Universal Cement Corporation
TWSE:1104.TW
29.55 (TWD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,418.31 | 784.464 | 292.032 | 294.665 | 250.642 | 269.426 | 192.742 | 197.262 | 395.027 | 396.132 | 429.215 | 352.972 | 823.044 | 428.19 | 756.163 | 788.211 | 947.793 | 715.686 |
Short Term Investments
| 2,832.889 | 2,450.621 | 2,720.162 | 2,329.251 | 2,421.911 | 2,204.813 | 2,320.377 | 2,056.171 | 1,033.792 | 617.29 | 492.613 | 114.809 | 54.371 | 81.019 | 0 | 10.86 | 630.393 | 742.564 |
Cash and Short Term Investments
| 4,251.199 | 3,235.085 | 3,012.194 | 2,623.916 | 2,672.553 | 2,474.239 | 2,513.119 | 2,253.433 | 1,428.819 | 1,013.422 | 921.828 | 467.781 | 877.415 | 509.209 | 756.163 | 799.071 | 1,578.186 | 1,458.25 |
Net Receivables
| 2,192.479 | 2,014.095 | 1,689.91 | 1,476.605 | 1,318.619 | 1,281.159 | 1,036.481 | 1,075.169 | 1,143.323 | 1,301.949 | 1,300.656 | 1,307.589 | 1,056.899 | 3,883.119 | 1,565.941 | 2,923.464 | 0 | 0 |
Inventory
| 388.373 | 393.983 | 297.842 | 283.445 | 264.17 | 293.881 | 303.136 | 309.386 | 338.241 | 326.165 | 340.696 | 334.456 | 264.626 | 255.07 | 526.404 | 883.862 | 768.633 | 716.544 |
Other Current Assets
| 4.383 | 5.423 | 4.715 | 7.674 | 11.92 | 9.333 | 10.302 | 6.861 | 129.972 | 11.145 | 67.955 | 21.208 | 133.78 | 161.669 | 623.908 | 14.254 | 0 | 0 |
Total Current Assets
| 6,836.434 | 5,648.586 | 5,004.661 | 4,391.64 | 4,267.262 | 4,058.612 | 3,863.038 | 3,644.849 | 3,040.355 | 2,652.681 | 2,631.135 | 2,131.034 | 2,332.72 | 4,809.067 | 3,472.416 | 4,620.651 | 4,819.239 | 4,441.536 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 7,610.082 | 8,205.518 | 7,196.144 | 6,988.995 | 6,406.658 | 6,050.677 | 5,902.802 | 5,718.489 | 5,587.635 | 5,736.238 | 5,846.863 | 5,890.978 | 5,853.819 | 5,703.476 | 8,777.352 | 6,949.471 | 6,114.036 | 6,137.933 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10.648 | 11.992 | 8.404 | 8.075 | 7.854 | 8.548 | 8.4 | 9.104 | 8.523 | 8.811 | 9.328 | 14.288 | 15.136 | 13.709 | 338.481 | 422.707 | 354.788 | 393.051 |
Goodwill and Intangible Assets
| 10.648 | 11.992 | 8.404 | 8.075 | 7.854 | 8.548 | 8.4 | 9.104 | 8.523 | 8.811 | 9.328 | 14.288 | 15.136 | 13.709 | 338.481 | 422.707 | 354.788 | 393.051 |
Long Term Investments
| 10,027.302 | 10,623.976 | 9,210.927 | 9,289.346 | 8,690.28 | 8,752.054 | 7,686.638 | 7,469.133 | 9,014.475 | 9,692.969 | 8,290.202 | 7,448.022 | 7,058.541 | 6,440.447 | 0 | 6,146.966 | 4,751.86 | 4,161.378 |
Tax Assets
| 16.511 | 13.898 | 20.69 | 8.245 | 3.86 | 6.046 | 4.225 | 5.098 | 4.283 | 7.438 | 10.661 | 7.36 | 2.629 | 27.84 | 0 | 10.86 | 630.393 | 742.564 |
Other Non-Current Assets
| 3,688.583 | 3,307.925 | 3,655.996 | 3,416.635 | 4,026.019 | 3,700.635 | 3,764.105 | 3,500.477 | 2,315.6 | 1,284.619 | 958.794 | 443.91 | 443.852 | 519.269 | 7,566.637 | 2,540.68 | 2,458.993 | 2,209.05 |
Total Non-Current Assets
| 21,353.126 | 22,163.309 | 20,092.161 | 19,711.296 | 19,134.671 | 18,517.96 | 17,366.17 | 16,702.301 | 16,930.516 | 16,730.075 | 15,115.848 | 13,804.558 | 13,373.977 | 12,704.741 | 16,682.47 | 16,070.684 | 14,310.07 | 13,643.976 |
Total Assets
| 28,189.56 | 27,811.895 | 25,096.822 | 24,102.936 | 23,401.933 | 22,576.572 | 21,229.208 | 20,347.15 | 19,970.871 | 19,382.756 | 17,746.983 | 15,935.592 | 15,706.697 | 17,513.808 | 20,154.886 | 20,691.335 | 19,129.309 | 18,085.512 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 743.093 | 704.25 | 670.711 | 540.347 | 529.06 | 521.684 | 405.017 | 456.887 | 508.348 | 492.758 | 515.526 | 509.832 | 429.818 | 492.017 | 442.875 | 666.118 | 583.106 | 509.718 |
Short Term Debt
| 2,747.466 | 3,529.986 | 3,127.498 | 2,887.911 | 2,956.297 | 2,577.729 | 1,970.724 | 1,677.732 | 1,583.844 | 1,245.909 | 930.091 | 424.593 | 370.01 | 770.93 | 942.057 | 3,250.66 | 2,081.344 | 1,763.557 |
