LX Hausys, Ltd.
KRX:108670.KS
37750 (KRW) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 240,726 | 181,246 | 222,173 | 321,384 | 139,134 | 134,480 | 125,947 | 104,321 | 180,474 | 128,895 | 113,351 | 99,641 | 328,633 | 194,898 | 215,161 |
Short Term Investments
| 5,679 | 3,875 | 9,773 | 8,476 | 9,205 | 9,167 | 9,164 | 9,152 | 8,816 | 12,578 | 37,990 | 105,173 | 74,738 | 4 | 23,209 |
Cash and Short Term Investments
| 246,405 | 185,121 | 231,946 | 329,860 | 148,339 | 143,647 | 135,111 | 113,473 | 189,290 | 141,473 | 151,341 | 204,814 | 403,371 | 194,902 | 238,370 |
Net Receivables
| 510,122 | 515,437 | 556,093 | 493,848 | 580,223 | 637,709 | 745,364 | 668,010 | 570,271 | 572,634 | 609,122 | 503,176 | 515,145 | 466,506 | 401,199 |
Inventory
| 336,486 | 374,560 | 357,559 | 247,005 | 291,161 | 298,354 | 288,735 | 268,539 | 266,776 | 249,218 | 234,007 | 195,801 | 207,274 | 147,922 | 109,688 |
Other Current Assets
| 41,263 | 3,682 | 3,126 | 1,989 | 2,707 | 1,166 | 1,074 | 1,423 | 1,843 | 975 | 612 | 733 | 879 | 1,104 | 510 |
Total Current Assets
| 1,134,276 | 1,078,800 | 1,148,724 | 1,072,702 | 1,022,430 | 1,080,876 | 1,170,284 | 1,051,445 | 1,028,180 | 964,300 | 995,082 | 904,524 | 1,126,669 | 810,434 | 749,767 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 1,112,559 | 1,215,357 | 1,264,536 | 1,180,547 | 1,397,912 | 1,277,509 | 1,230,726 | 1,113,413 | 1,110,499 | 992,493 | 869,800 | 774,609 | 725,034 | 635,898 | 535,360 |
Goodwill
| 0 | 0 | 0 | 0 | 19,138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 56,034 | 52,745 | 42,582 | 37,982 | 51,277 | 43,163 | 42,721 | 42,253 | 40,751 | 38,540 | 33,690 | 32,461 | 29,759 | 25,294 | 11,938 |
Goodwill and Intangible Assets
| 56,034 | 52,745 | 42,582 | 37,982 | 70,415 | 43,163 | 42,721 | 42,253 | 40,751 | 38,540 | 33,690 | 32,461 | 29,759 | 25,294 | 11,938 |
Long Term Investments
| 23,001 | 7,016 | -5,355 | -6,267 | -4,722 | 32,712 | 49,719 | -126 | 1,217 | -5,003 | -26,140 | -96,359 | -67,083 | 2,305 | -9,211 |
Tax Assets
| 32,398 | 58,073 | 73,089 | 72,857 | 41,609 | 29,809 | 21,179 | 22,614 | 17,970 | 12,161 | 10,843 | 17,346 | 17,240 | 20,938 | 25,930 |
Other Non-Current Assets
| 26,524 | 71,738 | 23,815 | 27,551 | 37,935 | 45,645 | 67,802 | 56,297 | 53,134 | 54,574 | 68,814 | 145,453 | 110,862 | 24,824 | 53,253 |
Total Non-Current Assets
| 1,250,516 | 1,404,929 | 1,398,667 | 1,312,670 | 1,543,149 | 1,428,838 | 1,412,147 | 1,234,451 | 1,223,571 | 1,092,765 | 957,007 | 873,510 | 815,812 | 709,259 | 617,270 |
Total Assets
| 2,384,792 | 2,483,729 | 2,547,391 | 2,385,372 | 2,565,579 | 2,509,714 | 2,582,431 | 2,285,896 | 2,251,751 | 2,057,065 | 1,952,089 | 1,778,034 | 1,942,481 | 1,519,693 | 1,367,037 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 271,936 | 226,856 | 278,901 | 215,387 | 158,854 | 132,654 | 165,384 | 188,316 | 152,573 | 211,411 | 241,907 | 216,509 | 214,566 | 198,510 | 193,828 |
Short Term Debt
| 429,208 | 518,617 | 563,970 | 415,807 | 503,289 | 376,038 | 306,862 | 313,207 | 314,873 | 235,681 | 312,440 | 257,961 | 465,140 | 216,397 | 110,251 |
Tax Payables
