Modern Land (China) Co., Limited
HKEX:1107.HK
0.021 (HKD) • At close July 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,334.253 | 3,186.509 | 2,417.356 | 1,906.229 | 9,543.392 | 7,030.228 | 8,710.301 | 7,524.813 | 7,026.87 | 4,478.596 | 4,859.054 | 4,211.972 | 4,294.356 | 4,186.574 | 4,271.329 | 4,395.531 | 1,954.236 | 2,197.208 | 1,882.256 | 2,226.131 | 1,242.898 |
Cost of Revenue
| 3,147.128 | 4,407.829 | 2,310.915 | 3,458.069 | 7,236.556 | 5,280.882 | 6,521.279 | 5,624.825 | 4,925.115 | 3,193.815 | 3,908.087 | 3,299.681 | 3,388.547 | 3,304.283 | 3,391.972 | 3,209.39 | 1,085.903 | 1,301.738 | 1,031.539 | 1,378.758 | 690.122 |
Gross Profit
| 187.125 | -1,221.32 | 106.441 | -1,551.84 | 2,306.836 | 1,749.346 | 2,189.022 | 1,899.988 | 2,101.755 | 1,284.781 | 950.967 | 912.291 | 905.809 | 882.291 | 879.357 | 1,186.141 | 868.333 | 895.47 | 850.717 | 847.373 | 552.776 |
Gross Profit Ratio
| 0.056 | -0.383 | 0.044 | -0.814 | 0.242 | 0.249 | 0.251 | 0.252 | 0.299 | 0.287 | 0.196 | 0.217 | 0.211 | 0.211 | 0.206 | 0.27 | 0.444 | 0.408 | 0.452 | 0.381 | 0.445 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 89.791 | 195.641 | 228.881 | 268.164 | 402.632 | 443.989 | 268.826 | 375.16 | 306.334 | 332.196 | 241.945 | 274.117 | 205.103 | 202.633 | 141.518 | 120.141 | 125.696 | 143.967 | 98.116 | 129.923 | 74.213 |
Selling & Marketing Expenses
| 140.416 | 177.651 | 195.464 | 355.765 | 309.669 | 376.494 | 206.6 | 270.878 | 259.263 | 236.96 | 195.759 | 170.672 | 130.01 | 191.771 | 112.127 | 120.806 | 88.899 | 128.126 | 78.709 | 106.535 | 64.262 |
SG&A
| 230.207 | 373.292 | 424.345 | 623.929 | 712.301 | 820.483 | 475.426 | 646.038 | 565.597 | 569.156 | 437.704 | 444.789 | 335.113 | 394.404 | 253.645 | 240.947 | 214.595 | 272.093 | 176.825 | 236.458 | 138.475 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 939.152 | 1,923.936 | 1,262.615 | 1,474.601 | 506.825 | 83.957 | 632.91 | 492.789 | 508.336 | 475.887 | 207.258 | 134.14 | 29.549 | 543.97 | 63.718 | 391.532 | 206.737 | 224.103 | 134.582 | 209.641 | 145.649 |
Operating Income
| -43.082 | -1,594.612 | -317.904 | -2,175.769 | 1,594.535 | 928.863 | 1,713.596 | 1,253.95 | 1,536.158 | 715.625 | 513.263 | 467.502 | 570.696 | 487.887 | 625.712 | 945.194 | 653.738 | 623.377 | 673.892 | 610.915 | 414.301 |
Operating Income Ratio
| -0.013 | -0.5 | -0.132 | -1.141 | 0.167 | 0.132 | 0.197 | 0.167 | 0.219 | 0.16 | 0.106 | 0.111 | 0.133 | 0.117 | 0.146 | 0.215 | 0.335 | 0.284 | 0.358 | 0.274 | 0.333 |
Total Other Income Expenses Net
| -943.336 | -1,731.881 | -1,022.406 | -981.033 | -0.195 | 510.768 | -286.46 | -7.917 | -111.926 | 26.843 | 149.174 | 66.294 | 253.423 | -144.248 | 114.041 | -203.86 | -55.514 | -48.866 | -81.459 | 6.924 | -9.565 |
Income Before Tax
| -986.418 | -3,326.493 | -1,340.31 | -3,156.802 | 1,594.34 | 1,439.631 | 1,427.136 | 1,246.033 | 1,424.232 | 742.468 | 662.437 | 533.796 | 824.119 | 343.639 | 739.753 | 741.334 | 598.224 | 574.511 | 592.433 | 617.839 | 404.736 |
Income Before Tax Ratio
| -0.296 | -1.044 | -0.554 | -1.656 | 0.167 | 0.205 | 0.164 | 0.166 | 0.203 | 0.166 | 0.136 | 0.127 | 0.192 | 0.082 | 0.173 | 0.169 | 0.306 | 0.261 | 0.315 | 0.278 | 0.326 |
Income Tax Expense
| 141.59 | 94.537 | 143.629 | 150.503 | 917.797 | 879.07 | 870.712 | 722.609 | 893.209 | 441.358 | 301.286 | 241.951 | 289.425 | 131.444 | 237.935 | 443.618 | 295.24 | 268.539 | 357.013 | 272.208 | 222.022 |
Net Income
| -1,002.465 | -3,215.142 | -1,238.576 | -2,502.241 | 447.609 | 340.865 | 398.136 | 271.361 | 459.311 | 233.699 | 291.092 | 200.024 | 505.975 | 164.773 | 499.559 | 293.704 | 284.163 | 285.557 | 235.571 | 345.736 | 183.198 |
Net Income Ratio
| -0.301 | -1.009 | -0.512 | -1.313 | 0.047 | 0.048 | 0.046 | 0.036 | 0.065 | 0.052 | 0.06 | 0.047 | 0.118 | 0.039 | 0.117 | 0.067 | 0.145 | 0.13 | 0.125 | 0.155 | 0.147 |
EPS
| -0.36 | -1.15 | -0.44 | -0.9 | 0.16 | 0.12 | 0.14 | 0.097 | 0.16 | 0.083 | 0.1 | 0.072 | 0.18 | 0.067 | 0.22 | 0.13 | 0.15 | 0.15 | 0.12 | 0.18 | 0.13 |
EPS Diluted
| -0.36 | -1.15 | -0.44 | -0.9 | 0.16 | 0.12 | 0.14 | 0.097 | 0.16 | 0.083 | 0.1 | 0.072 | 0.18 | 0.067 | 0.22 | 0.13 | 0.15 | 0.15 | 0.12 | 0.18 | 0.13 |
EBITDA
| -33.207 | -1,579.705 | -310.219 | -2,162.762 | 1,605.517 | 948.142 | 1,724.068 | 1,275.84 | 1,550.369 | 725.311 | 529.848 | 481.164 | 586.191 | 500.399 | 637.218 | 953.704 | 667.257 | 636.661 | 685.193 | 621.608 | 423.303 |
EBITDA Ratio
| -0.01 | -0.496 | -0.128 | -1.135 | 0.168 | 0.135 | 0.198 | 0.17 | 0.221 | 0.162 | 0.109 | 0.114 | 0.137 | 0.12 | 0.149 | 0.217 | 0.341 | 0.29 | 0.364 | 0.279 | 0.341 |