CK Asset Holdings Limited
HKEX:1113.HK
31.25 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 8,744 | 7,009 | 10,331 | 8,696 | 10,931 | 12,469 | 8,355 | 9,972 | 6,360 | 14,006 | 15,128 | 15,633 | 25,024 | 15,485 | 14,975 | 10,809 | 8,606 | 10,223 | 6,890 | 11,436 | 5,632 | 3,966.5 | 3,966.5 | 3,966.5 | 4,578.25 | 4,578.25 | 4,578.25 |
Depreciation & Amortization
| 938 | 972 | 955 | 993 | 1,052 | 469 | 1,717 | 1,794 | 1,651 | 1,303 | 889 | 901 | 870 | 805 | 768 | 439 | 340 | 332 | 176 | 139 | 147 | 75.25 | 75.25 | 75.25 | 78.25 | 78.25 | 78.25 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,129 | 0 | -11,872 | 0 | 14,059 | 0 | 10,532 | 0 | 8,692 | 0 | 5,367 | 2,147 | -20.5 | -20.5 | -20.5 | -1,927.75 | -1,927.75 | -1,927.75 |
Accounts Receivables
| 0 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,258 | 0 | 548 | 0 | 7,434 | 0 | -113 | 0 | -6,118 | 0 | 133 | 640 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,036 | 0 | -9,797 | 0 | 6,923 | 0 | 10,395 | 0 | 14,237 | 0 | 5,219 | 1,757 | 211.5 | 211.5 | 211.5 | -2,678.75 | -2,678.75 | -2,678.75 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,351 | 0 | -2,623 | 0 | -298 | 0 | 250 | 0 | 573 | 0 | 15 | -250 | -232 | -232 | -232 | 751 | 751 | 751 |
Other Non Cash Items
| -8,211 | -1,359 | -13,010 | -9,135 | -1,756 | 15,908 | -9,396 | 3,683 | 6,635 | 18,324 | -4,042 | -734 | -15,855 | -2,682 | 6,180 | 494 | 7,748 | -315 | -8,080 | -9,963 | -1,281 | -3,079 | -3,079 | -3,079 | -3,579.25 | -3,579.25 | -3,579.25 |
Operating Cash Flow
| 1,471 | 4,678 | -3,634 | -1,432 | 8,123 | 27,908 | -2,758 | 11,861 | 11,344 | 31,027 | 10,197 | 3,928 | 10,039 | 27,667 | 21,923 | 22,274 | 16,694 | 18,932 | -1,014 | 6,979 | 6,645 | 942.25 | 942.25 | 942.25 | -850.5 | -850.5 | -850.5 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -2,403 | 0 | -2,460 | 0 | -3,188 | 0 | -1,324 | 0 | -1,921 | -2,302 | -2,629 | -2,405 | -3,735 | 0 | -7,680 | 0 | -423 | 0 | -136 | -142 | 1,355.25 | 1,355.25 | 1,355.25 | -5.25 | -5.25 | -5.25 |
Acquisitions Net
| 0 | 2,332 | 0 | 7,812 | 31,073 | -217 | 0 | 720 | 758 | -25,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1,407 | -3,286 | -641 | -3,524 | -645 | -2,250 | -1,070 | -3,752 | -5,068 | -694 | -240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.75 | -18.75 | -18.75 |
Sales Maturities Of Investments
| 0 | 947 | 0 | 12,309 | 12,309 | 71 | 0 | 0 | 0 | 2,180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266.25 | 266.25 | 266.25 |
Other Investing Activites
| -1,862 | -5,492 | 900 | -1,645 | 1,645 | 911 | -911 | -921 | 921 | -350 | 10,580 | -5,373 | 9,602 | -19,425 | -31,973 | -2,402 | -2,714 | -4,956 | 8,722 | 3,297 | 107 | -1,355.25 | -1,355.25 | -1,355.25 | -242.25 | -242.25 | -242.25 |
Investing Cash Flow
| -3,269 | -8,054 | 259 | 317 | 44,382 | -4,673 | -1,981 | -5,277 | -3,389 | -25,561 | 8,038 | -8,002 | 7,197 | -23,160 | -31,973 | -10,082 | -2,714 | 41 | 8,722 | 3,161 | -35 | 1,355.25 | 1,355.25 | 1,355.25 | 242.25 | 242.25 | 242.25 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 1,529 | 0 | -142 | 0 | -47,804 | -3,259 | 15,247 | -7,670 | -1,425 | -3,617 | -8,336 | 0 | -10,609 | 0 | 14,745 | 0 | -3,373 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | -6 | 0 | -8 | 0 | -94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -1,543 | -708 | -1,261 | -2,128 | -342 | -551 | -19,543 | 0 | 0 | 0 | 0 | -232 | 0 | 0 | -7,002 | -1,108 | -664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5,688 | -1,527 | -6,644 | -1,559 | -6,521 | -1,494 | -5,392 | -1,256 | -5,835 | -1,921 | -5,282 | -2,279 | -4,733 | -6,113 | 0 | -5,499 | 0 | -1,351 | -31,154 | -2,488 | -3,079 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1,862 | 2,571 | -1,450 | 3,915 | -1,420 | 0 | -1,233 | 0 | -1,733 | 1,433 | -1,556 | 7,661 | -1,565 | -10,961 | 6,310 | 8,054 | -4,970 | -16,561 | 57,414 | -7,113 | -3,775 | 3,004.25 | -3,054.75 | 3,004.25 | 103.5 | -136 | 103.5 |
Financing Cash Flow
| -7,564 | 330 | -9,497 | 220 | -56,087 | -4,302 | -10,921 | -7,451 | -8,993 | -4,646 | -15,174 | 5,150 | -16,907 | -17,074 | 14,053 | 1,447 | -9,007 | -17,912 | 26,260 | -9,601 | -6,864 | -3,054.75 | -3,054.75 | -3,054.75 | -136 | -136 | -136 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -205 | 228 | -267 | -57,024 | -1,066 | -61,798 | 311 | -57,013 | -523 | -325 | 23 | -460 | 103 | 853 | 550 | -1,008 | -614 | -843 | 10,354 | -10,354 | -17.75 | -21.25 | -21.25 | -21.25 | -21.5 | -21.5 | -21.5 |
Net Change In Cash
| 31,419 | -2,375 | -13,582 | -1,337 | -4,626 | 19,420 | -15,574 | 662 | -1,447 | 1,803 | 3,084 | 616 | 432 | -11,714 | 4,553 | 12,631 | 4,359 | 218 | 44,322 | -9,815 | 7,297.75 | -706.75 | -706.75 | -706.75 | 885 | 885 | 885 |
Cash At End Of Period
| 31,419 | 41,445 | 43,820 | 57,402 | 58,739 | 63,365 | 43,945 | 59,519 | 58,857 | 60,304 | 59,402 | 55,417 | 54,801 | 54,369 | 66,083 | 61,530 | 48,899 | 44,540 | 44,322 | 0 | 9,815 | 2,517.25 | 2,517.25 | 2,517.25 | 3,224 | 3,224 | 3,224 |