Modern Land (China) Co., Limited

HKEX:1107.HK

0.021 (HKD) • At close July 23, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q2
Revenue 3,334.2533,186.5092,417.3561,906.2299,543.3927,030.2288,710.3017,524.8137,026.874,478.5964,859.0544,211.9724,294.3564,186.5744,271.3294,395.5311,954.2362,197.2081,882.2562,226.1311,242.898
Cost of Revenue 3,147.1284,407.8292,310.9153,458.0697,236.5565,280.8826,521.2795,624.8254,925.1153,193.8153,908.0873,299.6813,388.5473,304.2833,391.9723,209.391,085.9031,301.7381,031.5391,378.758690.122
Gross Profit 187.125-1,221.32106.441-1,551.842,306.8361,749.3462,189.0221,899.9882,101.7551,284.781950.967912.291905.809882.291879.3571,186.141868.333895.47850.717847.373552.776
Gross Profit Ratio 0.056-0.3830.044-0.8140.2420.2490.2510.2520.2990.2870.1960.2170.2110.2110.2060.270.4440.4080.4520.3810.445
Reseach & Development Expenses 000000000000000000000
General & Administrative Expenses 89.791195.641228.881268.164402.632443.989268.826375.16306.334332.196241.945274.117205.103202.633141.518120.141125.696143.96798.116129.92374.213
Selling & Marketing Expenses 140.416177.651195.464355.765309.669376.494206.6270.878259.263236.96195.759170.672130.01191.771112.127120.80688.899128.12678.709106.53564.262
SG&A 230.207373.292424.345623.929712.301820.483475.426646.038565.597569.156437.704444.789335.113394.404253.645240.947214.595272.093176.825236.458138.475
Other Expenses 000000000000000000000
Operating Expenses 939.1521,923.9361,262.6151,474.601506.82583.957632.91492.789508.336475.887207.258134.1429.549543.9763.718391.532206.737224.103134.582209.641145.649
Operating Income -43.082-1,594.612-317.904-2,175.7691,594.535928.8631,713.5961,253.951,536.158715.625513.263467.502570.696487.887625.712945.194653.738623.377673.892610.915414.301
Operating Income Ratio -0.013-0.5-0.132-1.1410.1670.1320.1970.1670.2190.160.1060.1110.1330.1170.1460.2150.3350.2840.3580.2740.333
Total Other Income Expenses Net -943.336-1,731.881-1,022.406-981.033-0.195510.768-286.46-7.917-111.92626.843149.17466.294253.423-144.248114.041-203.86-55.514-48.866-81.4596.924-9.565
Income Before Tax -986.418-3,326.493-1,340.31-3,156.8021,594.341,439.6311,427.1361,246.0331,424.232742.468662.437533.796824.119343.639739.753741.334598.224574.511592.433617.839404.736
Income Before Tax Ratio -0.296-1.044-0.554-1.6560.1670.2050.1640.1660.2030.1660.1360.1270.1920.0820.1730.1690.3060.2610.3150.2780.326
Income Tax Expense 141.5994.537143.629150.503917.797879.07870.712722.609893.209441.358301.286241.951289.425131.444237.935443.618295.24268.539357.013272.208222.022
Net Income -1,002.465-3,215.142-1,238.576-2,502.241447.609340.865398.136271.361459.311233.699291.092200.024505.975164.773499.559293.704284.163285.557235.571345.736183.198
Net Income Ratio -0.301-1.009-0.512-1.3130.0470.0480.0460.0360.0650.0520.060.0470.1180.0390.1170.0670.1450.130.1250.1550.147
EPS -0.36-1.15-0.44-0.90.160.120.140.0970.160.0830.10.0720.180.0670.220.130.150.150.120.180.13
EPS Diluted -0.36-1.15-0.44-0.90.160.120.140.0970.160.0830.10.0720.180.0670.220.130.150.150.120.180.13
EBITDA -33.207-1,579.705-310.219-2,162.7621,605.517948.1421,724.0681,275.841,550.369725.311529.848481.164586.191500.399637.218953.704667.257636.661685.193621.608423.303
EBITDA Ratio -0.01-0.496-0.128-1.1350.1680.1350.1980.170.2210.1620.1090.1140.1370.120.1490.2170.3410.290.3640.2790.341