Mainland Headwear Holdings Limited

HKEX:1100.HK

1.56 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 177.177250.861173.11353.84472.14470.73685.57883.82256.0535.95210.21112.47456.59811.231-52.548-26.96341.70283.52275.67283.66568.32164.52669.36247.72733.329
Depreciation & Amortization 86.5190.25281.25574.89654.61431.68129.36130.07229.30433.86540.60539.75540.55830.66632.40930.184026.09621.52520.59519.79515.76411.8489.0963.212
Deferred Income Tax 00-6.051-10.049-16.41600-15.3281.571-3.76713.39612.3221.73522.82510.10925.042000000000
Stock Based Compensation 00.0920.4470.9681.763.053.6180.4840.1690.0360.1281.1761.2352.5361.9750.713000000000
Change In Working Capital 161.158-107.114-167.896-19.666-34.14-81.452-21.796-18.83710.194-37.0874.05-53.852-71.779-27.914-14.95326.7704.383-63.998-38.408-13.497-8.658-30.593.483-13.682
Accounts Receivables 108.985-76.265-33.89-6.666-33.578-64.158-3.996-4.20123.0359.18725.95-42.8290000000000000
Inventory 146.278-78.603-194.131-3.281-40.113-39.612-2.59-14.60326.658-38.092-9.755-14.211-7.597-29.739.1510.894011.63-34.848-6.732-7.236-4.167-4.2021.216-2.915
Accounts Payables -93.7839.2274.144-1.61119.96540.995-10.7317.893-42.5580000000000000000
Other Working Capital -0.3258.534-14.019-8.10819.586-41.84-19.206-4.234-16.4641.00513.805-39.641-64.1821.816-24.10425.8760-7.247-29.15-31.676-6.261-4.491-26.3882.267-10.767
Other Non Cash Items -75.55711.8877.28710.2936.405-1.867-4.7990.854-0.143-0.7031.2011.941.98-1.9036.894-2.17474.642-11.818-10.476-2.407-15.141-1.189-2.3981.145-0.47
Operating Cash Flow 349.288245.97888.155110.28684.36722.14891.96281.06797.14528.29669.59113.81530.32737.441-16.11453.572116.344102.18322.72363.44559.47870.44348.22261.45122.389
Investing Activities:
Investments In Property Plant And Equipment -235.486-78.072-21.932-10.371-67.317-134.076-115.879-30.438-66.798-45.322-27.542-13.174-10.436-20.53-14.576-15.002-36.04-15.416-15.129-30.26-27.342-28.926-10.03700
Acquisitions Net 95.3100.086-0.7-68.0430-1.861-0.3890.150-6.333-49.767-1.955-4.68-1.452-42.2850000000-15.9630
Purchases Of Investments -15.091-26.798-25.635-0.7-9.5930-30.498-0.018000-0.711-1.6890-0.393000-0.841-15.977-34.193-7.75000
Sales Maturities Of Investments 17.0650-0.08621.26713.5268.1650000000.4510072.399000000000
Other Investing Activites -5.0280.5740.4571.761.861.5271.5250.9171.6591.959-11.388-14.133-0.9949.7358.8132.33-71.23374.597-2.0982.666-5.6513.097-1.563-15.537-35.494
Investing Cash Flow -143.23-104.296-47.1111.256-129.567-124.384-144.852-29.928-64.989-43.363-45.263-77.785-14.623-15.475-7.60817.442-107.27359.181-18.068-43.571-67.186-33.579-10.037-31.5-35.494
Financing Activities:
Debt Repayment -160.601-274.324-103.313-57.867-96.461-57.454-40.248-13.643-25.75-20.78-13-1.831-1.29800-18-60-0.122-6.12-25.982-0.1620-400
Common Stock Issued 3.1111.1280000.1460.1685.77500000.54835.48227.442000002.62100470
Common Stock Repurchased 0000000000000000000025.65600200
Dividends Paid -38.576-37.106-24.32-20.266-20.266-20.266-20.255-15.944-11.958-7.972-11.958-19.929-12.394-11.518-13.407-22.288-55.863-40.074-34.342-31.237-22.771-19.264-15.6-8-8
Other Financing Activities -2.193223.9664.4962.418177.71394.94792.0984.51257.28126.02-134000-0.06217.8096.998-60.116.2119.8660.24139.55615.3771421.923
Financing Cash Flow -132.933-86.342-63.143-15.71560.98617.37331.763-19.319.573-2.732-24.95818.24-13.14423.96413.973-22.479-54.865-100.184-28.253-27.491-20.23520.13-0.2233313.923
Other Information:
Effect Of Forex Changes On Cash -2.225-7.2811.5271.085-0.491-0.7262.089-4.468-1.081-4.5480.4573.2160.6691.008-0.674.7392.4210.401-0.4540.032-0.2090-19.186-9.3-10.06
Net Change In Cash 70.948.059-20.571106.91215.295-85.589-19.03827.37150.648-22.347-0.173-42.5143.22946.938-10.41953.274-43.37361.581-24.052-7.585-28.15256.99418.77653.651-9.242
Cash At End Of Period 317.849246.949198.89219.461112.54997.254182.843201.881174.51123.862146.209146.382188.896185.667138.729149.14895.874139.24777.666101.718109.303137.45580.46161.6858.034