i-CABLE Communications Limited

HKEX:1097.HK

0.03 (HKD) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income -556.334-698.091-352.215-274.864-396.679-454.765-366.212-317.868-246.638-139.299-89.996-272.901-183.231-290.302-47.183-95.856182.594181.119282.156297.001233.603117.285167.488627.781-387.237
Depreciation & Amortization 126.752259.636269.716277.077299.248317.298333.325323.903346.547345.448328.515346.396340.949342.502359.782503.837503.507532.161560.41624.973633.758657.246537.909449.22716.612
Deferred Income Tax 0000-4.73300000000000000000000
Stock Based Compensation 00004.73316.0380000000000000000000
Change In Working Capital -23.602-6.322-15.6763.549-102.249-22.255-99.56571.58928.247-94.99612.52385.02927.266143.795-114.944-42.456-88.48337.538-49.964-15.975-152.283-21.36574.828073.468
Accounts Receivables -16.559-5.2758.198-7.684-48.07-39.4947.56318.30710.6562.6268.816-1.7910000000000000
Inventory 3.751-1.3021.8011.228-1.8883.8854.132-3.0353.682-3.909-3.6694.963-0.4650.7581.898-0.2060.2789.399-31.2959.1385.76916.022-2.808017.823
Accounts Payables 35.003-7.335-11.51329.95-9.63532.222-39.40724.693-37.4130000000000000000
Other Working Capital -60.0917.59-14.15640.055-42.656-26.14-103.69774.62424.565-91.08716.19280.06627.731143.037-116.842-42.25-88.76128.139-18.669-25.113-158.051-37.38777.636055.645
Other Non Cash Items 96.094355.86739.36644.19639.458-23.914-74.0616.5498.6543.0024.9273.5358.19746.5514.23347.90217.76738.273-8.392-129.3714.472110.39812.348-396.966-4.02
Operating Cash Flow -287.247-88.91-58.803109.958-160.222-183.636-206.51384.173136.81114.155255.969162.059193.181242.546201.888413.427615.385789.091784.209776.628719.55863.565792.574680.035398.823
Investing Activities:
Investments In Property Plant And Equipment -119.734-162.736-155.46-159.773-181.712-251.962-293.899-353.067-317.018-335.311-263.539-320.815-306.982-329.589-359.732-267.588-331.376-378.674-391.12-459.037-453.517-716.482-641.654-506.864-484.211
Acquisitions Net -4.6820.20948.3480.0991.87538.877.850.680.340000000-58.5-7.4770004.337000
Purchases Of Investments 00-23.94351.39-54.600000-300000000000-46.872-312.0900
Sales Maturities Of Investments 007.855.059-1.87500000000000000027.08131.186000
Other Investing Activites -38.2541.127-46.824-49.9656.34418.45322.176-17.6150.3431.5241.2118.7318.692.6922.3644.6078.8433.4155.724-90.194475.979-156.03-167.987-228.561.843
Investing Cash Flow -119.689-161.4-170.079-103.19-229.968-194.709-193.873-370.682-316.678-303.787-292.328-312.084-298.292-326.897-357.368-262.981-381.033-382.736-385.396-549.23149.542-883.861-1,121.731-735.424-482.368
Financing Activities:
Debt Repayment -450-3.965-200-50-1500-205-290-2000000000000000000
Common Stock Issued 00-1.645092.860704.0290000000000000017.278004,339.228
Common Stock Repurchased 00000000000000-0.48-4.11-6.50900000000
Dividends Paid 000000000000-0.001-0.002-0.004-100.591-171.581-171.571-161.534-141.298-60.575-80.655000
Other Financing Activities 4.5225.771343.148-41.296511.407-11.848178.529290200100-100100-3.7830-2.863-0.073-0.593-0.27800-686.305-1,113.9150-8.22-2,676.301
Financing Cash Flow 394.188221.806141.503-91.296454.267-11.848882.558290200100-100100-3.784-0.002-3.347-104.774-178.683-171.849-161.534-141.298-746.879-1,177.2930-8.221,662.927
Other Information:
Effect Of Forex Changes On Cash 0.08-0.0710.1180.0520.007-0.0260.048-0.104-0.087-0.0140.1-0.0470.5720.1830.0431.9150.183-0.201-0.31800.008002.5970
Net Change In Cash -12.668-28.575-87.261-84.47664.084-390.219482.223.38720.045-89.646-136.259-50.072-108.323-84.17-158.78447.58755.852234.305236.96186.09922.221-1,197.589-329.157-61.0051,579.381
Cash At End Of Period 28.91941.58770.162157.423241.899177.815568.03485.81482.42762.382152.028288.287338.359446.682530.852689.636642.049586.197352.014115.01228.9136.71,204.4071,532.8741,594.117