Wynn Macau, Limited
HKEX:1128.HK
6.26 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14,210.619 | 5,643.94 | 11,725.426 | 7,612.412 | 36,161.691 | 39,591.813 | 36,040.618 | 22,099.478 | 19,096.365 | 29,444.855 | 31,340.854 | 28,452.224 | 29,498.092 | 22,438.939 | 14,076.9 | 14,710.576 |
| Cost of Revenue
| 8,200.846 | 6,242.402 | 9,274.313 | 7,921.591 | 22,673.06 | 24,689.19 | 23,834.795 | 15,325.961 | 13,004.044 | 20,045.531 | 21,342.659 | 19,619.286 | 14,364.403 | 10,810.992 | 6,742.056 | 7,004.281 |
| Gross Profit
| 6,009.773 | -598.462 | 2,451.113 | -309.179 | 13,488.631 | 14,902.623 | 12,205.823 | 6,773.517 | 6,092.321 | 9,399.324 | 9,998.195 | 8,832.938 | 15,133.689 | 11,627.947 | 7,334.844 | 7,706.295 |
| Gross Profit Ratio
| 0.423 | -0.106 | 0.209 | -0.041 | 0.373 | 0.376 | 0.339 | 0.307 | 0.319 | 0.319 | 0.319 | 0.31 | 0.513 | 0.518 | 0.521 | 0.524 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 10.439 | 299.983 | 301.431 | 275.322 | 348.714 | 363.484 | 352.572 | 286.951 | 197.897 | 202.585 | 193.819 | 199.511 | 865.853 | 47.009 | 0 | 0 |
| Selling & Marketing Expenses
| 491.257 | 217.759 | 362.729 | 155.907 | 480.222 | 488.121 | 529.805 | 363.029 | 212.462 | 294.544 | 269.292 | 244.164 | 0 | 0 | 0 | 0 |
| SG&A
| 2,126.016 | 517.742 | 664.16 | 431.229 | 828.936 | 851.605 | 882.377 | 649.98 | 410.359 | 497.129 | 463.111 | 443.675 | 865.853 | 47.009 | 0 | 0 |
| Other Expenses
| -77.624 | 3,585.376 | 4,333.99 | 4,471.985 | 6,260.437 | 6,198.647 | 78.036 | 3,834.191 | 2,638.304 | 1,839.275 | 1,713.206 | 1,642.685 | 8,285.545 | 6,884.005 | 0.887 | -33.015 |
| Operating Expenses
| 2,203.64 | 4,103.118 | 4,998.15 | 4,903.214 | 7,089.373 | 7,050.252 | 6,702.715 | 4,484.171 | 3,048.663 | 2,336.404 | 2,176.317 | 2,086.36 | 9,151.398 | 6,931.014 | 4,920.381 | 5,374.939 |
| Operating Income
| 3,806.133 | -4,888.445 | -2,547.037 | -5,398.594 | 6,365.214 | 7,698.455 | 5,369.644 | 2,264.532 | 3,032.059 | 6,965.839 | 7,812.305 | 6,697.507 | 5,982.291 | 4,696.933 | 2,414.463 | 2,331.356 |
| Operating Income Ratio
| 0.268 | -0.866 | -0.217 | -0.709 | 0.176 | 0.194 | 0.149 | 0.102 | 0.159 | 0.237 | 0.249 | 0.235 | 0.203 | 0.209 | 0.172 | 0.158 |
| Total Other Income Expenses Net
| -2,591.771 | -2,438.398 | -2,619.831 | -1,805.851 | -1,296.126 | -1,440.638 | -1,656.723 | -816.573 | -615.199 | -496.768 | -96.351 | -242.765 | -88.046 | -230.83 | -340.227 | -349.076 |
| Income Before Tax
| 1,214.362 | -7,326.843 | -5,166.868 | -7,204.445 | 5,069.088 | 6,257.817 | 3,712.921 | 1,447.959 | 2,416.86 | 6,469.071 | 7,715.954 | 6,454.742 | 5,894.245 | 4,466.103 | 2,074.236 | 1,982.28 |
| Income Before Tax Ratio
| 0.085 | -1.298 | -0.441 | -0.946 | 0.14 | 0.158 | 0.103 | 0.066 | 0.127 | 0.22 | 0.246 | 0.227 | 0.2 | 0.199 | 0.147 | 0.135 |
| Income Tax Expense
| 42.706 | 12.427 | 12.427 | 12.427 | 12.427 | 12.427 | 12.427 | 12.427 | 6.462 | 23.636 | 15.049 | 15.049 | -26.768 | 44.093 | 5.589 | -57.364 |
| Net Income
| 1,171.656 | -7,339.27 | -5,179.295 | -7,216.872 | 5,056.661 | 6,245.39 | 3,700.494 | 1,435.532 | 2,410.398 | 6,445.435 | 7,700.905 | 6,439.693 | 5,921.013 | 4,422.01 | 2,068.647 | 2,039.644 |
| Net Income Ratio
| 0.082 | -1.3 | -0.442 | -0.948 | 0.14 | 0.158 | 0.103 | 0.065 | 0.126 | 0.219 | 0.246 | 0.226 | 0.201 | 0.197 | 0.147 | 0.139 |
| EPS
| 0.22 | -1.41 | -1 | -1.39 | 0.98 | 1.2 | 0.71 | 0.28 | 0.46 | 1.24 | 1.48 | 1.24 | 1.14 | 0.85 | 0.41 | 0.41 |
| EPS Diluted
| 0.19 | -1.41 | -1 | -1.39 | 0.97 | 1.2 | 0.71 | 0.28 | 0.46 | 1.24 | 1.48 | 1.24 | 1.14 | 0.85 | 0.41 | 0.41 |
| EBITDA
| 6,180.233 | -2,382.405 | -190.059 | -2,238.266 | 9,371.173 | 10,486.915 | 7,963.943 | 3,756.455 | 3,950.49 | 8,030.3 | 8,730.071 | 7,725.412 | 7,089.686 | 5,684.647 | 3,109.766 | 2,998.982 |
| EBITDA Ratio
| 0.435 | -0.422 | -0.016 | -0.294 | 0.259 | 0.265 | 0.221 | 0.17 | 0.207 | 0.273 | 0.279 | 0.272 | 0.24 | 0.253 | 0.221 | 0.204 |