Hong Kong Education (Int'l) Investments Limited
HKEX:1082.HK
1.8 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| -28.541 | -32.892 | 3.617 | -107.194 | -77.438 | -8.246 | -333.326 | -144.718 | 33.028 | -66.517 | -24.676 | 38.27 | 26.106 | 48.535 |
Depreciation & Amortization
| 6.848 | 6.863 | 8.427 | 13.159 | 10.202 | 8.459 | 7.685 | 6.183 | 5.25 | 6.616 | 8.526 | 8.77 | 9.454 | 9.443 |
Deferred Income Tax
| 0 | -21.183 | 0 | 0 | 0 | 0 | -23.665 | 0 | -0.992 | -8.045 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 19.058 | 0 | 0 | 0 | 0 | 13.568 | 0 | 2.385 | 5.897 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 11.277 | 8.71 | -33.186 | 16.098 | 6.373 | 6.033 | 10.097 | -10.946 | -1.393 | 2.148 | -14.168 | -8.415 | -11.318 | -4.646 |
Accounts Receivables
| -0.038 | 12.155 | -28.678 | 18.265 | 6.373 | 6.033 | 10.097 | -10.946 | -1.393 | 2.148 | 1.299 | 0 | 0 | 0 |
Inventory
| 0.265 | -0.552 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 11.05 | -2.893 | -4.523 | -2.167 | 5.448 | -7.906 | 15.994 | -9.095 | -18.54 | -3.927 | -15.467 | -8.415 | 0 | 0 |
Other Non Cash Items
| 19.213 | 35.679 | -13.517 | 58.143 | 5.938 | -10.021 | 302.552 | -267.105 | -42.511 | 52.62 | 0.184 | -7.116 | -11.423 | -12.959 |
Operating Cash Flow
| 8.797 | 16.237 | -34.659 | -19.794 | -54.925 | -3.775 | 0.576 | -416.586 | -3.241 | 0.764 | -30.134 | 31.509 | 12.819 | 40.373 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -3.336 | -2.399 | -0.579 | -0.177 | -2.272 | -4.978 | -12.784 | -15.561 | -5.58 | -6.628 | -10.67 | -7.042 | -3.724 | -15.168 |
Acquisitions Net
| 0.001 | 0.021 | 0.194 | -21.588 | -16.804 | 92.142 | -0.279 | -13.388 | 0.01 | -21.605 | -14.25 | -3 | 0.301 | 9.599 |
Purchases Of Investments
| -0.029 | 0 | -22.735 | -0.013 | -0.168 | -9.621 | -144.454 | -146.321 | -18.753 | 0.928 | -20 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -0.037 | 0 | 22.249 | 20.651 | 16.972 | 145.351 | 4.051 | 159.709 | 18.743 | 20.677 | -63.936 | 0 | 0 | 0 |
Other Investing Activites
| 0.037 | 0.536 | 22.735 | 21.588 | 18.451 | 3.278 | 9.088 | 8.563 | 6.152 | -56.119 | 28.001 | -40.023 | 5.139 | 0.51 |
Investing Cash Flow
| -3.364 | -2.378 | 21.864 | 20.461 | 16.179 | 226.172 | -144.378 | -166.707 | -18.171 | -63.675 | -80.855 | -50.065 | 1.716 | -5.059 |
Financing Activities: | ||||||||||||||
Debt Repayment
| -21 | -5.396 | -7.8 | -4.8 | -3 | -179 | -22.6 | -158.8 | 0 | -61 | 0 | -49.591 | -2.619 | 0 |
Common Stock Issued
| 0 | 29.409 | 29.409 | 0 | 0 | 0 | 58.252 | 369.056 | 90.279 | 76.72 | 64.8 | 150.8 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.553 | 0 | -1.918 | 0 | -9.304 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -512.303 | 0 | -13.802 | 0 | -10 | -60.349 | -21 |
Other Financing Activities
| 35.188 | -30.463 | -10.551 | 3.976 | 5.961 | -18.452 | -12.694 | 59.314 | -2.628 | 59.112 | -2.862 | 0.12 | 41.01 | -2.768 |
Financing Cash Flow
| 14.188 | -6.45 | 11.058 | -0.824 | 2.961 | -197.452 | 68.158 | 571.617 | 87.651 | 72.914 | 61.938 | 82.025 | -21.958 | -23.768 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| -0.002 | 0.002 | 0.002 | -0.008 | -0.085 | 0.054 | -0.012 | -0.125 | 0.006 | 0.002 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.65 | -23.588 | 32.663 | -1.402 | -35.87 | 24.999 | -75.656 | -11.801 | 66.245 | 10.005 | -49.051 | 63.469 | -7.423 | 11.546 |
Cash At End Of Period
| 13.862 | 14.512 | 38.1 | 5.437 | 6.839 | 42.709 | 17.71 | 93.366 | 105.167 | 38.922 | 28.917 | 77.968 | 14.499 | 21.922 |