Capinfo Company Limited
HKEX:1075.HK
1.82 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 943.217 | 482.364 | 947.079 | 475.874 | 999.405 | 427.369 | 989.837 | 420.728 | 918.106 | 413.252 | 769.068 | 362.439 | 677.126 | 331.181 | 614.917 | 334.589 | 538.646 | 340.827 | 468.217 | 288.593 | 355.9 | 398.93 | 0 | 0 | 0 | 0 | 198.35 | 70.766 | 50.02 | 53.878 | 168.268 | 68.171 | 71.029 | 55.657 |
Cost of Revenue
| 746.154 | 280.383 | 587.827 | 301.724 | 647.176 | 270.114 | 661.307 | 255.473 | 624.876 | 250.712 | 526.498 | 216.78 | 439.289 | 217.486 | 403.935 | 218.424 | 389.406 | 229.354 | 324.929 | 196.816 | 248.706 | 297.789 | 0 | 0 | 0 | 0 | 124.441 | 44.743 | 33.829 | 33.22 | 105.455 | 47.578 | 47.915 | 42.662 |
Gross Profit
| 197.063 | 201.981 | 359.252 | 174.15 | 352.23 | 157.255 | 328.53 | 165.255 | 293.23 | 162.54 | 242.57 | 145.659 | 237.837 | 113.695 | 210.982 | 116.165 | 149.24 | 111.473 | 143.288 | 91.777 | 107.194 | 101.141 | 0 | 0 | 0 | 0 | 73.909 | 26.023 | 16.191 | 20.658 | 62.813 | 20.593 | 23.114 | 12.995 |
Gross Profit Ratio
| 0.209 | 0.419 | 0.379 | 0.366 | 0.352 | 0.368 | 0.332 | 0.393 | 0.319 | 0.393 | 0.315 | 0.402 | 0.351 | 0.343 | 0.343 | 0.347 | 0.277 | 0.327 | 0.306 | 0.318 | 0.301 | 0.254 | 0 | 0 | 0 | 0 | 0.373 | 0.368 | 0.324 | 0.383 | 0.373 | 0.302 | 0.325 | 0.233 |
Reseach & Development Expenses
| 91.929 | 42.647 | 104.661 | 32.634 | 92.825 | 30.186 | 74.651 | 25.601 | 57.183 | 23.307 | 43.736 | 23.27 | 50.876 | 19.55 | 43.178 | 13.341 | 72.487 | 21.056 | 24.939 | 20.03 | 18.701 | 14.242 | 0 | 0 | 0 | 0 | 9.272 | 4.635 | 3.494 | 3.566 | 5.224 | 4.094 | 4.991 | 4.349 |
General & Administrative Expenses
| 102.176 | 59.728 | 87.916 | 45.533 | 79.457 | 35.837 | 65.858 | 31.293 | 55.381 | 29.263 | 44.644 | 27.794 | 25.16 | 35.54 | 83.216 | 38.981 | 56.861 | 37.856 | 40.111 | 35.539 | 40.144 | 28.518 | 0 | 0 | 0 | 0 | 13.832 | 8.94 | 10.15 | 9.709 | 17.977 | 9.841 | 11.751 | 9.883 |
Selling & Marketing Expenses
| 53.175 | 56.452 | 63.829 | 53.744 | 77.893 | 53.172 | 66.911 | 49.188 | 63.444 | 46.205 | 59.421 | 44.76 | 56.7 | 32.407 | 54.944 | 34.141 | 49.009 | 35.796 | 38.112 | 44.734 | 40.314 | 28.779 | 0 | 0 | 0 | 0 | 12.766 | 7.908 | 5.874 | 6.82 | 10.794 | 3.847 | 2.591 | 1.871 |
SG&A
| 156.321 | 124.178 | 182.567 | 103.421 | 196.054 | 84.765 | 148.28 | 103.328 | 130.342 | 106.551 | 124.073 | 104.503 | 122.214 | 67.948 | 177.813 | 74.189 | 109.175 | 74.956 | 79.18 | 81.449 | 82.106 | 57.789 | 0 | 0 | 0 | 0 | 26.598 | 16.848 | 16.024 | 16.529 | 28.771 | 13.688 | 14.342 | 11.754 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 335.16 | 163.565 | 276.353 | 135.777 | 387.991 | 121.378 | 243.736 | 130.793 | 206.207 | 132.142 | 214.138 | 126.406 | 170.169 | 102.954 | 165.398 | 92.386 | 110.115 | 53.514 | 80.946 | 80.37 | 63.668 | 60.401 | 0 | 0 | 0 | 0 | 27.269 | 9.269 | 10.165 | 15.233 | 29.746 | 11.612 | 12.926 | 10.709 |
Operating Income
| -52.817 | 34.442 | 76.371 | 36.377 | 66.85 | 41.24 | 102.221 | 34.221 | 102.511 | 31.618 | 71.612 | 17.313 | 57.789 | 34.771 | 37.435 | 29.702 | -10.698 | 16.765 | 43.398 | -8.526 | 8.035 | 29.602 | 0 | 0 | 0 | 0 | 46.64 | 16.754 | 6.026 | 5.425 | 33.067 | 8.981 | 10.188 | 2.286 |
