Chia Hsin Cement Corporation

TWSE:1103.TW

18.1 (TWD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 2,054.3394,463.3963,685.3473,375.9812,066.8971,969.6631,803.1892,341.0441,829.3063,163.6883,294.6195,379.0684,353.4263,142.0074,306.615,912.3166,158.296,539.12
Short Term Investments 7,858.9745,354.5917,008.0187,870.1167,669.4357,330.9026,087.8674,391.7746,952.4597,353.0587,901.9125,733.7924,673.1455,983.3395,038.172,486.6463,848.0143,219.376
Cash and Short Term Investments 9,913.3139,817.98710,693.36511,246.0979,736.3329,300.5657,891.0566,732.8188,781.76510,516.74611,196.53111,112.869,026.5719,125.3469,344.788,398.96210,006.3049,758.496
Net Receivables 417.118411.985407.838417.287761.0921,156.156428.8521,750.825521.7851,205.0271,054.918899.9431,400.782875.304817.8421,130.4131,300.7692,022.458
Inventory 107.818163.65855.3261.49744.91694.144713.317806.9511,229.6871,148.1841,312.784958.6231,894.2421,386.182907.315931.298889.4281,048.688
Other Current Assets 110.8071.7170.1371.639114.0730.04959.817151.283140.5588.0586.55121.68922.2485.08611.99210.4986.43213.555
Total Current Assets 10,549.05610,395.34711,156.6611,726.5210,657.60411,150.9149,106.1669,443.48310,683.57512,878.01513,570.78412,993.11512,343.84311,391.91811,081.92910,471.17112,202.93312,843.197
Non-Current Assets:
Property, Plant & Equipment, Net 5,602.5266,393.5276,934.8447,981.7898,376.4793,467.5242,852.332,026.2412,336.2083,085.893,615.6769,529.18210,271.61611,307.73111,083.07910,879.9949,339.93417,074.891
Goodwill 0000014,954.32313,691.93313,126.42415,202.43415,748.67314,971.8370113.282130.471132.432000
Intangible Assets 3.8456.6517.5811.3475.51814.809143.953560.3841,324.371,358.576203.563215.615271.985371.156433.625962.8731,060.9552,190.375
Goodwill and Intangible Assets 3.8456.6517.5811.3475.51814,969.13213,835.88613,686.80816,526.80417,107.24915,175.4215.615385.267501.627566.057962.8731,060.9552,190.375
Long Term Investments 19,911.0177,746.8258,615.5736,679.4795,551.9992,257.5092,395.612788.976-2,369.032294.084569.471-532.2111,523.797346.4461,863.1214,504.3813,465.192-1,496.564
Tax Assets 334.36268.635333.077174.983160.635129.228120.293104.258129.632219.201187.7716,826.6695,713.3076,293.2365,332.7492,499.4593,881.2323,230.412
Other Non-Current Assets 63.5311,601.32913,199.91714,072.10913,968.39911.3227.69979.15175.85582.04255.55172.50181.44971.17571.175345.473410.069553.26
Total Non-Current Assets 25,915.27826,016.96729,090.99128,919.70728,063.0320,834.71519,211.8216,685.43416,699.46720,788.46419,803.86916,111.75617,975.43618,520.21518,916.18119,192.1818,157.38221,552.374
Total Assets 36,464.33436,412.31440,247.65140,646.22738,720.63431,985.62928,317.98626,128.91727,383.04233,666.47933,374.65329,104.87130,319.27929,912.13329,998.1129,663.35130,360.31534,395.571
Liabilities & Equity:
Current Liabilities:
Account Payables 207.176170.223242.151149.711194.118200.431175.344320.405418.39626.071659.664540.905570.024299.056151.114463.145489.021724.565
Short Term Debt 2,787.5632,875.4472,132.4821,828.712,163.9921,647.2661,846.761,118.722889.2272,418.7382,307.111,260.2221,542.6511,088.941552.521,926.3761,335.9742,425.422
