China Public Procurement Limited
HKEX:1094.HK
0.68 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q1 | 2011 Q3 | 2011 Q1 | 2010 Q3 | 2010 Q1 | 2009 Q3 | 2009 Q1 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 100.906 | 100.906 | 34.954 | 34.954 | 49.48 | 49.48 | 10.1 | 10.1 | 39.846 | 39.846 | 6.932 | 6.932 | 31.001 | 31.001 | 5.661 | 5.661 | 0 | 27.957 | 0 | 6.188 | 0 | 28.235 | 0 | 4.184 | 0 | 20.845 | 0 | 4.763 | 0 | 362.909 | 0 | 895.121 | 0 | 608.852 | 0 | 2.687 | 0 | 2.929 | 0 | 42.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 89.66 | 89.66 | 27.383 | 27.383 | 42.186 | 42.186 | 5.16 | 5.16 | 34.865 | 34.865 | 2.605 | 2.605 | 23.983 | 23.983 | 1.785 | 1.785 | 0 | 21.411 | 0 | 1.325 | 0 | 21.67 | 0 | 2.135 | 0 | 15.56 | 0 | 1.365 | 0 | 359.993 | 0 | 893.106 | 0 | 606.719 | 0 | 2.043 | 0 | 3.596 | 0 | 1.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 11.246 | 11.246 | 7.572 | 7.572 | 7.295 | 7.295 | 4.941 | 4.941 | 4.981 | 4.981 | 4.327 | 4.327 | 7.018 | 7.018 | 3.876 | 3.876 | 0 | 6.546 | 0 | 4.864 | 0 | 6.565 | 0 | 2.05 | 0 | 5.286 | 0 | 3.399 | 0 | 2.917 | 0 | 2.015 | 0 | 2.134 | 0 | 0.644 | 0 | -0.667 | 0 | 40.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.111 | 0.111 | 0.217 | 0.217 | 0.147 | 0.147 | 0.489 | 0.489 | 0.125 | 0.125 | 0.624 | 0.624 | 0.226 | 0.226 | 0.685 | 0.685 | 0 | 0.234 | 0 | 0.786 | 0 | 0.233 | 0 | 0.49 | 0 | 0.254 | 0 | 0.714 | 0 | 0.008 | 0 | 0.002 | 0 | 0.004 | 0 | 0.24 | 0 | -0.228 | 0 | 0.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.418 | 0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 16.689 | 16.689 | 13.906 | 13.906 | 9.837 | 9.837 | 8.601 | 8.601 | 8.608 | 8.608 | 9.03 | 9.03 | 9.696 | 9.696 | 13.609 | 13.609 | 0 | 12.125 | 0 | 13.808 | 0 | 12.823 | 0 | 12.038 | 0 | 26.736 | 0 | 24.867 | 0 | 30.132 | 0 | 27.69 | 0 | 39.05 | 0 | 42.067 | 0 | 58.27 | 0 | 24.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.519 | 0.519 | -0.44 | -0.44 | 0.453 | 0.453 | -0.502 | -0.502 | 1.239 | 1.239 | -0.036 | -0.036 | 0.013 | 0.013 | 0.6 | 0.6 | 0 | 1.203 | 0 | 0.974 | 0 | 1.99 | 0 | 14.042 | 0 | 30.334 | 0 | 1.751 | 0 | 1.192 | 0 | 0 | 0 | 65.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 17.207 | 17.207 | 13.466 | 13.466 | 10.29 | 10.29 | 8.099 | 8.099 | 9.847 | 9.847 | 8.994 | 8.994 | 9.708 | 9.708 | 14.209 | 14.209 | 0 | 13.328 | 0 | 14.782 | 0 | 14.813 | 0 | 26.079 | 0 | 57.07 | 0 | 26.617 | 0 | 31.324 | 0 | 27.69 | 0 | 104.911 | 0 | 42.067 | 0 | 58.27 | 0 | 24.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 5.167 | 5.167 | 13.539 | 13.539 | 18.273 | 18.273 | 6.791 | 6.791 | 0.296 | 0.296 | 8.64 | 8.64 | 6.299 | 6.299 | 9.916 | 9.916 | 0 | 9.985 | 0 | 14.092 | 0 | 7.366 | 0 | 90.008 | 0 | 90.473 | 0 | 19.918 | 0 | 521.355 | 0 | 25.037 | 0 | 292.785 | 0 | 40.353 | 0 | 22.055 | 0 | 24.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| -5.576 | -5.576 | -5.52 | -5.52 | -2.926 | -2.926 | -1.861 | -1.861 | -4.269 | -4.269 | -4.332 | -4.332 | -1.91 | -1.91 | -9.988 | -9.988 | 0 | -6.521 | 0 | -9.674 | 0 | -5.154 | 0 | -23.549 | 0 | -47.054 | 0 | -23.219 | 0 | -28.408 | 0 | -25.675 | 0 | -102.778 | 0 | -41.423 | 0 | -58.937 | 0 | 16.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| -0.055 | -0.055 | -0.158 | -0.158 | -0.059 | -0.059 | -0.184 | -0.184 | -0.107 | -0.107 | -0.625 | -0.625 | -0.062 | -0.062 | -1.764 | -1.764 | 0 | -0.233 | 0 | -1.563 | 0 | -0.183 | 0 | -5.628 | 0 | -2.257 | 0 | -4.875 | 0 | -0.078 | 0 | -0.029 | 0 | -0.169 | 0 | -15.419 | 0 | -20.125 | 0 | 0.