CK Asset Holdings Limited
HKEX:1113.HK
31.6 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 31,802 | 41,445 | 43,820 | 57,402 | 58,739 | 63,365 | 43,945 | 59,519 | 58,857 | 60,304 | 59,402 | 55,417 | 54,801 | 54,369 | 66,083 | 61,530 | 48,899 | 44,540 | 44,322 | 10,354 | 2,588.5 | 2,517.25 | 2,517.25 | 2,517.25 | 2,517.25 | 3,224 | 3,224 | 3,224 | 3,224 |
Short Term Investments
| 981 | 1,036 | 0 | 3,796 | 1,054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,493 | 15,559 | 0 | 0 | 0 | 2,807 | 248 | -11,473.75 | -11,326.5 | -11,326.5 | -11,326.5 | -11,326.5 | -11,517.25 | -11,517.25 | -11,517.25 | -11,517.25 |
Cash and Short Term Investments
| 32,400 | 42,481 | 43,820 | 61,198 | 59,793 | 63,365 | 43,945 | 59,519 | 58,857 | 60,304 | 59,402 | 55,417 | 54,801 | 54,369 | 81,642 | 61,530 | 48,899 | 44,540 | 47,129 | 10,354 | 2,588.5 | 2,517.25 | 2,517.25 | 2,517.25 | 2,517.25 | 3,224 | 3,224 | 3,224 | 3,224 |
Net Receivables
| 8,307 | 5,226 | 9,182 | 4,826 | 9,636 | 5,774 | 0 | 2,732 | 1,546 | 1,432 | 15,716 | 21,564 | 586 | 600 | 1,605 | 9,147 | 6,908 | 9,359 | 6,918 | 1,549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 131,210 | 130,101 | 134,702 | 136,446 | 122,529 | 159,230 | 133,992 | 121,737 | 119,131 | 121,930 | 142,806 | 143,373 | 137,445 | 135,589 | 132,118 | 137,548 | 147,906 | 153,301 | 166,034 | 73,259 | 18,314.75 | 19,953.75 | 19,953.75 | 19,953.75 | 19,953.75 | 20,029 | 20,029 | 20,029 | 20,029 |
Other Current Assets
| 2,310 | 4,658 | 3,113 | 12,235 | 2,872 | 43,274 | 11,415 | 11,479 | 8,375 | 8,281 | -395 | 21,536 | 15,541 | 6,420 | 5,822 | 4,579 | 4,758 | 4,297 | 1,780 | 1,471 | 755 | 701.5 | 701.5 | 701.5 | 701.5 | 865.75 | 865.75 | 865.75 | 865.75 |
Total Current Assets
| 174,227 | 182,466 | 190,515 | 209,879 | 194,830 | 234,121 | 189,352 | 192,735 | 186,932 | 190,515 | 217,529 | 220,925 | 208,373 | 196,978 | 221,187 | 212,804 | 208,471 | 211,497 | 221,861 | 86,633 | 21,658.25 | 23,172.5 | 23,172.5 | 23,172.5 | 23,172.5 | 24,118.75 | 24,118.75 | 24,118.75 | 24,118.75 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 222,991 | 73,027 | 73,181 | 70,267 | 70,700 | 76,444 | 94,536 | 95,101 | 90,682 | 97,519 | 39,872 | 161,138 | 158,131 | 171,335 | 166,447 | 159,001 | 141,137 | 138,573 | 139,191 | 143 | 35.75 | 23.5 | 23.5 | 23.5 | 23.5 | 31.5 | 31.5 | 31.5 | 31.5 |
Goodwill
| 2,555 | 2,573 | 4,541 | 4,308 | 4,176 | 4,609 | 6,743 | 6,655 | 5,977 | 6,492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 4,541 | 4,308 | 4,176 | 4,609 | 6,743 | 6,655 | 5,977 | 6,492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,555 | 2,573 | 9,082 | 8,616 | 8,352 | 9,218 | 13,486 | 13,310 | 11,954 | 12,984 | 114,454 | 242,060 | 233,748 | 248,016 | 203,838 | 178,631 | 157,731 | 153,904 | 154,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 92,908 | 99,499 | 101,595 | 103,329 | 95,253 | 104,929 | 103,744 | 91,315 | 81,071 | 87,493 | 88,919 | 84,056 | 78,340 | 79,401 | 39,868 | 21,473 | 18,733 | 17,587 | 17,717 | 53,069 | 11,474.25 | 11,327.25 | 11,327.25 | 11,327.25 | 11,327.25 | 11,518 | 11,518 | 11,518 | 11,518 |
Tax Assets
