Miwon Holdings Co., Ltd.
KRX:107590.KS
79500 (KRW) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 443,162.258 | 499,293.421 | 421,385.924 | 288,971.437 | 188,376.779 | 141,970.84 | 117,568.146 | 287,756.595 | 270,442.315 | 273,941.342 | 263,342.862 | 238,777.118 | 202,554.886 | 182,785.214 | 116,373.828 |
Cost of Revenue
| 396,062.232 | 443,589.514 | 361,479.446 | 242,577.589 | 161,429.172 | 122,186.709 | 95,296.275 | 217,883.308 | 207,986.948 | 217,145.607 | 204,253.236 | 184,983.79 | 168,554.822 | 147,697.639 | 92,083.655 |
Gross Profit
| 47,100.026 | 55,703.907 | 59,906.478 | 46,393.848 | 26,947.606 | 19,784.131 | 22,271.871 | 69,873.287 | 62,455.367 | 56,795.735 | 59,089.626 | 53,793.328 | 34,000.064 | 35,087.575 | 24,290.173 |
Gross Profit Ratio
| 0.106 | 0.112 | 0.142 | 0.161 | 0.143 | 0.139 | 0.189 | 0.243 | 0.231 | 0.207 | 0.224 | 0.225 | 0.168 | 0.192 | 0.209 |
Reseach & Development Expenses
| 714.944 | 644.903 | 702.156 | 604.113 | 204.43 | 0 | 86.903 | 3,942.776 | 3,596.286 | 3,632.86 | 4,019.862 | 3,129.958 | 2,386.618 | 2,516.685 | 2,138.921 |
General & Administrative Expenses
| 1,879.445 | 1,520.305 | 1,278.156 | 1,259.973 | 1,397.554 | 1,281.103 | 880.179 | 1,460.94 | 1,221.372 | 1,188.321 | 888.236 | 784.975 | 634.046 | 513.296 | 340.045 |
Selling & Marketing Expenses
| 14,399.662 | 15,457.06 | 13,907.206 | 9,494.542 | 7,049.341 | 6,503.629 | 5,025.344 | 14,153.6 | 12,496.064 | 11,981.815 | 10,341.303 | 8,802.176 | 7,007.158 | 5,510.63 | 2,847.909 |
SG&A
| 30,365.153 | 16,977.364 | 15,185.362 | 10,754.514 | 8,446.895 | 7,784.732 | 5,905.524 | 15,614.54 | 13,717.436 | 13,170.136 | 11,229.539 | 9,587.15 | 7,641.204 | 6,023.926 | 3,187.954 |
Other Expenses
| -463.611 | 15,240.654 | 14,294.536 | 13,236.921 | 10,532.466 | 660.694 | 385.499 | 795.028 | 695.818 | 1,365.432 | 1,125.714 | 739.201 | 2,949.828 | 490.456 | 179.783 |
Operating Expenses
| 31,543.708 | 32,862.92 | 30,182.055 | 24,595.548 | 19,183.791 | 16,171.345 | 13,098.464 | 29,408.989 | 25,554.108 | 23,397.988 | 20,851.627 | 18,341.881 | 15,863.173 | 10,805.195 | 7,606.777 |
Operating Income
| 15,556.318 | 22,840.987 | 54,062.483 | 31,798.36 | 21,162.907 | 3,612.786 | 9,173.407 | 40,464.298 | 36,901.259 | 33,397.747 | 38,237.999 | 35,451.448 | 20,823.552 | 24,282.378 | 16,683.395 |
Operating Income Ratio
| 0.035 | 0.046 | 0.128 | 0.11 | 0.112 | 0.025 | 0.078 | 0.141 | 0.136 | 0.122 | 0.145 | 0.148 | 0.103 | 0.133 | 0.143 |
Total Other Income Expenses Net
| -8,615.885 | 2,194.673 | -2,088.299 | -1,495.328 | -914.495 | 9,574.941 | 2,666.636 | 2,294.666 | 2,267.425 | 938.67 | 714.523 | -868.533 | 2,562.597 | 151.286 | -1,160.317 |
Income Before Tax
| 6,940.434 | 25,035.66 | 51,974.184 | 30,303.033 | 20,248.412 | 13,187.727 | 11,840.042 | 42,758.965 | 39,168.684 | 34,336.418 | 38,952.522 | 34,582.915 | 20,699.488 | 24,433.666 | 15,523.079 |
Income Before Tax Ratio
| 0.016 | 0.05 | 0.123 | 0.105 | 0.107 | 0.093 | 0.101 | 0.149 | 0.145 | 0.125 | 0.148 | 0.145 | 0.102 | 0.134 | 0.133 |
Income Tax Expense
| -446.993 | -1,566.64 | 11,742.003 | 6,629.574 | 3,980.213 | 3,447.245 | 6,211.405 | 8,243.742 | 8,522.424 | 8,192.333 | 7,929.64 | 6,665.193 | 4,703.194 | 5,177.927 | 3,308.662 |
Net Income
| 13,215.481 | 20,180.545 | 33,136.678 | 23,673.458 | 15,367.671 | 9,686.767 | 12,709.117 | 34,477.022 | 30,631.231 | 26,137.018 | 31,022.882 | 27,917.722 | 15,996.293 | 19,255.738 | 12,214.417 |
Net Income Ratio
| 0.03 | 0.04 | 0.079 | 0.082 | 0.082 | 0.068 | 0.108 | 0.12 | 0.113 | 0.095 | 0.118 | 0.117 | 0.079 | 0.105 | 0.105 |
EPS
| 5,708.24 | 8,716.7 | 14,307 | 10,190 | 6,590.55 | 4,154.9 | 3,568.86 | 518.78 | 4,403.5 | 3,634 | 4,329.3 | 3,928.2 | 2,267.5 | 2,748.3 | 1,744.9 |
EPS Diluted
| 5,708.24 | 8,716.7 | 14,307 | 10,190 | 6,590.55 | 4,154.9 | 3,568.86 | 518.78 | 4,403.5 | 3,634 | 4,329.3 | 3,928.2 | 2,267.5 | 2,748.3 | 1,744.9 |
EBITDA
| 22,755.327 | 34,182.6 | 60,162.123 | 38,603.712 | 24,258.683 | 15,140.925 | 16,635.421 | 53,299.725 | 49,514.471 | 44,307.148 | 47,021.551 | 39,908.834 | 22,828.954 | 30,371.29 | 20,183.075 |
EBITDA Ratio
| 0.051 | 0.068 | 0.143 | 0.134 | 0.129 | 0.107 | 0.141 | 0.185 | 0.183 | 0.162 | 0.179 | 0.167 | 0.113 | 0.166 | 0.173 |