| -5,882 | 2,295 | 2,556 | 18,648 | 13,665 | 2,002 | 12,678 | 20,290 | 15,509 | 9,873 | 8,397 | 5,896 | 2,626 | 1,547 | 0 |
Deferred Revenue
| 10,177 | 18,002 | 375,908 | 339,128 | 310,997 | 2,002 | 332,198 | 302,141 | 244,564 | 271,051 | 265,820 | 199,013 | 212,872 | 181,160 | 0 |
Other Current Liabilities
| 57,020 | 67,980 | -280,176 | -232,809 | -171,154 | 91,414 | -177,833 | -208,545 | -167,831 | -221,178 | -250,162 | -222,201 | -217,104 | -199,932 | -21,488 |
Total Current Liabilities
| 1,034,395 | 1,060,606 | 1,220,060 | 971,548 | 974,505 | 736,764 | 804,673 | 803,725 | 712,261 | 718,249 | 820,309 | 673,687 | 892,666 | 596,192 | 476,419 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 393,284 | 597,091 | 413,274 | 532,553 | 639,611 | 826,852 | 770,619 | 521,489 | 631,672 | 485,471 | 324,770 | 351,500 | 312,710 | 211,029 | 210,864 |
Deferred Revenue Non-Current
| 17,800 | 18,860 | 15,633 | 5,496 | 13 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 14,343 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 20,752 | 16,299 | 18,073 | 14,245 | 11,880 | 10,725 | 10,395 | 12,596 | 2,831 | 3,380 | 88 | 133 | 70 | 34 | 0 |
Other Non-Current Liabilities
| 85,579 | 10,930 | 16,933 | 24,315 | 23,592 | 18,612 | 11,164 | 10,723 | 27,399 | 19,904 | 23,982 | 26,194 | 418 | 16,523 | 20,018 |
Total Non-Current Liabilities
| 517,415 | 643,180 | 463,913 | 576,609 | 675,096 | 856,203 | 792,178 | 544,808 | 661,902 | 508,755 | 348,840 | 377,827 | 327,541 | 227,586 | 230,882 |
Total Liabilities
| 1,551,810 | 1,703,786 | 1,683,973 | 1,548,157 | 1,649,601 | 1,592,967 | 1,596,851 | 1,348,533 | 1,374,163 | 1,227,004 | 1,169,149 | 1,051,514 | 1,220,207 | 823,778 | 707,301 |
Equity: | |||||||||||||||
Preferred Stock
| 5,161.65 | 5,161.65 | 5,161.65 | 5,161.65 | 5,161.65 | 5,161.65 | 5,161.65 | 5,161.65 | 5,161.65 | 5,161.65 | 5,162 | 5,161.65 | 5,162 | 5,162 | 5,162 |
Common Stock
| 50,000 | 44,838.35 | 44,838.35 | 44,838.35 | 44,838.35 | 44,838.35 | 44,838.35 | 44,838.35 | 44,838.35 | 44,838.35 | 44,838 | 44,838.35 | 44,838 | 44,838 | 44,838 |
Retained Earnings
| 125,816 | 125,942 | 217,984 | 206,143 | 266,087 | 260,156 | 349,881 | 292,535 | 226,559 | 182,964 | 137,052 | 79,788 | 72,375 | 44,286 | 21,288 |
Accumulated Other Comprehensive Income/Loss
| 49,515 | 122,976 | 139,008 | 224,836 | 244,557 | 299,855 | 246,583 | 186,076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 602,489.35 | 481,025 | 456,528 | 356,766 | 353,556 | 306,736 | 339,116 | 408,752 | 597,959 | 593,410 | 591,306 | 591,211 | 599,089 | 594,002 | 588,448 |
Total Shareholders Equity
| 832,982 | 779,943 | 863,520 | 837,745 | 914,200 | 916,747 | 985,580 | 937,363 | 874,518 | 826,374 | 778,358 | 720,999 | 721,464 | 688,288 | 659,736 |
Total Equity
| 832,982 | 779,943 | 863,418 | 837,215 | 915,978 | 916,747 | 985,580 | 937,363 | 877,588 | 830,061 | 782,940 | 726,520 | 722,274 | 695,915 | 659,736 |
Total Liabilities & Shareholders Equity
| 2,384,792 | 2,483,729 | 2,547,391 | 2,385,372 | 2,565,579 | 2,509,714 | 2,582,431 | 2,285,896 | 2,251,751 | 2,057,065 | 1,952,089 | 1,778,034 | 1,942,481 | 1,519,693 | 1,367,037 |