| 0 | 2,677 | 103,905 | 2,522 | 2,924 | 2,853 | 3,563 | 3,102 | 3,361 | 2,688 | 2,691 | 3,134 | 2,723 | 2,720 | 2,477 | 1,843 | 2,139 | 2,256 | 1,909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 11,778 | 148,643 | 12,875 | 108,530 | 112,541 | 120,066 | 119,731 | 114,094 | 114,386 | 106,563 | 3,394 | -245,194 | -236,471 | -250,736 | -206,315 | -180,474 | -159,870 | -156,160 | -156,908 | 43,371 | 12,635.75 | 11,057.75 | 11,057.75 | 11,057.75 | 11,057.75 | 11,304.75 | 11,304.75 | 11,304.75 | 11,304.75 |
Total Non-Current Assets
| 330,232 | 326,419 | 300,638 | 293,264 | 289,770 | 313,510 | 335,060 | 316,922 | 301,454 | 307,247 | 249,330 | 245,194 | 236,471 | 250,736 | 206,315 | 180,474 | 159,870 | 156,160 | 156,908 | 96,583 | 24,145.75 | 22,408.5 | 22,408.5 | 22,408.5 | 22,408.5 | 22,854.25 | 22,854.25 | 22,854.25 | 22,854.25 |
Total Assets
| 504,459 | 508,885 | 503,975 | 514,821 | 497,686 | 556,711 | 535,432 | 520,703 | 502,111 | 508,057 | 476,572 | 475,945 | 458,639 | 453,339 | 431,907 | 396,836 | 372,356 | 371,805 | 382,844 | 183,216 | 45,804 | 45,581 | 45,581 | 45,581 | 45,581 | 46,973 | 46,973 | 46,973 | 46,973 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 0 | 4,176 | 25,786 | 14,207 | 0 | 5,201 | 0 | 4,571 | 4,604 | 5,494 | 4,920 | 5,049 | 3,687 | 4,924 | 4,855 | 5,865 | 4,709 | 5,056 | 4,714 | 1,618 | 404.5 | 270.5 | 270.5 | 270.5 | 270.5 | 643.75 | 643.75 | 643.75 | 643.75 |
Short Term Debt
| 14,877 | 18,095 | 9,218 | 2,715 | 5,160 | 29,226 | 23,665 | 23,551 | 12,836 | 7,174 | 3,720 | 1,829 | 1,889 | 14,342 | 43,977 | 4,378 | 4,450 | 5,772 | 21,379 | -74,687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -296 | -35,004 | -2,715 | 0 | -29,226 | -23,665 | -23,551 | -12,836 | -7,174 | -3,720 | -1,829 | -1,889 | -14,342 | -43,977 | -4,378 | -4,450 | -5,772 | -21,379 | 74,937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 27,826 | 29,529 | 11,436 | 38,058 | 40,174 | 44,088 | 45,859 | 42,701 | 36,120 | 37,090 | 47,850 | 47,569 | 52,694 | 54,140 | 36,888 | 33,514 | 28,187 | 25,799 | 27,187 | 5,991 | 20,294.5 | 22,628 | 22,357.5 | 22,628 | 22,357.5 | 25,630 | 24,986.25 | 25,630 | 24,986.25 |
Total Current Liabilities
| 42,703 | 51,800 | 46,440 | 54,980 | 45,334 | 78,515 | 69,524 | 70,823 | 53,560 | 49,758 | 56,490 | 54,447 | 58,270 | 73,406 | 85,720 | 43,757 | 37,346 | 36,627 | 53,280 | 82,796 | 20,699 | 22,898.5 | 22,898.5 | 22,898.5 | 22,898.5 | 26,273.75 | 26,273.75 | 26,273.75 | 26,273.75 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 46,592 | 50,554 | 53,631 | 59,307 | 53,826 | 81,684 | 81,623 | 68,186 | 82,074 | 91,547 | 69,113 | 67,663 | 59,347 | 57,650 | 41,190 | 65,798 | 52,767 | 55,217 | 53,074 | 350 | 87.5 | 152.5 | 152.5 | 152.5 | 152.5 | 78.75 | 78.75 | 78.75 | 78.75 |
Deferred Revenue Non-Current
| 0 | 296 | -59,657 | -74,950 | -63,763 | -75,384 | -73,217 | -74,148 | -70,407 | -71,444 | -76,886 | 55,234 | 48,396 | 45,995 | 29,750 | 54,974 | 42,754 | 45,121 | 44,709 | 519 | 67.25 | -123.5 | -123.5 | -123.5 | -123.5 | 363.75 | 363.75 | 363.75 | 363.75 |
Deferred Tax Liabilities Non-Current
| 0 | 14,041 | 13,848 | 13,940 | 15,038 | 15,974 | 16,993 | 14,938 | 15,312 | 13,836 | 11,969 | 12,474 | 10,951 | 11,655 | 11,440 | 10,824 | 10,013 | 10,096 | 8,365 | 999 | 249.75 | 241.5 | 241.5 | 241.5 | 241.5 | 201.25 | 201.25 | 201.25 | 201.25 |
