CK Asset Holdings Limited
HKEX:1113.HK
31.25 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 22,008 | 23,034 | 25,559 | 21,246 | 35,803 | 40,105 | 24,583 | 33,056 | 31,759 | 57,533 | 29,937 | 33,580 | 16,788 | 28,615 | 28,931 | 42,048 | 27,252 | 39,540 | 17,740 | 12,272 | 11,766 | 4,252.75 | 4,252.75 | 4,252.75 | 4,252.75 | 4,798 | 4,798 | 4,798 | 4,798 |
Cost of Revenue
| 10,647 | 11,838 | 12,207 | 9,758 | 18,937 | 18,626 | 10,800 | 18,181 | 17,702 | 36,716 | 14,237 | 15,953 | 6,802 | 14,111 | 12,392 | 24,209 | 14,092 | 21,384 | 11,560 | 7,445 | 6,432 | 2,002.75 | 2,002.75 | 2,002.75 | 2,002.75 | 2,462 | 2,462 | 2,462 | 2,462 |
Gross Profit
| 11,361 | 11,196 | 13,352 | 11,488 | 16,866 | 21,479 | 13,783 | 14,875 | 14,057 | 20,817 | 15,700 | 17,627 | 9,986 | 14,504 | 16,539 | 17,839 | 13,160 | 18,156 | 6,180 | 4,827 | 5,334 | 2,250 | 2,250 | 2,250 | 2,250 | 2,336 | 2,336 | 2,336 | 2,336 |
Gross Profit Ratio
| 0.516 | 0.486 | 0.522 | 0.541 | 0.471 | 0.536 | 0.561 | 0.45 | 0.443 | 0.362 | 0.524 | 0.525 | 0.595 | 0.507 | 0.572 | 0.424 | 0.483 | 0.459 | 0.348 | 0.393 | 0.453 | 0.529 | 0.529 | 0.529 | 0.529 | 0.487 | 0.487 | 0.487 | 0.487 |
Reseach & Development Expenses
| 0 | 804 | 871 | 1,092 | 1,005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 223 | 223 | 209 | 209 | 209 | 209 | 242.75 | 242.75 | 242.75 | 242.75 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,455 | 5,635 | 5,050 | 4,871 | 1,052 | 469 | 1,717 | 1,794 | 1,651 | 1,303 | 1,817 | 1,961 | 1,912 | 1,887 | 1,920 | 2,105 | 1,885 | 2,038 | 437 | 300 | 225 | 209 | 209 | 209 | 209 | 242.75 | 242.75 | 242.75 | 242.75 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,890.5 | 1,890.5 | 1,633.5 | 1,633.5 | 1,633.5 | 1,633.5 | 2,128.75 | 2,128.75 | 2,128.75 | 2,128.75 |
Operating Expenses
| 5,455 | 4,030 | 2,211 | 3,577 | 5,063 | 5,525 | 1,834 | 567 | 5,165 | 4,826 | 246 | 1,366 | 17,087 | 2,337 | 3,049 | 1,810 | 2,090 | 2,353 | 2,199 | 7,540 | 1,270 | 1,842.5 | 1,842.5 | 1,842.5 | 1,842.5 | 2,371.5 | 2,371.5 | 2,371.5 | 2,371.5 |
Operating Income
| 6,844 | 5,261 | 8,015 | 6,293 | 12,936 | 12,886 | 8,355 | 9,972 | 6,360 | 14,006 | 15,454 | 14,451 | 6,959 | 11,525 | 13,595 | 14,988 | 10,712 | 15,586 | 5,444 | 4,338 | 4,906 | 4,092.5 | 4,092.5 | 4,092.5 | 4,092.5 | 4,707.5 | 4,707.5 | 4,707.5 | 4,707.5 |
Operating Income Ratio
| 0.311 | 0.228 | 0.314 | 0.296 | 0.361 | 0.321 | 0.34 | 0.302 | 0.2 | 0.243 | 0.516 | 0.43 | 0.415 | 0.403 | 0.47 | 0.356 | 0.393 | 0.394 | 0.307 | 0.353 | 0.417 | 0.962 | 0.962 | 0.962 | 0.962 | 0.981 | 0.981 | 0.981 | 0.981 |
