APAC Resources Limited
HKEX:1104.HK
1.09 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,188.528 | 540.041 | 555.304 | 1,106.533 | 476.8 | 109.227 | 156.12 | 100.476 | 123.103 | 256.372 | 774.512 | 1,104.617 | 1,050.205 | 1,147.494 | 301.42 | 298.613 | 65.348 | 22.773 | 68.393 | 22.305 |
| Cost of Revenue
| 1,095.148 | 427.879 | 271.064 | 466.392 | 390.966 | 51.818 | 114.832 | 94.944 | 96.846 | 248.471 | 721.416 | 1,092.065 | 1,046.751 | 1,005.459 | 262.822 | 283.145 | 0 | 21.604 | 66.113 | 21.369 |
| Gross Profit
| 93.38 | 112.162 | 284.24 | 640.141 | 85.834 | 57.409 | 41.288 | 5.532 | 26.257 | 7.901 | 53.096 | 12.552 | 3.454 | 142.035 | 38.598 | 15.468 | 65.348 | 1.169 | 2.28 | 0.936 |
| Gross Profit Ratio
| 0.079 | 0.208 | 0.512 | 0.579 | 0.18 | 0.526 | 0.264 | 0.055 | 0.213 | 0.031 | 0.069 | 0.011 | 0.003 | 0.124 | 0.128 | 0.052 | 1 | 0.051 | 0.033 | 0.042 |
| Reseach & Development Expenses
| 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 78.391 | 32.725 | 32.762 | 106.805 | 44.943 | 38.871 | 40.412 | 33.722 | 36.122 | 30.54 | 55.647 | 58.791 | 46.257 | 54.572 | 2.765 | 2.917 | 0 | 10.524 | 8.539 | 8.455 |
| Selling & Marketing Expenses
| 0 | 48.563 | 25.708 | 0.038 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 78.391 | 81.288 | 58.47 | 106.843 | 45.032 | 38.871 | 40.412 | 33.722 | 36.122 | 30.54 | 55.647 | 58.791 | 46.257 | 54.572 | 2.765 | 2.917 | 0 | 10.524 | 8.539 | 8.455 |
| Other Expenses
| 22.516 | -165.991 | 29.425 | 17.915 | -116.182 | -263.302 | 34.364 | -33.722 | -32.495 | 1.464 | 2.803 | 6.32 | 701.897 | -520.08 | -571.16 | -730.513 | 21.678 | 38.19 | -1.744 | -13.517 |
| Operating Expenses
| 100.907 | 165.991 | -29.425 | -17.915 | 116.182 | 537.799 | 262.043 | 565.233 | 109.589 | 934.67 | 821.53 | 2,092.614 | 748.154 | -465.508 | -568.395 | 100.208 | 21.678 | 14.139 | 9.892 | 23.7 |
| Operating Income
| -7.527 | -53.829 | 313.665 | 658.056 | -30.348 | 18.538 | 0.876 | -28.19 | -9.865 | -22.639 | -2.551 | -46.239 | -744.7 | 607.543 | 451.463 | -84.74 | 43.67 | -12.97 | 8.283 | -22.751 |
| Operating Income Ratio
| -0.006 | -0.1 | 0.565 | 0.595 | -0.064 | 0.17 | 0.006 | -0.281 | -0.08 | -0.088 | -0.003 | -0.042 | -0.709 | 0.529 | 1.498 | -0.284 | 0.668 | -0.57 | 0.121 | -1.02 |
| Total Other Income Expenses Net
| 403.545 | -293.78 | -418.805 | 577.941 | -545.599 | 590.722 | 320.269 | 645.563 | -5.84 | -827.753 | 915.204 | -2,030.793 | 219.071 | -12.373 | -339.277 | -1,167.648 | 301.643 | 38.19 | 14.151 | -13.504 |
| Income Before Tax
| 396.018 | -347.609 | -105.14 | 1,235.997 | -575.947 | 609.26 | 321.145 | 617.373 | -15.705 | -850.392 | 912.653 | -2,077.032 | -525.629 | 1,465.177 | 444.384 | -1,252.388 | 345.313 | 25.22 | 6.539 | -36.268 |
| Income Before Tax Ratio
| 0.333 | -0.644 | -0.189 | 1.117 | -1.208 | 5.578 | 2.057 | 6.144 | -0.128 | -3.317 | 1.178 | -1.88 | -0.501 | 1.277 | 1.474 | -4.194 | 5.284 | 1.107 | 0.096 | -1.626 |
| Income Tax Expense
| 32.577 | -27.334 | 19.933 | 10.68 | -0.001 | 0.828 | 6.97 | 68.778 | 1.14 | 2.466 | 5.393 | 2.655 | 1.89 | 3.108 | 71.781 | 0.616 | -301.643 | 0.238 | 0.038 | 0.031 |
| Net Income
| 390.031 | -318.547 | -465.994 | 1,357.29 | -429.401 | 608.432 | 328.115 | 548.595 | -16.845 | -847.926 | 907.26 | -2,079.687 | -527.519 | 1,462.069 | 372.603 | -1,252.329 | 345.313 | 24.982 | 6.501 | -36.299 |
| Net Income Ratio
| 0.328 | -0.59 | -0.839 | 1.227 | -0.901 | 5.57 | 2.102 | 5.46 | -0.137 | -3.307 | 1.171 | -1.883 | -0.502 | 1.274 | 1.236 | -4.194 | 5.284 | 1.097 | 0.095 | -1.627 |
| EPS
| 0.29 | -0.24 | -0.37 | 1.11 | -0.35 | 0.68 | 0.38 | 0.6 | -0.019 | -1.38 | 1.35 | -3.05 | -0.56 | 1.59 | 0.52 | -1.92 | 0.71 | 0.22 | 0.11 | -0.64 |
| EPS Diluted
| 0.29 | -0.24 | -0.37 | 1.11 | -0.35 | 0.68 | 0.38 | 0.6 | -0.019 | -1.38 | 1.35 | -3.05 | -0.56 | 1.59 | 0.51 | -1.88 | 0.68 | 0.22 | 0.11 | -0.64 |
| EBITDA
| 408.67 | -50.704 | 317.146 | 662.48 | -26.021 | 18.854 | 1.24 | -27.759 | -9.444 | -22.075 | -1.602 | -45.538 | -501.847 | 1,478.553 | 784.319 | -805.13 | 43.849 | -12.97 | -7.605 | -22.747 |
| EBITDA Ratio
| 0.344 | -0.094 | 0.571 | 0.599 | -0.055 | 0.173 | 0.008 | -0.276 | -0.077 | -0.086 | -0.002 | -0.041 | -0.478 | 1.289 | 2.602 | -2.696 | 0.671 | -0.57 | -0.111 | -1.02 |