Other Non-Current Liabilities
| 14,848 | -6,946 | -27,334 | -27,145 | -28,172 | -30,002 | -29,110 | -28,118 | -33,494 | -32,142 | -23,639 | -12,429 | -10,951 | -11,655 | -11,440 | -10,824 | -10,013 | 0 | 0 | 0 | -67.25 | 123.5 | 123.5 | 123.5 | 123.5 | -363.75 | -363.75 | -363.75 | -363.75 |
Total Non-Current Liabilities
| 61,440 | 57,649 | 40,145 | 46,102 | 40,692 | 67,656 | 69,506 | 55,006 | 63,892 | 73,241 | 57,443 | 67,708 | 59,347 | 57,650 | 41,190 | 65,798 | 52,767 | 55,217 | 53,074 | 1,349 | 337.25 | 394 | 394 | 394 | 394 | 280 | 280 | 280 | 280 |
Total Liabilities
| 104,143 | 117,378 | 114,577 | 129,043 | 114,820 | 178,365 | 172,305 | 159,685 | 153,647 | 158,495 | 138,049 | 134,917 | 128,851 | 144,159 | 138,543 | 120,562 | 100,312 | 102,118 | 114,840 | 84,145 | 21,036.25 | 23,292.5 | 23,292.5 | 23,292.5 | 23,292.5 | 26,553.75 | 26,553.75 | 26,553.75 | 26,553.75 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59,666 | 57,536 | 58,208 | 56,999 | 71,184 | 67,512 | 66,153 | 62,055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,511 | 3,549 | 3,593 | 3,605 | 3,644 | 3,644 | 3,647 | 3,694 | 3,694 | 3,694 | 3,694 | 3,694 | 3,698 | 3,698 | 3,708 | 3,824 | 3,846 | 3,860 | 3,860 | 93 | 23.25 | 23.25 | 23.25 | 23.25 | 23.25 | 23.25 | 23.25 | 23.25 | 23.25 |
Retained Earnings
| 220,744 | 149,286 | 143,687 | 140,008 | 133,939 | 126,622 | 113,971 | 179,940 | 171,337 | 170,910 | 158,985 | 149,217 | 135,586 | 115,555 | 98,407 | 88,380 | 79,006 | 74,438 | 65,615 | 89,879 | 22,469.75 | 19,594.5 | 19,594.5 | 19,594.5 | 19,594.5 | 17,918.25 | 17,918.25 | 17,918.25 | 17,918.25 |
Accumulated Other Comprehensive Income/Loss
| -62,320 | -1,513 | 1,013 | -479 | -164 | 1,987 | -335 | -70,940 | -74,504 | -72,289 | -71,904 | -59,666 | -57,536 | -58,208 | -56,999 | -71,184 | -67,512 | -66,153 | -62,055 | -853 | -213.25 | -209.25 | -209.25 | -209.25 | -209.25 | -198.75 | -198.75 | -198.75 | -198.75 |
Other Total Stockholders Equity
| 232,979 | 234,522 | 235,135 | 297,582 | 230,704 | 300,060 | 232,775 | 241,945 | 253,608 | 253,608 | 253,607 | 241,945 | 242,177 | 242,177 | 185,178 | 249,179 | 103,769 | 184,798 | 250,951 | 0 | 2,488 | 2,880 | 2,880 | 2,880 | 2,880 | 2,676.5 | 2,676.5 | 2,676.5 | 2,676.5 |
Total Shareholders Equity
| 394,914 | 385,844 | 383,428 | 379,631 | 376,052 | 371,228 | 356,258 | 354,639 | 342,465 | 344,253 | 332,712 | 335,190 | 323,925 | 303,222 | 287,293 | 270,199 | 265,627 | 263,096 | 258,371 | 96,254 | 24,767.75 | 22,288.5 | 22,288.5 | 22,288.5 | 22,288.5 | 20,419.25 | 20,419.25 | 20,419.25 | 20,419.25 |
Total Equity
| 400,316 | 391,507 | 389,398 | 385,778 | 382,866 | 378,346 | 363,127 | 361,018 | 348,464 | 349,562 | 338,523 | 341,028 | 329,788 | 309,180 | 293,364 | 276,274 | 272,044 | 269,687 | 268,004 | 99,071 | 24,767.75 | 22,288.5 | 22,288.5 | 22,288.5 | 22,288.5 | 20,419.25 | 20,419.25 | 20,419.25 | 20,419.25 |
Total Liabilities & Shareholders Equity
| 504,459 | 508,885 | 503,975 | 514,821 | 497,686 | 556,711 | 535,432 | 520,703 | 502,111 | 508,057 | 476,572 | 475,945 | 458,639 | 453,339 | 431,907 | 396,836 | 372,356 | 371,805 | 382,844 | 183,216 | 45,804 | 45,581 | 45,581 | 45,581 | 45,581 | 46,973 | 46,973 | 46,973 | 46,973 |