Total Other Income Expenses Net
| 930 | 2,697 | 4,353 | 2,179 | -1,380 | -294 | 4,721 | -735 | -1,361 | 5,063 | 3,418 | 5,236 | 19,561 | 6,326 | 4,565 | 340 | -182 | -428 | 2,780 | 8,173 | 1,523 | -126 | -126 | -126 | -126 | -129.25 | -129.25 | -129.25 | -129.25 |
Income Before Tax
| 7,774 | 6,862 | 10,973 | 8,472 | 0 | 0 | 0 | 0 | 0 | 0 | 17,679 | 20,981 | 28,194 | 18,378 | 19,749 | 16,081 | 11,093 | 15,690 | 8,523 | 12,511 | 6,429 | 3,966.5 | 3,966.5 | 3,966.5 | 3,966.5 | 4,578.25 | 4,578.25 | 4,578.25 | 4,578.25 |
Income Before Tax Ratio
| 0.353 | 0.298 | 0.429 | 0.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0.591 | 0.625 | 1.679 | 0.642 | 0.683 | 0.382 | 0.407 | 0.397 | 0.48 | 1.019 | 0.546 | 0.933 | 0.933 | 0.933 | 0.933 | 0.954 | 0.954 | 0.954 | 0.954 |
Income Tax Expense
| 608 | 935 | 1,867 | 634 | 0 | 0 | 0 | 0 | 0 | 0 | 2,568 | 4,656 | 2,885 | 2,663 | 4,576 | 5,051 | 2,314 | 5,052 | 1,253 | 842 | 782 | 360.5 | 360.5 | 360.5 | 360.5 | 312.5 | 312.5 | 312.5 | 312.5 |
Net Income
| 8,603 | 7,009 | 10,331 | 8,747 | 3,642.74 | 3,643.584 | 3,712.222 | 3,693.401 | 3,693.401 | 3,693.401 | 15,128 | 15,364 | 24,753 | 15,150 | 14,975 | 10,809 | 8,606 | 10,223 | 6,890 | 11,436 | 5,632 | 3,606 | 3,606 | 3,606 | 3,606 | 4,265.75 | 4,265.75 | 4,265.75 | 4,265.75 |
Net Income Ratio
| 0.391 | 0.304 | 0.404 | 0.412 | 0.102 | 0.091 | 0.151 | 0.112 | 0.116 | 0.064 | 0.505 | 0.458 | 1.474 | 0.529 | 0.518 | 0.257 | 0.316 | 0.259 | 0.388 | 0.932 | 0.479 | 0.848 | 0.848 | 0.848 | 0.848 | 0.889 | 0.889 | 0.889 | 0.889 |
EPS
| 2.44 | 1.98 | 2.88 | 2.42 | 1 | 1 | 1 | 1 | 1 | 1 | 4.1 | 4.16 | 6.69 | 4.1 | 3.97 | 2.81 | 2.23 | 2.65 | 1.79 | 2.96 | 1.46 | 0.93 | 0.93 | 0.93 | 0.93 | 1.11 | 1.11 | 1.11 | 1.11 |
EPS Diluted
| 2.41 | 1.98 | 2.88 | 2.42 | 1 | 1 | 1 | 1 | 1 | 1 | 4.1 | 4.16 | 6.69 | 4.1 | 3.97 | 2.81 | 2.23 | 2.65 | 1.79 | 2.96 | 1.46 | 0.93 | 0.93 | 0.93 | 0.93 | 1.11 | 1.11 | 1.11 | 1.11 |
EBITDA
| 7,517 | 6,233 | 8,970 | 7,286 | 12,694 | 16,423 | 5,084 | 16,102 | 14,550 | 21,470 | 13,242 | 15,352 | 7,829 | 12,330 | 14,363 | 15,427 | 11,052 | 15,918 | 5,620 | 4,477 | 5,053 | 4,167.75 | 4,167.75 | 4,167.75 | 4,167.75 | 4,785.75 | 4,785.75 | 4,785.75 | 4,785.75 |
EBITDA Ratio
| 0.342 | 0.271 | 0.351 | 0.343 | 0.062 | 0.086 | 0.207 | 0.099 | 0.13 | 0.085 | 0.546 | 0.457 | 0.466 | 0.431 | 0.496 | 0.367 | 0.406 | 0.403 | 0.317 | 0.365 | 0.429 | 0.98 | 0.98 | 0.98 | 0.98 | 0.997 | 0.997 | 0.997 | 0.997 |