Southeast Cement Corporation
TWSE:1110.TW
21.75 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,273.518 | 1,794.015 | 1,846.785 | 1,590.986 | 1,584.94 | 1,676.187 | 1,716.725 | 1,478.515 | 1,857.289 | 2,078.224 | 2,024.604 | 1,633.429 | 1,441.841 | 1,447.28 | 1,637.835 | 1,776.344 | 1,909.92 | 1,870.411 |
Cost of Revenue
| 2,101.433 | 1,672.736 | 1,712.217 | 1,523.614 | 1,502.651 | 1,531.733 | 1,759.93 | 1,468.244 | 1,718.202 | 1,865.89 | 1,766.933 | 1,479.51 | 1,325.684 | 1,330.205 | 1,433.984 | 1,534.804 | 1,688.595 | 1,559.84 |
Gross Profit
| 172.085 | 121.279 | 134.568 | 67.372 | 82.289 | 144.454 | -43.205 | 10.271 | 139.087 | 212.334 | 257.671 | 153.919 | 116.157 | 117.075 | 203.851 | 241.54 | 221.325 | 310.571 |
Gross Profit Ratio
| 0.076 | 0.068 | 0.073 | 0.042 | 0.052 | 0.086 | -0.025 | 0.007 | 0.075 | 0.102 | 0.127 | 0.094 | 0.081 | 0.081 | 0.124 | 0.136 | 0.116 | 0.166 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 126.587 | 124.859 | 90.452 | 82.636 | 75.215 | 80.769 | 67.879 | 73.996 | 60.494 | 73.732 | 54.604 | 47.131 | 47.068 | 50.261 | 67.268 | 69.136 | 91.235 | 85.549 |
Selling & Marketing Expenses
| 20.879 | 28.258 | 35.069 | 15.073 | 16.14 | 20.978 | 26.091 | 11.578 | 7.311 | 6.662 | 8.637 | 8.668 | 8.102 | 7.284 | 9.645 | 13.303 | 0 | 0 |
SG&A
| 112.707 | 153.117 | 125.521 | 97.709 | 91.355 | 101.747 | 93.97 | 85.574 | 67.805 | 80.394 | 63.241 | 55.799 | 55.17 | 57.545 | 76.913 | 82.439 | 91.235 | 85.549 |
Other Expenses
| 140.133 | 145.646 | 117.218 | 24.949 | 57.972 | 61.066 | 194.818 | 285.024 | 79.505 | -5.338 | -83.087 | 53.479 | -6.751 | 25.887 | 6.729 | 8.64 | 143.552 | -139.746 |
Operating Expenses
| 112.707 | 153.117 | 125.521 | 97.709 | 91.355 | 101.747 | 93.97 | 85.574 | 67.805 | 80.394 | 63.241 | 55.799 | 55.17 | 57.545 | 76.913 | 82.439 | 91.235 | 85.549 |
Operating Income
| 59.378 | 127.348 | 157.223 | 13.792 | 47.528 | 42.707 | -137.175 | -75.303 | 71.282 | 131.94 | 194.43 | 98.12 | 60.987 | 59.53 | 126.938 | 159.101 | 130.09 | 225.022 |
Operating Income Ratio
| 0.026 | 0.071 | 0.085 | 0.009 | 0.03 | 0.025 | -0.08 | -0.051 | 0.038 | 0.063 | 0.096 | 0.06 | 0.042 | 0.041 | 0.078 | 0.09 | 0.068 | 0.12 |
Total Other Income Expenses Net
| 115.146 | -17.671 | -8.095 | -6.362 | -4.384 | 28.534 | 201.19 | 292.639 | 72.677 | -1.035 | -82.5 | 11.134 | -39.135 | -4.159 | -10.284 | -150.43 | 175.434 | -100.087 |
Income Before Tax
| 174.524 | 109.677 | 149.128 | 7.43 | 43.144 | 71.241 | 64.015 | 217.336 | 143.959 | 130.905 | 111.93 | 109.254 | 21.852 | 55.371 | 116.654 | 8.671 | 305.524 | 124.935 |
Income Before Tax Ratio
| 0.077 | 0.061 | 0.081 | 0.005 | 0.027 | 0.043 | 0.037 | 0.147 | 0.078 | 0.063 | 0.055 | 0.067 | 0.015 | 0.038 | 0.071 | 0.005 | 0.16 | 0.067 |
Income Tax Expense
| 31.323 | 1.553 | 15.317 | -9.519 | 9.901 | 5.652 | 5.708 | 9.733 | -0.507 | -11.396 | -34.93 | 40.581 | -1.636 | 4.733 | 25.971 | 0.947 | 36.828 | 56.264 |
Net Income
| 149.522 | 108.124 | 139.985 | 16.949 | 33.133 | 65.68 | 61.404 | 108.418 | 143.995 | 141.765 | 146.033 | 68.673 | 23.369 | 50.407 | 90.465 | 7.723 | 268.575 | 68.373 |
Net Income Ratio
| 0.066 | 0.06 | 0.076 | 0.011 | 0.021 | 0.039 | 0.036 | 0.073 | 0.078 | 0.068 | 0.072 | 0.042 | 0.016 | 0.035 | 0.055 | 0.004 | 0.141 | 0.037 |
EPS
| 0.26 | 0.19 | 0.25 | 0.03 | 0.058 | 0.12 | 0.11 | 0.19 | 0.25 | 0.25 | 0.26 | 0.12 | 0.04 | 0.09 | 0.16 | 0.01 | 0.47 | 0.12 |
EPS Diluted
| 0.26 | 0.19 | 0.25 | 0.03 | 0.058 | 0.12 | 0.11 | 0.19 | 0.25 | 0.25 | 0.26 | 0.12 | 0.04 | 0.09 | 0.16 | 0.01 | 0.47 | 0.12 |
EBITDA
| 163.054 | 230.215 | 231.749 | 89.15 | 116.959 | 89.585 | 84.787 | 240.124 | 168.489 | 168.099 | 166.014 | 305.641 | 173.697 | 196.403 | 272.519 | 265.178 | 176.677 | 266.998 |
EBITDA Ratio
| 0.072 | 0.128 | 0.125 | 0.056 | 0.074 | 0.053 | 0.049 | 0.162 | 0.091 | 0.081 | 0.082 | 0.187 | 0.12 | 0.136 | 0.166 | 0.149 | 0.093 | 0.143 |