Operating Income Ratio
| -0.056 | 0.071 | 0.081 | 0.076 | 0.067 | 0.096 | 0.103 | 0.081 | 0.112 | 0.077 | 0.093 | 0.048 | 0.085 | 0.105 | 0.061 | 0.089 | -0.02 | 0.049 | 0.093 | -0.03 | 0.023 | 0.074 | 0 | 0 | 0 | 0 | 0.235 | 0.237 | 0.12 | 0.101 | 0.197 | 0.132 | 0.143 | 0.041 |
Total Other Income Expenses Net
| -84.865 | 13.006 | 38.065 | 9.905 | -65.073 | 2.621 | 14.511 | 3.941 | 8.622 | 9.519 | -21.979 | 11.38 | 63.746 | -16.319 | 18.8 | -2.932 | 52.927 | 42.911 | 21.563 | 24.355 | 39.582 | 15.501 | 0 | 0 | 0 | 0 | 6.558 | -0.411 | 0.45 | -0.527 | 3.696 | 16.475 | 1.46 | -2.463 |
Income Before Tax
| -137.683 | 47.448 | 114.435 | 46.282 | 1.776 | 43.86 | 116.733 | 38.162 | 111.133 | 41.137 | 49.633 | 28.694 | 121.535 | 18.452 | 56.235 | 26.77 | 42.229 | 59.676 | 64.961 | 15.829 | 47.617 | 45.103 | 0 | 0 | 0 | 0 | 53.198 | 16.343 | 6.476 | 4.898 | 36.763 | 25.456 | 11.648 | -0.177 |
Income Before Tax Ratio
| -0.146 | 0.098 | 0.121 | 0.097 | 0.002 | 0.103 | 0.118 | 0.091 | 0.121 | 0.1 | 0.065 | 0.079 | 0.179 | 0.056 | 0.091 | 0.08 | 0.078 | 0.175 | 0.139 | 0.055 | 0.134 | 0.113 | 0 | 0 | 0 | 0 | 0.268 | 0.231 | 0.129 | 0.091 | 0.218 | 0.373 | 0.164 | -0.003 |
Income Tax Expense
| 32.651 | 4.509 | 13.065 | 6.948 | 8.521 | 7.258 | 10.505 | 7.114 | 10.296 | 6.17 | 9.167 | 2.024 | 56.468 | 1.36 | 8.642 | 2.011 | 0.963 | 1.324 | 10.743 | 3.049 | 5.857 | 3.947 | 0 | 0 | 0 | 0 | 2.856 | 0.662 | 0.875 | 0.539 | 4.992 | 0.259 | 2.216 | 0.108 |
Net Income
| -109.972 | 37.065 | 94.342 | 34.249 | -15.862 | 34.209 | 98.474 | 29.016 | 94.264 | 33.383 | 37.092 | 25.077 | 61.573 | 19.558 | 46.747 | 24.895 | 43.11 | 58.432 | 54.151 | 12.842 | 41.779 | 41.105 | 0 | 0 | 0 | 0 | 46.177 | 16.656 | 6.123 | 4.75 | 31.282 | 25.064 | 9.652 | -0.064 |
Net Income Ratio
| -0.117 | 0.077 | 0.1 | 0.072 | -0.016 | 0.08 | 0.099 | 0.069 | 0.103 | 0.081 | 0.048 | 0.069 | 0.091 | 0.059 | 0.076 | 0.074 | 0.08 | 0.171 | 0.116 | 0.044 | 0.117 | 0.103 | 0 | 0 | 0 | 0 | 0.233 | 0.235 | 0.122 | 0.088 | 0.186 | 0.368 | 0.136 | -0.001 |
EPS
| -0.38 | 0.13 | 0.33 | 0.012 | -0.006 | 0.012 | 0.034 | 0.01 | 0.033 | 0.012 | 0.013 | 0.009 | 0.021 | 0.007 | 0.017 | 0.009 | 0.015 | 0.02 | 0.019 | 0.004 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | 0.016 | 0.006 | 0.002 | 0.002 | 0.013 | 0.009 | 0.003 | 0 |
EPS Diluted
| -0.38 | 0.13 | 0.33 | 0.012 | -0.006 | 0.012 | 0.034 | 0.01 | 0.033 | 0.012 | 0.013 | 0.009 | 0.021 | 0.007 | 0.017 | 0.009 | 0.015 | 0.02 | 0.019 | 0.004 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | 0.016 | 0.006 | 0.002 | 0.002 | 0.013 | 0.009 | 0.003 | 0 |
EBITDA
| -14.254 | 62.241 | 119.939 | 75.337 | 119.424 | 66.586 | 147.46 | 56.5 | 169.036 | 54.134 | 115.843 | 43.227 | 100.012 | 61.912 | 67.051 | 57.277 | 24.085 | 59.048 | 63.293 | 20.51 | 32.37 | 56.092 | 0 | 0 | 0 | 0 | 53.278 | 16.424 | 6.556 | 5.045 | 36.827 | 25.519 | 11.712 | -0.113 |
EBITDA Ratio
| -0.015 | 0.129 | 0.127 | 0.158 | 0.119 | 0.156 | 0.149 | 0.134 | 0.184 | 0.131 | 0.151 | 0.119 | 0.148 | 0.187 | 0.109 | 0.171 | 0.045 | 0.173 | 0.135 | 0.071 | 0.091 | 0.141 | 0 | 0 | 0 | 0 | 0.269 | 0.232 | 0.131 | 0.094 | 0.219 | 0.374 | 0.165 | -0.002 |