Tax Payables 17.857108.242121.492137.17353.67757.94256.753107.64619.26744.35560.77850.16778.8770.00919.31645.66405.465280.285
Deferred Revenue 41.608349.282381.83507.961,315.9981,313.717264.942541.823218.315312.648312.944321.98857.953803.497974.2251,293.1091,923.2681,476.165
Other Current Liabilities 265.39636.53232.865556.08426.35233.98230.010.5360.4398.7888.242799.1721,217.352546.3331,089.88416.04872.64287.702
Total Current Liabilities 3,301.7433,431.4842,789.3283,042.4653,700.463,195.3962,317.0561,981.4861,526.3713,366.2453,287.962,922.2794,187.982,737.8272,767.7433,698.6783,820.9054,713.854
Non-Current Liabilities:
Long Term Debt 7,386.0188,954.1129,508.21110,494.7999,291.0046,090.0375,185.5566,786.37410,116.1049,096.8876,529.4787,921.2326,294.8387,501.4776,098.9375,676.6065,302.7338,950.762
Deferred Revenue Non-Current 1,353.352342.402367.431437.169441.549198.51219.85343.51162.838106.60382.8441,388.8231,376.9791,377.3931,403.621,411.3211,434.1771,457.1
Deferred Tax Liabilities Non-Current 1,604.5851,594.2491,583.8971,559.3631,511.4841,404.1671,308.9251,318.5441,437.6841,633.1631,572.661108.446194.22426.506524.038712.593617.365455.854
Other Non-Current Liabilities 88.9890.6488.55195.08299.912177.698225.756185.744193.699181.523403.413305.585198.028189.716195.308199.045202.745218.228
Total Non-Current Liabilities 10,432.93510,981.40311,548.0912,586.41311,343.9497,870.4146,740.098,334.17311,810.32511,018.1768,588.3969,724.0868,064.0699,095.0928,221.9037,999.5657,557.0211,081.944
Total Liabilities 13,734.67814,412.88714,337.41815,628.87815,044.40911,065.819,057.14610,315.65913,336.69614,384.42111,876.35612,646.36512,252.04911,832.91910,989.64611,698.24311,377.92515,795.798
Equity:
Preferred Stock 000000000000000000
Common Stock 7,902.4747,747.8057,747.8057,747.8057,747.8057,747.8057,747.8057,747.8057,768.2857,768.2857,768.2857,768.2857,542.0247,322.3547,178.7797,258.3096,736.8716,745.261
Retained Earnings 5,502.9295,737.2336,475.937,058.3826,171.1135,252.3544,638.7662,845.4614,067.8198,390.4254,692.4272,978.9294,100.0164,672.0694,403.646,455.5046,941.7135,986.825
Accumulated Other Comprehensive Income/Loss 8,145.1077,673.55410,772.7149,546.4899,153.5236,504.3795,633.1484,042.3621,104.0051,774.5832,773.8560000000
Other Total Stockholders Equity 130.941127.40328.919-170.529-258.999-484.726-507.933-531.847-564.285-579.333,847.5233,340.5624,033.5953,879.2295,223.922,053.8263,080.5082,060.438
Total Shareholders Equity 21,681.45121,285.99525,025.36824,182.14722,813.44219,019.81217,511.78614,103.78112,375.82417,353.96319,082.09114,087.77615,675.63515,873.65216,806.33915,767.63916,759.09214,792.524
Total Equity 22,418.55821,999.42725,910.23325,017.34923,676.22520,919.81919,260.8415,813.25814,046.34619,282.05821,498.29716,458.50618,067.2318,079.21419,008.46417,965.10818,982.3918,599.773
Total Liabilities & Shareholders Equity 36,464.33436,412.31440,247.65140,646.22738,720.63431,985.62928,317.98626,128.91727,383.04233,666.47933,374.65329,104.87130,319.27929,912.13329,998.1129,663.35130,360.31534,395.571