Golden Solar New Energy Technology Holdings Limited
HKEX:1121.HK
2.38 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 295.348 | 274.277 | 313.506 | 111.869 | 169.687 | 164.48 | 125.501 | 215.831 | 171.655 | 196.773 | 624.122 | 1,351.544 | 1,117.674 | 833.268 | 588.552 |
| Cost of Revenue
| 252.443 | 238.754 | 224.989 | 93.866 | 139.568 | 125.029 | 96.994 | 140.529 | 128.746 | 177.72 | 437.185 | 885.501 | 744.566 | 558.079 | 423.179 |
| Gross Profit
| 42.905 | 35.523 | 88.517 | 18.003 | 30.119 | 39.451 | 28.507 | 75.302 | 42.909 | 19.053 | 186.937 | 466.043 | 373.108 | 275.189 | 165.373 |
| Gross Profit Ratio
| 0.145 | 0.13 | 0.282 | 0.161 | 0.177 | 0.24 | 0.227 | 0.349 | 0.25 | 0.097 | 0.3 | 0.345 | 0.334 | 0.33 | 0.281 |
| Reseach & Development Expenses
| 83.352 | 52.37 | 18.873 | 75.055 | 237.683 | 274.387 | 666.951 | 436.453 | 2.231 | 2.733 | 2.145 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 257.115 | 240.906 | 88.53 | 59.744 | 44.547 | 51.264 | 40.544 | 51.916 | 36.078 | 35.936 | 61.613 | 72.71 | 58.593 | 34.104 | 22.464 |
| Selling & Marketing Expenses
| 24.814 | 11.707 | 10.559 | 7.922 | 11.101 | 10.013 | 8.949 | 8.591 | 11.968 | 13.812 | 48.748 | 116.427 | 81.625 | 65.449 | 26.927 |
| SG&A
| 281.929 | 251.393 | 99.737 | 68.193 | 55.127 | 64.995 | 48.756 | 60.507 | 48.046 | 49.748 | 110.361 | 189.137 | 140.218 | 99.553 | 49.391 |
| Other Expenses
| 6.88 | 9.258 | 4.429 | 5.08 | 5.256 | 43.869 | 220.28 | 0.515 | 0.462 | 0.322 | 0 | 0.207 | 0.191 | 16.249 | -2.805 |
| Operating Expenses
| 362.971 | 196.463 | 71.496 | 117.634 | 337.524 | 309.531 | 460.982 | 378.348 | 59.361 | 45.245 | 91.6 | 188.115 | 140.037 | 115.802 | 46.586 |
| Operating Income
| -332.428 | -216.286 | -11.327 | -62.47 | -77.728 | -103.184 | -148.51 | -90.606 | -11.638 | -30.695 | 76.576 | 281.969 | 236.565 | 159.387 | 118.787 |
| Operating Income Ratio
| -1.126 | -0.789 | -0.036 | -0.558 | -0.458 | -0.627 | -1.183 | -0.42 | -0.068 | -0.156 | 0.123 | 0.209 | 0.212 | 0.191 | 0.202 |
| Total Other Income Expenses Net
| 8.599 | 51.364 | 22.858 | -43.03 | -235.664 | -172.697 | -289.932 | -219.301 | -8.208 | 0.482 | 18.281 | -44.473 | -5.948 | 5.504 | -14.493 |
| Income Before Tax
| -323.829 | -164.922 | 11.531 | -105.5 | -313.392 | -275.881 | -438.442 | -309.907 | -19.846 | -30.213 | 94.857 | 237.496 | 230.617 | 164.891 | 104.294 |
| Income Before Tax Ratio
| -1.096 | -0.601 | 0.037 | -0.943 | -1.847 | -1.677 | -3.494 | -1.436 | -0.116 | -0.154 | 0.152 | 0.176 | 0.206 | 0.198 | 0.177 |
| Income Tax Expense
| 2.551 | 2.118 | 2.308 | 3.256 | 1.044 | 0.553 | 3.072 | 7.671 | 5.823 | 0.939 | 26.979 | 83.564 | 69.918 | 50.74 | 34.189 |
| Net Income
| -326.38 | -167.04 | 9.223 | -108.756 | -314.436 | -275.328 | -435.37 | -317.578 | -25.669 | -31.152 | 67.878 | 153.932 | 160.699 | 114.151 | 70.105 |
| Net Income Ratio
| -1.105 | -0.609 | 0.029 | -0.972 | -1.853 | -1.674 | -3.469 | -1.471 | -0.15 | -0.158 | 0.109 | 0.114 | 0.144 | 0.137 | 0.119 |
| EPS
| -0.18 | -0.098 | 0.006 | -0.073 | -0.22 | -0.25 | -0.4 | -0.29 | -0.025 | -0.031 | 0.067 | 0.15 | 0.16 | 0.15 | 0.09 |
| EPS Diluted
| -0.18 | -0.098 | 0.005 | -0.073 | -0.22 | -0.25 | -0.4 | -0.29 | -0.025 | -0.031 | 0.067 | 0.15 | 0.16 | 0.14 | 0.09 |
| EBITDA
| -283.154 | -205.903 | -2.656 | -46.621 | -32.324 | -31.303 | -18.829 | 22.717 | 2.932 | -20.356 | 86.134 | 291.781 | 242.284 | 170.1 | 127.755 |
| EBITDA Ratio
| -0.959 | -0.751 | -0.008 | -0.417 | -0.19 | -0.19 | -0.15 | 0.105 | 0.017 | -0.103 | 0.138 | 0.216 | 0.217 | 0.204 | 0.217 |