Tax Payables
| 157.831 | 121.86 | 119.517 | 48.156 | 48.612 | 61.579 | 81.875 | 170.822 | 125.185 | 81.262 | 25.221 | 5.476 | 42.454 | 26.229 | 22.254 | 5.178 | 22.762 | 36.067 |
Deferred Revenue
| 566.21 | 494.104 | 426.196 | 347.141 | 317.457 | 316.903 | 328.937 | 408.971 | 343.289 | 304.061 | 231.725 | 173.959 | 370.224 | 300.789 | 255.019 | 0 | 0 | 0 |
Other Current Liabilities
| -878.844 | -803.14 | -769.59 | -568.478 | -548.632 | -564.1 | -460.937 | -601.958 | -607.385 | -548.131 | -517.64 | -494.031 | -411.841 | -382.919 | -210.363 | -234.042 | -247.16 | -138.615 |
Total Current Liabilities
| 4,078.849 | 4,751.31 | 4,245.043 | 3,795.424 | 3,831.854 | 3,435.479 | 2,730.633 | 2,569.341 | 2,461.629 | 2,068.617 | 1,700.449 | 1,129.661 | 1,230.483 | 1,699.063 | 1,894.717 | 4,354.032 | 3,023.158 | 2,680.445 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 175.887 | 218.71 | 233.167 | 259.001 | 182.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,575 | 4,024.953 | 2,425.692 | 2,333.199 | 2,361.43 |
Deferred Revenue Non-Current
| 0 | 0 | 35.041 | 64.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,423.439 | 1,590.248 | 1,625.192 | 1,620.362 | 1,622.124 |
Deferred Tax Liabilities Non-Current
| 1,245.107 | 1,305.718 | 1,187.811 | 1,188.219 | 1,189.797 | 1,187.752 | 1,184.619 | 1,183.309 | 1,182.891 | 1,183.835 | 1,190.232 | 6.132 | 8.107 | 0.021 | 50.766 | 25.353 | 32.235 | 35.655 |
Other Non-Current Liabilities
| 11.583 | 9.679 | 11.284 | 10.889 | 94.297 | 124.068 | 159.195 | 198.377 | 325.965 | 332.334 | 317.153 | 1,416.567 | 1,407.194 | 6.493 | 10.98 | 11.978 | 12.927 | 8.351 |
Total Non-Current Liabilities
| 1,432.577 | 1,534.107 | 1,467.303 | 1,522.159 | 1,467.033 | 1,311.82 | 1,343.814 | 1,381.686 | 1,508.856 | 1,516.169 | 1,507.385 | 1,422.699 | 1,415.301 | 3,004.953 | 5,676.947 | 4,088.215 | 3,998.723 | 4,027.56 |
Total Liabilities
| 5,511.426 | 6,285.417 | 5,712.346 | 5,317.583 | 5,298.887 | 4,747.299 | 4,074.447 | 3,951.027 | 3,970.485 | 3,584.786 | 3,207.834 | 2,552.36 | 2,645.784 | 4,704.016 | 7,571.664 | 8,442.247 | 7,021.881 | 6,708.005 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,732.175 | 6,536.092 | 6,536.092 | 6,536.092 | 6,536.092 | 6,536.092 | 6,536.092 | 6,345.72 | 6,282.891 | 6,159.697 | 6,038.919 | 6,038.919 | 6,038.919 | 6,038.919 | 6,038.919 | 6,038.919 | 5,591.592 | 5,083.265 |
Retained Earnings
| 8,099.817 | 7,372.038 | 6,092.023 | 5,838.49 | 5,449.899 | 5,104.308 | 4,793.003 | 4,503.375 | 3,631 | 7,993.017 | 2,510.553 | 1,783.843 | 1,479.549 | 1,814.28 | 981.362 | 1,665.356 | 2,083.824 | 2,221.934 |
Accumulated Other Comprehensive Income/Loss
| 6,935.947 | 6,908.752 | 6,560.879 | 6,215.823 | 5,956.036 | 6,033.656 | 5,660.857 | 5,368.396 | 5,886.781 | 1,468.752 | 1,029.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 101.243 | 101.022 | 44.471 | 65.822 | 41.43 | 41.265 | 46.951 | 47.112 | 49.272 | 20.811 | 4,787.548 | 5,385.694 | 5,350.833 | 4,741.92 | 5,346.565 | 3,804.114 | 3,679.132 | 3,386.456 |
Total Shareholders Equity
| 21,869.182 | 20,917.904 | 19,233.465 | 18,656.227 | 17,983.457 | 17,715.321 | 17,036.903 | 16,264.603 | 15,849.944 | 15,642.277 | 14,366.079 | 13,208.456 | 12,869.301 | 12,595.119 | 12,366.846 | 11,508.389 | 11,354.548 | 10,691.655 |
Total Equity
| 22,678.134 | 21,526.478 | 19,384.476 | 18,785.353 | 18,103.046 | 17,829.273 | 17,154.761 | 16,396.123 | 16,000.386 | 15,797.97 | 14,539.149 | 13,383.232 | 13,060.913 | 12,809.792 | 12,583.222 | 12,249.088 | 12,107.428 | 11,377.507 |
Total Liabilities & Shareholders Equity
| 28,189.56 | 27,811.895 | 25,096.822 | 24,102.936 | 23,401.933 | 22,576.572 | 21,229.208 | 20,347.15 | 19,970.871 | 19,382.756 | 17,746.983 | 15,935.592 | 15,706.697 | 17,513.808 | 20,154.886 | 20,691.335 | 19,129.309 | 18,085.512 |