192,328.0031,744.4031,378.5071,221.4721,219.7281,012.281,205.621,056.8681,231.6591,688.821932.262716.973393.606480.824417.273299.045262.283328.605343.916352.349377.826
Non-Current Assets:
Property, Plant & Equipment, Net 866.9011,058.0671,044.0711,055.4991,153.0281,241.9741,160.6481,397.3761,215.3051,237.3581,170.231907.612767.143671.738686.527454.53367.392277.405197.997159.31163.012161.433130.069117.396108.00397.2598.3197.598102.622103.164
Goodwill 043.095043.72037.647044.158041.562043.028048.313034.362021.02025.781018.93510.35110.29210.29210.292142.373142.373250.995250.995
Intangible Assets 756.749718.138727.131766.416782.287784.041786.49998.638971.112987.565920.554841.204896.456826.628805.368639.253733.819655.898735.963697.096689.774663.458533.15572.22521.681520.477495483.8291,314.1591,332.019
Goodwill and Intangible Assets 756.749761.233727.131810.136782.287821.688786.491,042.796971.1121,029.127920.554884.232896.456874.941805.368673.615733.819676.918735.963722.877689.774682.393543.501582.512531.973530.769637.373626.2021,565.1541,583.014
Long Term Investments 27.667291.924246.152252.31254.06957.515296.35154.654135.989139.229155.99472.437103.82977.61180.873161.971148.52256.084254.2265.579178.057128.46182.7470000000
Tax Assets 6.1336.7641.6092.5131.8020.7390.718.738.2478.5748.9489.1739.93510.2089.2859.3427.0897.0961.4031.3271.214000000000
Other Non-Current Assets 405.49018.96-24.7626.6891.1034015.1325917.43820.961-9.173-9.935-10.208-9.285-9.342-7.089-7.096-1.403-1.327-1.214104.61765.856122.249132.96134.923217.401351.926232.017216.648
Total Non-Current Assets 2,062.942,117.9882,037.9232,095.72,017.8752,123.0192,284.1982,618.6882,389.6532,431.7262,276.6881,864.2811,767.4281,624.2891,672.7681,290.1161,249.7311,210.4071,188.18947.7661,030.8431,076.904822.173822.157772.936762.942953.0841,075.7261,899.7931,902.826
Total Assets 3,262.8223,370.6773,264.0823,463.5083,713.5263,861.8673,860.6855,628.7965,105.7724,759.7294,021.0913,560.7123,317.8823,127.5532,917.1272,752.8322,500.9082,621.6632,940.8231,933.2041,917.8911,470.511,302.9971,239.431,071.9811,025.2251,281.6891,419.6422,252.1422,280.652
Liabilities & Equity:
Current Liabilities:
Account Payables 531.756435.596433.221142.872162.217173.865189.121254.877246.883186.109124.477101.222106.0685.70443.97130.97928.32225.29920.69517.5423.81422.30216.12113.701213.417222.954193.342163.572159.061147.874
Short Term Debt 286.056440.604385.271368.501512.419557.067621.34507.716461.429355.374326.481242.731392.954393.5435.966388.423246.089236.119269.264171.053304.334222.17185.355103.357123.18181.296380.055473.731558.395533.569
Tax Payables 31.50924.32225.19827.85821.5322.21613.45451.28627.42833.06115.65720.50823.66132.72816.10734.63428.09838.40334.55542.80836.5960027.3036.5995.9213.133.3792.2863
Deferred Revenue 151.753166.854120.66135.822346.967373.17361.4671,428.3991,231.158951.731387.319-242.731-392.954-393.5-435.966-388.423-246.089-236.119-269.264-171.053-304.334000000000
Other Current Liabilities 168.14227.14726.654400.764421.062437.995343.036475.781411.092436.335451.01854.557833.333765.782857.207829.414654.677688.495614.191467.908567.409188.358245.14239.6414.2035.9216.91210.18713.1713