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 10.617 | 10.617 | -1.221 | -1.221 | -8.438 | -8.438 | -0.388 | -0.388 | 8.99 | 8.99 | -0.303 | -0.303 | 2.303 | 2.303 | 4.04 | 4.04 | 0 | 3.443 | 0 | 0.617 | 0 | 3.77 | 0 | -66.124 | 0 | -36.677 | 0 | 6.111 | 0 | -490.495 | 0 | 2.672 | 0 | -187.973 | 0 | 0.664 | 0 | 79.048 | 0 | 0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 5.041 | 5.041 | -6.741 | -6.741 | -11.364 | -11.364 | -2.248 | -2.248 | 4.721 | 4.721 | -4.635 | -4.635 | 0.394 | 0.394 | -5.948 | -5.948 | 0 | -3.078 | 0 | -9.057 | 0 | -1.384 | 0 | -89.673 | 0 | -83.73 | 0 | -17.108 | 0 | -518.902 | 0 | -23.003 | 0 | -290.75 | 0 | -40.759 | 0 | 20.111 | 0 | 16.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.05 | 0.05 | -0.193 | -0.193 | -0.23 | -0.23 | -0.223 | -0.223 | 0.118 | 0.118 | -0.669 | -0.669 | 0.013 | 0.013 | -1.051 | -1.051 | 0 | -0.11 | 0 | -1.464 | 0 | -0.049 | 0 | -21.432 | 0 | -4.017 | 0 | -3.592 | 0 | -1.43 | 0 | -0.026 | 0 | -0.478 | 0 | -15.172 | 0 | 6.867 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 7.346 | 7.346 | 1.152 | 1.152 | 1.76 | 1.76 | 0.445 | 0.445 | 0.379 | 0.379 | 0.404 | 0.404 | 2.13 | 2.13 | 0.837 | 0.837 | 0 | 0.335 | 0 | 0.581 | 0 | 1.285 | 0 | -1.89 | 0 | 4.316 | 0 | 0.247 | 0 | 0.915 | 0 | 0.26 | 0 | 2.582 | 0 | -1.305 | 0 | 18.56 | 0 | -0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 12.494 | 12.494 | -5.853 | -5.853 | -8.894 | -8.894 | -2.036 | -2.036 | 4.612 | 4.612 | -3.791 | -3.791 | -2.161 | -2.161 | -4.927 | -4.927 | 0 | -4.396 | 0 | -7.806 | 0 | -0.415 | 0 | -87.783 | 0 | -87.357 | 0 | -16.755 | 0 | -514.593 | 0 | -22.359 | 0 | -293.128 | 0 | -39.454 | 0 | 1.476 | 0 | 17.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.124 | 0.124 | -0.167 | -0.167 | -0.18 | -0.18 | -0.202 | -0.202 | 0.116 | 0.116 | -0.547 | -0.547 | -0.07 | -0.07 | -0.87 | -0.87 | 0 | -0.157 | 0 | -1.261 | 0 | -0.015 | 0 | -20.981 | 0 | -4.191 | 0 | -3.518 | 0 | -1.418 | 0 | -0.025 | 0 | -0.481 | 0 | -14.686 | 0 | 0.504 | 0 | 0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.034 | 0.034 | -0.02 | -0.02 | -0.034 | -0.034 | -0.008 | -0.008 | 0.02 | 0.02 | -0.018 | -0.018 | -0.011 | -0.011 | -0.028 | -0.028 | 0 | -0.025 | 0 | -0.048 | 0 | -0.003 | 0 | -0.65 | 0 | -0.65 | 0 | -0.13 | 0 | -4.11 | 0 | -0.19 | 0 | -2.44 | 0 | -0.35 | 0 | 0.013 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.034 | 0.034 | -0.02 | -0.02 | -0.034 | -0.034 | -0.008 | -0.008 | 0.02 | 0.02 | -0.018 | -0.018 | -0.011 | -0.011 | -0.028 | -0.028 | 0 | -0.025 | 0 | -0.048 | 0 | -0.003 | 0 | -0.65 | 0 | -0.65 | 0 | -0.13 | 0 | -3.71 | 0 | -0.19 | 0 | -2.44 | 0 | -0.35 | 0 | 0.013 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -5.49 | -5.49 | -5.186 | -5.186 | -2.705 | -2.705 | -1.615 | -1.615 | -4.11 | -4.11 | -4.156 | -4.156 | -1.731 | -1.731 | -9.702 | -9.702 | 0 | -6.504 | 0 | -9.27 | 0 | -4.429 | 0 | -22.376 | 0 | -45.895 | 0 | -22.193 | 0 | -29.19 | 0 | -22.558 | 0 | -99.744 | 0 | -36.247 | 0 | -57.632 | 0 | 18.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| -0.054 | -0.054 | -0.148 | -0.148 | -0.055 | -0.055 | -0.16 | -0.16 | -0.103 | -0.103 | -0.6 | -0.6 | -0.056 | -0.056 | -1.714 | -1.714 | 0 | -0.233 | 0 | -1.498 | 0 | -0.157 | 0 | -5.348 | 0 | -2.202 | 0 | -4.659 | 0 | -0.08 | 0 | -0.025 | 0 | -0.164 | 0 | -13.492 | 0 | -19.68 | 0 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |