Hengxin Technology Ltd.
HKEX:1085.HK
1.28 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,255.903 | 2,039.583 | 1,625.775 | 1,139.341 | 1,428.564 | 1,586.95 | 1,633.327 | 1,532.161 | 1,565.984 | 1,475.41 | 1,238.209 | 1,134.343 | 1,419.327 | 1,183.131 | 1,615.265 | 1,214.179 | 962.824 | 787.629 | 468.041 |
| Cost of Revenue
| 1,821.205 | 1,664.058 | 1,329.217 | 878.579 | 1,090.208 | 1,210.021 | 1,286.701 | 1,215.379 | 1,259.965 | 1,213.829 | 996.042 | 925.952 | 1,157.224 | 961.47 | 1,302.579 | 988.96 | 752.769 | 599.058 | 365.262 |
| Gross Profit
| 434.698 | 375.525 | 296.558 | 260.762 | 338.356 | 376.929 | 346.626 | 316.782 | 306.019 | 261.581 | 242.167 | 208.391 | 262.103 | 221.661 | 312.686 | 225.219 | 210.055 | 188.571 | 102.779 |
| Gross Profit Ratio
| 0.193 | 0.184 | 0.182 | 0.229 | 0.237 | 0.238 | 0.212 | 0.207 | 0.195 | 0.177 | 0.196 | 0.184 | 0.185 | 0.187 | 0.194 | 0.185 | 0.218 | 0.239 | 0.22 |
| Reseach & Development Expenses
| 114.65 | 114.592 | 89.909 | 71.419 | 66.673 | 72.501 | 55.737 | 52.43 | 49.625 | 36.466 | 28.622 | 16.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 72.458 | 60.61 | 46.829 | 39.215 | 45.389 | 56.883 | 58.012 | 53.116 | 44.399 | 37.626 | 39.859 | 38.539 | 41.108 | 36.256 | 43.579 | 35.919 | 31.785 | 26.488 | 13.99 |
| Selling & Marketing Expenses
| 107.756 | 118.387 | 103.736 | 93.405 | 114.708 | 102.429 | 101.228 | 108.328 | 87.693 | 74.877 | 67.95 | 62.899 | 62.522 | 55.841 | 82.768 | 48.53 | 0 | 0 | 21.949 |
| SG&A
| 180.214 | 178.997 | 150.565 | 132.62 | 160.097 | 159.312 | 159.24 | 161.444 | 132.092 | 112.503 | 107.809 | 101.438 | 103.63 | 92.097 | 126.347 | 84.449 | 31.785 | 26.488 | 35.939 |
| Other Expenses
| -14.718 | -12.49 | -18.746 | -21.992 | -13.723 | 2.803 | 0.023 | 2.857 | -7.942 | -9.083 | -3.809 | -12.004 | 19.742 | -4.888 | -8.642 | -8.107 | 7.563 | -0.257 | 1.447 |
| Operating Expenses
| 280.146 | 281.099 | 221.728 | 182.047 | 213.047 | 220.165 | 197.366 | 206.058 | 173.775 | 139.886 | 132.622 | 106.224 | 123.372 | 87.209 | 117.705 | 76.342 | 39.348 | 26.231 | 37.386 |
| Operating Income
| 156.517 | 125.84 | 80.799 | 114.463 | 145.053 | 154.075 | 143.24 | 127.874 | 142.172 | 120.753 | 107.354 | 101.652 | 138.731 | 134.452 | 194.981 | 148.877 | 170.707 | 137.251 | 65.393 |
| Operating Income Ratio
| 0.069 | 0.062 | 0.05 | 0.1 | 0.102 | 0.097 | 0.088 | 0.083 | 0.091 | 0.082 | 0.087 | 0.09 | 0.098 | 0.114 | 0.121 | 0.123 | 0.177 | 0.174 | 0.14 |
| Total Other Income Expenses Net
| -30.985 | -48.887 | -7.142 | -41.859 | -15.024 | -15.521 | -14.234 | 10.735 | 2.927 | -5.599 | -6.432 | -21.022 | -13.203 | -9.723 | -16.013 | -21.743 | -49.573 | -41.925 | -9.03 |
| Income Before Tax
| 125.532 | 76.953 | 73.657 | 72.604 | 130.029 | 140.593 | 135.026 | 121.459 | 135.171 | 116.096 | 103.113 | 81.145 | 125.528 | 124.729 | 178.968 | 127.134 | 121.134 | 120.415 | 56.363 |
| Income Before Tax Ratio
| 0.056 | 0.038 | 0.045 | 0.064 | 0.091 | 0.089 | 0.083 | 0.079 | 0.086 | 0.079 | 0.083 | 0.072 | 0.088 | 0.105 | 0.111 | 0.105 | 0.126 | 0.153 | 0.12 |
| Income Tax Expense
| 21.357 | 8.871 | 10.733 | 12.177 | 16.558 | 22.317 | 20.969 | 21.617 | 19.993 | 19.009 | 24.306 | 13.867 | 23.279 | 22.174 | 29.064 | 16.781 | 13.88 | 0 | 0 |
| Net Income
| 69.702 | 63.602 | 71.303 | 61.299 | 113.471 | 118.276 | 114.057 | 99.842 | 115.178 | 97.087 | 78.807 | 67.278 | 102.249 | 102.555 | 149.904 | 110.353 | 107.254 | 120.415 | 56.363 |
| Net Income Ratio
| 0.031 | 0.031 | 0.044 | 0.054 | 0.079 | 0.075 | 0.07 | 0.065 | 0.074 | 0.066 | 0.064 | 0.059 | 0.072 | 0.087 | 0.093 | 0.091 | 0.111 | 0.153 | 0.12 |
| EPS
| 0.18 | 0.16 | 0.18 | 0.16 | 0.29 | 0.3 | 0.29 | 0.26 | 0.3 | 0.25 | 0.2 | 0.17 | 0.26 | 0.3 | 0.44 | 0.33 | 0.32 | 0.4 | 0.74 |
| EPS Diluted
| 0.18 | 0.16 | 0.18 | 0.16 | 0.29 | 0.3 | 0.29 | 0.26 | 0.3 | 0.25 | 0.2 | 0.17 | 0.26 | 0.3 | 0.44 | 0.33 | 0.32 | 0.4 | 0.22 |
| EBITDA
| 274.403 | 160.919 | 102.518 | 142.73 | 166.739 | 187.674 | 168.198 | 143.954 | 166.209 | 139.134 | 127.446 | 121.277 | 155.903 | 149.85 | 207.046 | 159.495 | 180.046 | 170.421 | 72.753 |
| EBITDA Ratio
| 0.122 | 0.079 | 0.063 | 0.125 | 0.117 | 0.118 | 0.103 | 0.094 | 0.106 | 0.094 | 0.103 | 0.107 | 0.11 | 0.127 | 0.128 | 0.131 | 0.187 | 0.216 | 0.155 |