Total Current Liabilities 1,137.7071,070.201965.8061,047.9591,442.6651,542.0971,514.9642,666.7732,350.5621,929.5491,289.287955.779939.393851.486901.178860.393682.999713.794634.886485.448591.223432.831346.616356.698350.8410.171580.309647.49730.627684.443
Non-Current Liabilities:
Long Term Debt 307.254336.236215.377240.261103.687121.73138.95486.64535.273664.666690.881602.64364.661284.957158.828139.192129.776183.479141.32892.86881.69879.32984.99569.104233.214227.56373.89471.74189.861187.238
Deferred Revenue Non-Current 155.39531.92332.02933.78435.99838.38227.59128.09227.14628.24329.8230.72133.19734.80331.08729.5516.40917.25618.81919.23793.7360090.319071.3450000
Deferred Tax Liabilities Non-Current 52.89355.91651.71856.5861.42662.73263.72787.35289.72691.15581.78780.00484.19380.07484.09565.1767.2154.575108.28165.65736.9880018.75713.3712.4759.3038.2816.1875.397
Other Non-Current Liabilities 61.033203.234174.355148.722157.435132.678106.79130.898127.943121.476110.845-110.725-117.39-114.877-115.182-94.72-83.619-71.831-127.1-84.894-130.724131.849112.95073.565065.3564.07460.54160.04
Total Non-Current Liabilities 576.575627.309473.479479.347358.546355.522337.058732.982780.088905.54913.333602.64364.661284.957158.828139.192129.776183.479141.32892.86881.698211.178197.945178.18320.149311.383148.547144.095256.589252.675
Total Liabilities 1,714.2821,697.511,439.2851,527.3061,801.2111,897.6191,852.0223,399.7553,130.652,835.0892,202.621,798.3021,479.8721,307.9171,219.3151,114.625896.394969.104903.314663.21803.645644.009544.561534.878670.949721.554728.856791.585987.216937.118
Equity:
Preferred Stock 303.7081,303.06600000000067.7630032.97264.86525.6790000000000000
Common Stock 28.73628.73628.73628.73619.157798.27798.27798.27798.27798.27798.27798.27798.27798.27798.27798.27798.27798.27799.166666.166666.166555.166555.166555.166245.166410.332410.332324.765270.638270.638
Retained Earnings -156.708-231.151-33.21523.149102.529-529.11-415.563-508.334-485.761-468.455-523.231-465.429-448.904-472.982-478.481-423.871-474.069-455.134-135.667-361.19-504.336-564.812-580.282-629.840-1,044.6110000
Accumulated Other Comprehensive Income/Loss -145.22-0-15.01929.16575.948145.882129.133151.492-24.811-11.082-12.592-67.7631.6425.793-32.972-64.865-25.67913.37377.4345.19985.92669.31856.888-47.5830-41.7690-13.8030-9.302
Other Total Stockholders Equity 1,009.10228.7361,314.591,314.591,155.642955.197954.318966.164997.897966.164960.99886.555954.318954.318921.346889.453928.639954.318956.106589.402589.402484.002484.002597.25-54.042779.364-46.075137.931762.331871.702
Total Shareholders Equity 1,039.6181,129.3871,295.0921,395.641,353.2761,370.2391,466.1581,407.5921,285.5951,284.8971,223.4371,219.3961,305.3241,305.3991,241.1351,263.8521,252.841,310.8271,697.035939.577837.158543.674515.774474.993191.124103.316364.257448.8931,032.9691,133.038
Total Equity 1,548.541,641.2441,792.7681,902.4181,876.3171,925.8661,981.0722,200.9491,947.9761,896.3971,788.6511,762.411,838.011,819.6361,697.8121,638.2071,604.5141,652.5592,037.5091,269.9941,114.246826.501758.436704.552401.032303.671552.833628.0571,264.9261,343.534
Total Liabilities & Shareholders Equity 3,262.8223,370.6773,264.0823,463.5083,713.5263,861.8673,860.6855,628.7965,105.7724,759.7294,021.0913,560.7123,317.8823,127.5532,917.1272,752.8322,500.9082,621.6632,940.8231,933.2041,917.8911,470.511,302.9971,239.431,071.9811,025.2251,281.6891,419.6422,252.1422,280.652